Thai Eastern Group Holdings PCL
SET:TEGH
Balance Sheet
Balance Sheet Decomposition
Thai Eastern Group Holdings PCL
Thai Eastern Group Holdings PCL
Balance Sheet
Thai Eastern Group Holdings PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
114
|
39
|
215
|
68
|
111
|
|
| Cash Equivalents |
114
|
39
|
215
|
68
|
111
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
846
|
775
|
1 216
|
824
|
1 585
|
|
| Accounts Receivables |
837
|
657
|
1 089
|
718
|
1 454
|
|
| Other Receivables |
10
|
118
|
127
|
106
|
131
|
|
| Inventory |
1 817
|
2 954
|
2 229
|
3 022
|
4 324
|
|
| Other Current Assets |
99
|
44
|
105
|
111
|
103
|
|
| Total Current Assets |
2 876
|
3 811
|
3 764
|
4 024
|
6 123
|
|
| PP&E Net |
1 815
|
2 018
|
2 485
|
2 750
|
2 801
|
|
| PP&E Gross |
1 815
|
2 018
|
2 485
|
2 750
|
2 801
|
|
| Accumulated Depreciation |
1 589
|
1 784
|
2 173
|
2 326
|
2 718
|
|
| Intangible Assets |
25
|
22
|
18
|
23
|
20
|
|
| Long-Term Investments |
442
|
461
|
499
|
475
|
531
|
|
| Other Long-Term Assets |
132
|
170
|
172
|
137
|
137
|
|
| Total Assets |
5 288
N/A
|
6 482
+23%
|
6 938
+7%
|
7 410
+7%
|
9 612
+30%
|
|
| Liabilities | ||||||
| Accounts Payable |
84
|
117
|
102
|
202
|
72
|
|
| Accrued Liabilities |
28
|
101
|
86
|
39
|
87
|
|
| Short-Term Debt |
3 143
|
3 315
|
2 411
|
2 692
|
4 389
|
|
| Current Portion of Long-Term Debt |
121
|
109
|
106
|
118
|
123
|
|
| Other Current Liabilities |
81
|
119
|
136
|
354
|
559
|
|
| Total Current Liabilities |
3 456
|
3 760
|
2 841
|
3 406
|
5 230
|
|
| Long-Term Debt |
312
|
563
|
777
|
750
|
669
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
80
|
75
|
75
|
74
|
81
|
|
| Total Liabilities |
3 850
N/A
|
4 399
+14%
|
3 693
-16%
|
4 231
+15%
|
5 981
+41%
|
|
| Equity | ||||||
| Common Stock |
703
|
786
|
1 080
|
1 080
|
1 080
|
|
| Retained Earnings |
735
|
1 297
|
1 171
|
1 105
|
1 549
|
|
| Additional Paid In Capital |
0
|
0
|
994
|
994
|
994
|
|
| Other Equity |
0
|
0
|
0
|
0
|
8
|
|
| Total Equity |
1 438
N/A
|
2 083
+45%
|
3 245
+56%
|
3 179
-2%
|
3 631
+14%
|
|
| Total Liabilities & Equity |
5 288
N/A
|
6 482
+23%
|
6 938
+7%
|
7 410
+7%
|
9 612
+30%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
0
|
0
|
1 080
|
1 080
|
1 080
|
|