Thai Group Holdings PCL
SET:TGH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thai Group Holdings PCL
SET:TGH
|
TH |
|
ASML Holding NV
AEX:ASML
|
NL |
|
Cal-Maine Foods Inc
NASDAQ:CALM
|
US |
Balance Sheet
Balance Sheet Decomposition
Thai Group Holdings PCL
Thai Group Holdings PCL
Balance Sheet
Thai Group Holdings PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4 910
|
4 935
|
3 771
|
2 657
|
3 329
|
2 952
|
3 386
|
3 721
|
|
| Cash |
0
|
0
|
3 190
|
2 355
|
1 896
|
2 309
|
2 512
|
3 109
|
|
| Cash Equivalents |
4 910
|
4 935
|
581
|
303
|
1 433
|
643
|
874
|
612
|
|
| Total Receivables |
352
|
347
|
444
|
462
|
476
|
441
|
487
|
420
|
|
| Insurance Receivable |
2 489
|
1 642
|
1 476
|
1 376
|
722
|
797
|
812
|
0
|
|
| Other Current Assets |
0
|
0
|
362
|
374
|
219
|
246
|
366
|
315
|
|
| Total Current Assets |
352
|
347
|
807
|
835
|
695
|
688
|
852
|
735
|
|
| PP&E Net |
15 185
|
16 221
|
15 780
|
15 455
|
16 626
|
16 901
|
16 953
|
18 012
|
|
| PP&E Gross |
0
|
0
|
15 780
|
15 455
|
16 626
|
16 901
|
16 953
|
18 012
|
|
| Accumulated Depreciation |
0
|
0
|
5 535
|
6 080
|
6 059
|
6 209
|
7 044
|
7 282
|
|
| Intangible Assets |
420
|
411
|
409
|
316
|
280
|
232
|
229
|
260
|
|
| Goodwill |
84
|
84
|
84
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
818
|
662
|
525
|
662
|
1 158
|
1 011
|
|
| Long-Term Investments |
51 608
|
57 755
|
60 444
|
60 259
|
52 132
|
53 206
|
55 350
|
60 394
|
|
| Other Long-Term Assets |
285
|
398
|
701
|
1 060
|
1 821
|
1 919
|
2 005
|
2 042
|
|
| Other Assets |
12 262
|
10 074
|
8 421
|
8 941
|
8 022
|
8 728
|
4 155
|
6 099
|
|
| Total Assets |
87 510
N/A
|
91 783
+5%
|
92 627
+1%
|
91 562
-1%
|
84 151
-8%
|
86 085
+2%
|
84 087
-2%
|
92 274
+10%
|
|
| Liabilities | |||||||||
| Insurance Policy Liabilities |
53 464
|
56 256
|
58 255
|
61 832
|
53 230
|
54 264
|
51 598
|
59 139
|
|
| Accrued Liabilities |
0
|
0
|
1 105
|
856
|
585
|
505
|
571
|
573
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2 983
|
11 617
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4 317
|
2 469
|
|
| Other Current Liabilities |
2 425
|
112
|
72
|
349
|
122
|
622
|
280
|
198
|
|
| Total Current Liabilities |
2 425
|
112
|
1 177
|
1 205
|
707
|
1 127
|
8 150
|
14 857
|
|
| Long-Term Debt |
15 613
|
16 710
|
17 033
|
16 021
|
18 575
|
20 085
|
12 160
|
4 230
|
|
| Deferred Income Tax |
355
|
644
|
498
|
156
|
485
|
322
|
310
|
243
|
|
| Minority Interest |
264
|
96
|
177
|
37
|
245
|
313
|
357
|
336
|
|
| Other Liabilities |
2 519
|
2 659
|
1 893
|
2 331
|
1 534
|
1 359
|
1 737
|
2 820
|
|
| Total Liabilities |
74 639
N/A
|
76 477
+2%
|
79 034
+3%
|
81 582
+3%
|
74 776
-8%
|
77 471
+4%
|
74 312
-4%
|
81 625
+10%
|
|
| Equity | |||||||||
| Common Stock |
0
|
7 521
|
7 521
|
7 521
|
7 521
|
7 521
|
7 521
|
7 521
|
|
| Retained Earnings |
6 003
|
16 344
|
15 391
|
18 524
|
15 471
|
15 436
|
15 294
|
16 428
|
|
| Additional Paid In Capital |
0
|
18 224
|
18 224
|
18 224
|
18 224
|
18 224
|
18 224
|
18 224
|
|
| Unrealized Security Profit/Loss |
0
|
3 501
|
1 126
|
493
|
1 486
|
2 294
|
1 128
|
834
|
|
| Other Equity |
6 868
|
2 404
|
2 113
|
2 266
|
587
|
598
|
451
|
499
|
|
| Total Equity |
12 871
N/A
|
15 306
+19%
|
13 593
-11%
|
9 980
-27%
|
9 376
-6%
|
8 614
-8%
|
9 774
+13%
|
10 649
+9%
|
|
| Total Liabilities & Equity |
87 510
N/A
|
91 783
+5%
|
92 627
+1%
|
91 562
-1%
|
84 151
-8%
|
86 085
+2%
|
84 087
-2%
|
92 274
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
752
|
752
|
752
|
752
|
752
|
752
|
752
|
752
|
|