Intrinsic Value

The intrinsic value of Ratchthani Leasing PCL (THANI) under the Base Case is 2.26 THB per share. Compared with the current market price of 2.12 THB, the stock appears Undervalued by 6% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 2% a year over the next five years, after falling about 3% a year over the last five years. If revenue grew at its five-year pace of -3%, the estimate would be about ฿1.71. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

THANI Intrinsic Value
฿2.26
Undervaluation 6%
Intrinsic Value
Price ฿2.12
Alert me when THANI is below its intrinsic value
Today ฿1.81 · 14.5% below the current price

THANI is valued in line with its history. A discount of this size has been typical over the past 5 years.

Alternatives to THANI

Fundamental Analysis

What Ratchthani Leasing PCL Does

Financial Services Financials

Ratchthani Leasing is a Thai finance company best known for lending against commercial vehicles, especially trucks and other working vehicles used in transport and logistics. It helps buyers and small business owners finance vehicles through hire purchase and related asset-backed loans, and it may also earn income from fees tied to those contracts.

Headquarters
Thailand TH
Employees
475
IPO date
Dec 19, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Ratchthani Leasing PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one THANI stock?

The intrinsic value for Ratchthani Leasing PCL (THANI) under the Base Case is 2.26 THB.

Is THANI stock undervalued or overvalued?

Compared with the current market price of 2.12 THB, the stock appears Undervalued by 6% .

Back to Top