T

Thantawan Industry PCL
SET:THIP

Watchlist Manager
Thantawan Industry PCL
SET:THIP
Watchlist
Price: 24.9 THB Market Closed
Market Cap: 2.2B THB

Intrinsic Value

The intrinsic value of one THIP stock under the Base Case scenario is 81.38 THB. Compared to the current market price of 24.9 THB, Thantawan Industry PCL is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THIP Intrinsic Value
81.38 THB
Undervaluation 69%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thantawan Industry PCL

Valuation History Unavailable

Historical valuation for THIP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thantawan Industry PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thantawan Industry PCL

Current Assets 2.5B
Cash & Short-Term Investments 811.1m
Receivables 798.3m
Other Current Assets 889m
Non-Current Assets 1.3B
Long-Term Investments 146.6m
PP&E 1.1B
Intangibles 14.4m
Other Non-Current Assets 19.3m
Efficiency

Free Cash Flow Analysis
Thantawan Industry PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thantawan Industry PCL

Revenue
4.6B THB
Cost of Revenue
-3.7B THB
Gross Profit
921.8m THB
Operating Expenses
-527.1m THB
Operating Income
394.7m THB
Other Expenses
-70.7m THB
Net Income
324m THB
Fundamental Scores

THIP Profitability Score
Profitability Due Diligence

Thantawan Industry PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
54/100
Profitability
Score

Thantawan Industry PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

THIP Solvency Score
Solvency Due Diligence

Thantawan Industry PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
81/100
Solvency
Score

Thantawan Industry PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THIP Price Targets Summary
Thantawan Industry PCL

There are no price targets for THIP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one THIP stock?

The intrinsic value of one THIP stock under the Base Case scenario is 81.38 THB.

Is THIP stock undervalued or overvalued?

Compared to the current market price of 24.9 THB, Thantawan Industry PCL is Undervalued by 69%.

Back to Top