Tongkah Harbour PCL
SET:THL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tongkah Harbour PCL
SET:THL
|
TH |
Balance Sheet
Balance Sheet Decomposition
Tongkah Harbour PCL
Tongkah Harbour PCL
Balance Sheet
Tongkah Harbour PCL
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
215
|
5
|
63
|
16
|
114
|
14
|
13
|
10
|
111
|
37
|
|
| Cash Equivalents |
215
|
5
|
63
|
16
|
114
|
14
|
13
|
10
|
111
|
37
|
|
| Total Receivables |
95
|
50
|
89
|
51
|
213
|
346
|
339
|
384
|
435
|
339
|
|
| Accounts Receivables |
1
|
5
|
4
|
17
|
188
|
320
|
312
|
370
|
278
|
279
|
|
| Other Receivables |
94
|
45
|
85
|
34
|
26
|
26
|
27
|
15
|
157
|
60
|
|
| Inventory |
516
|
492
|
378
|
370
|
326
|
304
|
341
|
329
|
268
|
263
|
|
| Other Current Assets |
12
|
11
|
12
|
1
|
3
|
0
|
0
|
120
|
0
|
0
|
|
| Total Current Assets |
837
|
559
|
541
|
438
|
657
|
664
|
693
|
844
|
814
|
638
|
|
| PP&E Net |
622
|
521
|
474
|
277
|
261
|
439
|
540
|
362
|
296
|
341
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
21
|
21
|
0
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
63
|
57
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
170
|
174
|
|
| Other Long-Term Assets |
262
|
323
|
278
|
191
|
220
|
208
|
221
|
107
|
84
|
99
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 722
N/A
|
1 404
-19%
|
1 293
-8%
|
907
-30%
|
1 138
+25%
|
1 331
+17%
|
1 475
+11%
|
1 531
+4%
|
1 427
-7%
|
1 309
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
14
|
37
|
32
|
21
|
29
|
19
|
63
|
52
|
7
|
2
|
|
| Short-Term Debt |
0
|
8
|
0
|
0
|
0
|
7
|
30
|
49
|
42
|
70
|
|
| Current Portion of Long-Term Debt |
769
|
851
|
830
|
0
|
0
|
1
|
11
|
1
|
1
|
5
|
|
| Other Current Liabilities |
1 381
|
1 377
|
1 401
|
24
|
45
|
172
|
57
|
107
|
111
|
117
|
|
| Total Current Liabilities |
2 163
|
2 273
|
2 263
|
45
|
74
|
198
|
161
|
208
|
161
|
194
|
|
| Long-Term Debt |
81
|
88
|
86
|
0
|
0
|
4
|
104
|
2
|
1
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
1
|
|
| Minority Interest |
134
|
116
|
106
|
82
|
83
|
98
|
103
|
80
|
32
|
32
|
|
| Other Liabilities |
60
|
66
|
64
|
17
|
16
|
18
|
19
|
18
|
191
|
188
|
|
| Total Liabilities |
2 437
N/A
|
2 544
+4%
|
2 519
-1%
|
145
-94%
|
173
+19%
|
323
+87%
|
391
+21%
|
309
-21%
|
385
+25%
|
431
+12%
|
|
| Equity | |||||||||||
| Common Stock |
757
|
757
|
757
|
20 402
|
20 661
|
20 661
|
20 661
|
1 462
|
1 464
|
1 464
|
|
| Retained Earnings |
1 831
|
2 256
|
2 371
|
1 329
|
1 216
|
1 173
|
1 097
|
373
|
562
|
726
|
|
| Additional Paid In Capital |
359
|
359
|
359
|
18 311
|
18 480
|
18 480
|
18 480
|
132
|
140
|
140
|
|
| Other Equity |
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
715
N/A
|
1 140
-59%
|
1 227
-8%
|
762
N/A
|
965
+27%
|
1 008
+5%
|
1 084
+8%
|
1 222
+13%
|
1 042
-15%
|
878
-16%
|
|
| Total Liabilities & Equity |
1 722
N/A
|
1 404
-19%
|
1 293
-8%
|
907
-30%
|
1 138
+25%
|
1 331
+17%
|
1 475
+11%
|
1 531
+4%
|
1 427
-7%
|
1 309
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
757
|
757
|
58
|
1 569
|
1 589
|
1 589
|
1 589
|
1 589
|
1 592
|
1 592
|
|