T
Thai Mui Corporation PCL
SET:THMUI
Thai Mui Corporation PCL
SET:THMUI
Price:
0.32
THB
3.23%
Market Cap:
฿108.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Thai Mui Corporation PCL
SET:THMUI
|
TH |
|
Slang Worldwide Inc
OTC:SLGWF
|
CA |
Income Statement
Earnings Waterfall
Thai Mui Corporation PCL
Thai Mui Corporation PCL
Income Statement
Thai Mui Corporation PCL
Thai Mui Corporation PCL
Currency: THB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
6
|
7
|
7
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
11
|
11
|
11
|
11
|
|
| Revenue |
344
N/A
|
349
+1%
|
362
+4%
|
376
+4%
|
413
+10%
|
423
+2%
|
417
-2%
|
408
-2%
|
379
-7%
|
363
-4%
|
346
-5%
|
355
+3%
|
365
+3%
|
371
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(216)
|
(219)
|
(222)
|
(235)
|
(262)
|
(264)
|
(256)
|
(250)
|
(225)
|
(218)
|
(210)
|
(216)
|
(222)
|
(222)
|
|
| Gross Profit |
128
N/A
|
129
+1%
|
140
+8%
|
141
+1%
|
152
+8%
|
159
+5%
|
161
+1%
|
158
-1%
|
154
-3%
|
146
-6%
|
136
-7%
|
138
+2%
|
142
+3%
|
149
+5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(127)
|
(130)
|
(134)
|
(140)
|
(145)
|
(147)
|
(148)
|
(148)
|
(149)
|
(147)
|
(142)
|
(187)
|
(187)
|
(188)
|
|
| Selling, General & Administrative |
(131)
|
(134)
|
(138)
|
(144)
|
(148)
|
(150)
|
(152)
|
(151)
|
(152)
|
(151)
|
(146)
|
(151)
|
(151)
|
(151)
|
|
| Other Operating Expenses |
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
(36)
|
(36)
|
(36)
|
|
| Operating Income |
2
N/A
|
(0)
N/A
|
6
N/A
|
1
-77%
|
7
+408%
|
12
+76%
|
12
+2%
|
11
-12%
|
5
-55%
|
(2)
N/A
|
(5)
-201%
|
(49)
-805%
|
(45)
+8%
|
(38)
+15%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
| Pre-Tax Income |
(4)
N/A
|
(6)
-57%
|
(1)
+89%
|
(7)
-813%
|
(2)
+74%
|
3
N/A
|
2
-19%
|
1
-59%
|
(6)
N/A
|
(13)
-118%
|
(16)
-24%
|
(59)
-268%
|
(55)
+7%
|
(48)
+12%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
6
|
6
|
6
|
|
| Income from Continuing Operations |
(3)
|
(6)
|
(1)
|
(6)
|
(0)
|
3
|
3
|
1
|
(6)
|
(13)
|
(16)
|
(53)
|
(49)
|
(42)
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
12
|
12
|
12
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-155%
|
1
N/A
|
(5)
N/A
|
0
N/A
|
4
+794%
|
4
-17%
|
2
-44%
|
(5)
N/A
|
(11)
-129%
|
(14)
-22%
|
(41)
-196%
|
(37)
+10%
|
(30)
+18%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.12
-200%
|
-0.11
+8%
|
-0.09
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
