THREL Relative Valuation - Thaire Life Assurance PCL

Watchlist Manager

Watchlist

Price: 1.02 THB 0.99%

Market Cap: ฿632.4m

T	Thaire Life Assurance PCL SET:THREL	TH
	Daelim B&Co Co Ltd KRX:005750	KR
T	Thai Ha PCL SET:KASET	TH

Multiples-Based Value

The Multiples-Based Value for Thaire Life Assurance PCL (THREL) under the Base Case is 1.96 THB. Compared with the current market price of 1.02 THB, the stock appears Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

THREL Multiples-Based Value

Base Case

Undervaluation 48%

Multiples-Based Value

Price ฿1.02

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
TH	T	Thaire Life Assurance PCL SET:THREL	632.4m THB	0.3	-8.3	1.3
BM	E	Everest Re Group Ltd LSE:0U96	1.3T USD	74.8	832.3	84.7
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	70.8B EUR	1.1	11.5	2.2
CH		Swiss Re AG SIX:SREN	39B CHF	1.1	10.6	1.9
DE		Hannover Rueck SE XETRA:HNR1	32.8B EUR	8.5	12.3	2.5
US		Reinsurance Group of America Inc NYSE:RGA	13.6B USD	0.6	11.5	1
US	A	Alleghany Corp F:AGA	11.6B EUR	1.2	38.6	1.7
BM		Everest Group Ltd NYSE:EG	13.3B USD	0.8	8.5	0.9
BM		Renaissancere Holdings Ltd NYSE:RNR	13.3B USD	1.1	5.1	1.1
BM		Brookfield Wealth Solutions Ltd TSX:BNT	18.1B CAD	1.1	16.8	0.7
CN	C	China Reinsurance Group Corp HKEX:1508	62B HKD	0.5	5.6	0.5

				Revenue Growth	P/S to Growth
TH	T	Thaire Life Assurance PCL SET:THREL	Average P/S: 8.3 0.3	N/A	N/A
BM	E	Everest Re Group Ltd LSE:0U96	74.8	-2%	N/A
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	1.1	4%	0.3
CH		Swiss Re AG SIX:SREN	1.1	3%	0.4
DE		Hannover Rueck SE XETRA:HNR1	8.5	101%	0.1
US		Reinsurance Group of America Inc NYSE:RGA	0.6	9%	0.1
US	A	Alleghany Corp F:AGA	1.2	N/A	N/A
BM		Everest Group Ltd NYSE:EG	0.8	-2%	N/A
BM		Renaissancere Holdings Ltd NYSE:RNR	1.1	-4%	N/A
BM		Brookfield Wealth Solutions Ltd TSX:BNT	1.1	N/A	N/A
CN	C	China Reinsurance Group Corp HKEX:1508	0.5	N/A	N/A

				Earnings Growth	PEG
TH	T	Thaire Life Assurance PCL SET:THREL	Average P/E: 95.3 Negative Multiple: -8.3	N/A	N/A
BM	E	Everest Re Group Ltd LSE:0U96	832.3	23%	36.2
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	11.5	9%	1.3
CH		Swiss Re AG SIX:SREN	10.6	0%	N/A
DE		Hannover Rueck SE XETRA:HNR1	12.3	4%	3.1
US		Reinsurance Group of America Inc NYSE:RGA	11.5	21%	0.5
US	A	Alleghany Corp F:AGA	38.6	N/A	N/A
BM		Everest Group Ltd NYSE:EG	8.5	23%	0.4
BM		Renaissancere Holdings Ltd NYSE:RNR	5.1	-9%	N/A
BM		Brookfield Wealth Solutions Ltd TSX:BNT	16.8	N/A	N/A
CN	C	China Reinsurance Group Corp HKEX:1508	5.6	N/A	N/A


TH	T	Thaire Life Assurance PCL SET:THREL	Average P/B: 9 1.3
BM	E	Everest Re Group Ltd LSE:0U96	84.7
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	2.2
CH		Swiss Re AG SIX:SREN	1.9
DE		Hannover Rueck SE XETRA:HNR1	2.5
US		Reinsurance Group of America Inc NYSE:RGA	1
US	A	Alleghany Corp F:AGA	1.7
BM		Everest Group Ltd NYSE:EG	0.9
BM		Renaissancere Holdings Ltd NYSE:RNR	1.1
BM		Brookfield Wealth Solutions Ltd TSX:BNT	0.7
CN	C	China Reinsurance Group Corp HKEX:1508	0.5

Thaire Life Assurance PCL
SET:THREL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

THREL Competitors Multiples
Thaire Life Assurance PCL Competitors

See Also

Company

Help

Tools

Stocks

Thaire Life Assurance PCL SET:THREL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

THREL Competitors Multiples Thaire Life Assurance PCL Competitors

See Also

Company

Help

Tools

Stocks

Thaire Life Assurance PCL
SET:THREL

THREL Competitors Multiples
Thaire Life Assurance PCL Competitors