Thaire Life Assurance PCL (SET:THREL)

Watchlist Manager

Watchlist

Price: 1.78 THB -14.42%

Updated:

Section:

Relative Value

The Relative Value of one THREL stock under the Base Case scenario is 3.06 THB. Compared to the current market price of 1.78 THB, Thaire Life Assurance PCL is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

THREL Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.3

P/S

vs History	98
vs Industry	86

Median 5Y

0.7

Industry

1.1

More Details

17.8

P/E

vs History	34
vs Industry	26

Median 5Y

Industry

13.6

Forward

11.4

More Details

0.8

P/B

vs History	98
vs Industry	70

Median 5Y

1.4

Industry

1.4

More Details

0.3

Price/Premiums

vs History	98
vs Industry	88

Median 5Y

0.8

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
TH	T	Thaire Life Assurance PCL SET:THREL	1.1B THB	0.3	17.8	0.8
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	60B EUR	1	13	2
CH		Swiss Re AG SIX:SREN	30.1B CHF	0.7	10.3	2.1
DE		Hannover Rueck SE XETRA:HNR1	27.1B EUR	11.8	14.9	2.7
BM		Everest Re Group Ltd NYSE:RE	17.2B USD	1.4	29.2	1.6
BM		Everest Group Ltd NYSE:EG	16.4B USD	1.1	6.6	1.2
US		Reinsurance Group of America Inc NYSE:RGA	13.6B USD	0.7	15.8	1.5
BM		Renaissancere Holdings Ltd NYSE:RNR	11.8B USD	1	4.1	1.2
US		Alleghany Corp NYSE:Y	11.4B USD	1	32.1	1.4
IN		General Insurance Corporation of India NSE:GICRE	601B INR	1.6	8.8	1.6
FR		Scor SE PAR:SCR	5.6B EUR	0.3	6.9	1.2

				Revenue Growth
TH	T	Thaire Life Assurance PCL SET:THREL	Average P/S: 1.9 0.3	N/A
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	1	23%
CH		Swiss Re AG SIX:SREN	0.7	7%
DE		Hannover Rueck SE XETRA:HNR1	11.8	1 208%
BM		Everest Re Group Ltd NYSE:RE	1.4	N/A
BM		Everest Group Ltd NYSE:EG	1.1	41%
US		Reinsurance Group of America Inc NYSE:RGA	0.7	17%
BM		Renaissancere Holdings Ltd NYSE:RNR	1	41%
US		Alleghany Corp NYSE:Y	1	N/A
IN		General Insurance Corporation of India NSE:GICRE	1.6	-8%
FR		Scor SE PAR:SCR	0.3	32%

				Earnings Growth
TH	T	Thaire Life Assurance PCL SET:THREL	Average P/E: 14.5 17.8	N/A
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	13	38%
CH		Swiss Re AG SIX:SREN	10.3	38%
DE		Hannover Rueck SE XETRA:HNR1	14.9	43%
BM		Everest Re Group Ltd NYSE:RE	29.2	N/A
BM		Everest Group Ltd NYSE:EG	6.6	41%
US		Reinsurance Group of America Inc NYSE:RGA	15.8	74%
BM		Renaissancere Holdings Ltd NYSE:RNR	4.1	-18%
US		Alleghany Corp NYSE:Y	32.1	N/A
IN		General Insurance Corporation of India NSE:GICRE	8.8	15%
FR		Scor SE PAR:SCR	6.9	20%


TH	T	Thaire Life Assurance PCL SET:THREL	Average P/B: 1.6 0.8
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	2
CH		Swiss Re AG SIX:SREN	2.1
DE		Hannover Rueck SE XETRA:HNR1	2.7
BM		Everest Re Group Ltd NYSE:RE	1.6
BM		Everest Group Ltd NYSE:EG	1.2
US		Reinsurance Group of America Inc NYSE:RGA	1.5
BM		Renaissancere Holdings Ltd NYSE:RNR	1.2
US		Alleghany Corp NYSE:Y	1.4
IN		General Insurance Corporation of India NSE:GICRE	1.6
FR		Scor SE PAR:SCR	1.2

Thaire Life Assurance PCL
SET:THREL

Relative Value

Valuation Multiples

Multiples Across Competitors

THREL Competitors Multiples
Thaire Life Assurance PCL Competitors

See Also

Company

Help

Tools

Stocks

Thaire Life Assurance PCL SET:THREL

Relative Value

Valuation Multiples

Multiples Across Competitors

THREL Competitors Multiples Thaire Life Assurance PCL Competitors

See Also

Company

Help

Tools

Stocks

Thaire Life Assurance PCL
SET:THREL

THREL Competitors Multiples
Thaire Life Assurance PCL Competitors