T

TISCO Financial Group PCL
SET:TISCO

Watchlist Manager
TISCO Financial Group PCL
SET:TISCO
Watchlist
Price: 111.5 THB 0.9% Market Closed
Market Cap: 89.3B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Net Interest Income
+
3Y
+8%
5Y
+1%
10Y
+38%
Non Interest Income
+
3Y
+1%
5Y
-2%
10Y
0%
Net Income
+
3Y
-7%
5Y
+7%
10Y
+58%

Income Statement
TISCO Financial Group PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Net Interest Income
1 774
1 872
1 993
2 054
2 109
2 199
2 267
2 296
2 354
2 528
2 617
2 707
2 830
2 860
2 988
3 093
3 103
3 120
3 015
2 895
2 806
2 770
2 953
3 175
3 488
3 775
3 971
4 134
4 162
4 363
4 767
5 317
5 981
6 371
6 594
6 749
6 861
7 058
7 226
7 214
6 907
6 641
6 495
6 576
7 044
7 582
8 083
8 577
8 817
8 978
9 127
9 266
9 540
9 541
9 612
9 774
10 130
10 423
10 665
10 806
10 920
10 992
11 062
11 077
11 567
12 050
12 469
12 806
12 615
12 470
12 399
12 399
12 792
13 148
13 169
13 310
13 098
12 750
12 771
12 612
12 460
12 411
12 369
12 497
12 734
12 959
13 272
13 608
13 573
13 937
17 300
17 129
13 570
16 898
13 444
13 487
Interest Income
3 112
3 191
3 300
3 342
3 369
3 449
3 507
3 519
3 565
3 697
3 745
3 805
3 913
3 977
4 177
4 405
4 567
4 838
5 117
5 385
5 705
6 047
6 510
6 751
6 944
7 063
7 058
7 312
7 586
7 857
8 086
8 276
8 473
8 605
8 788
9 068
9 433
9 938
10 657
11 561
12 369
13 070
13 677
14 305
15 211
16 264
17 414
18 417
18 961
19 411
19 418
19 144
18 891
18 095
17 585
17 092
16 888
16 580
16 308
16 107
16 012
15 870
15 807
15 812
16 382
16 947
17 431
17 859
17 690
17 589
17 558
17 526
17 881
18 045
17 786
17 492
16 757
15 980
15 612
15 174
14 792
14 572
14 434
14 545
14 904
15 544
16 325
17 237
18 037
18 676
19 023
19 106
19 014
18 829
18 669
18 540
Interest Expense
1 338
1 319
1 307
1 288
1 260
1 250
1 240
1 223
1 212
1 169
1 128
1 098
1 083
1 117
1 189
1 312
1 464
1 718
2 102
2 491
2 899
3 278
3 557
3 575
3 456
3 287
3 088
3 179
3 424
3 494
3 320
2 959
2 492
2 234
2 194
2 319
2 572
2 880
3 431
4 347
5 461
6 428
7 182
7 729
8 166
8 682
9 331
9 841
10 144
10 432
10 291
9 878
9 351
8 554
7 973
7 318
6 758
6 158
5 643
5 302
5 091
4 878
4 745
4 735
4 814
4 897
4 962
5 052
5 076
5 119
5 159
5 127
5 089
4 897
4 618
4 181
3 659
3 230
2 841
2 563
2 332
2 161
2 066
2 048
2 171
2 585
3 053
3 629
4 208
4 739
6 497
5 372
5 444
5 326
5 226
5 053
Non Interest Income
1 452
1 700
1 953
2 495
1 754
1 588
1 596
1 937
2 505
2 884
2 722
2 507
2 727
2 596
2 597
2 807
2 055
2 220
2 286
2 111
2 293
2 036
2 092
2 311
2 444
2 509
2 727
2 589
2 139
2 097
2 085
2 227
2 873
3 188
3 480
3 903
3 977
4 139
4 197
4 143
4 378
4 675
5 126
5 786
6 417
7 378
7 557
7 332
7 064
6 350
6 208
6 304
6 296
6 453
6 561
6 534
6 558
6 505
6 309
6 394
6 379
6 614
6 833
7 168
7 171
9 048
9 107
9 014
7 671
7 050
6 950
6 748
7 033
7 143
6 858
6 633
6 137
6 788
7 103
6 955
6 891
6 459
6 353
6 459
6 024
6 140
6 006
5 940
5 742
5 692
7 336
7 440
6 173
7 563
6 062
6 525
Revenue
3 226
N/A
3 571
+11%
3 946
+10%
4 548
+15%
3 863
-15%
3 787
-2%
3 863
+2%
4 234
+10%
4 859
+15%
5 412
+11%
5 339
-1%
5 214
-2%
5 557
+7%
5 457
-2%
5 585
+2%
5 900
+6%
5 158
-13%
5 341
+4%
5 300
-1%
5 006
-6%
5 099
+2%
4 806
-6%
5 046
+5%
5 486
+9%
5 932
+8%
6 285
+6%
6 698
+7%
6 722
+0%
6 301
-6%
6 460
+3%
6 852
+6%
7 545
+10%
8 854
+17%
9 559
+8%
10 074
+5%
10 652
+6%
10 838
+2%
11 197
+3%
11 423
+2%
11 357
-1%
11 285
-1%
11 317
+0%
11 621
+3%
12 362
+6%
13 461
+9%
14 960
+11%
15 639
+5%
15 908
+2%
15 881
0%
15 329
-3%
15 334
+0%
15 570
+2%
15 836
+2%
15 994
+1%
16 173
+1%
16 308
+1%
16 688
+2%
16 928
+1%
16 974
+0%
17 199
+1%
17 299
+1%
17 606
+2%
17 895
+2%
18 244
+2%
18 738
+3%
21 098
+13%
21 575
+2%
21 821
+1%
20 286
-7%
19 520
-4%
19 349
-1%
19 148
-1%
19 825
+4%
20 291
+2%
20 026
-1%
19 944
0%
19 235
-4%
19 538
+2%
19 874
+2%
19 566
-2%
19 351
-1%
18 870
-2%
18 721
-1%
18 956
+1%
18 758
-1%
19 099
+2%
19 279
+1%
19 548
+1%
19 315
-1%
19 629
+2%
24 636
+26%
24 569
0%
19 743
-20%
24 462
+24%
19 506
-20%
20 011
+3%
Pre-Tax Income
Loan Loss Provision
(171)
(377)
(556)
(875)
(518)
(312)
(184)
(244)
(266)
(350)
(180)
(217)
(175)
(173)
(258)
(242)
186
182
180
244
50
164
67
(179)
(695)
(799)
(990)
(1 072)
(980)
(1 041)
(1 118)
(1 105)
(1 548)
(1 570)
(1 637)
(1 924)
(1 947)
(1 984)
(1 891)
(1 588)
(1 283)
(1 191)
(1 455)
(1 685)
(1 922)
(2 603)
(2 821)
(3 067)
(4 141)
(4 376)
(4 786)
(5 146)
(4 426)
(4 211)
(4 236)
(5 264)
(5 277)
(5 287)
(4 969)
(3 895)
(3 972)
(3 743)
(3 360)
(2 880)
(3 079)
(3 240)
(3 233)
(3 410)
(2 701)
(1 895)
(1 499)
(835)
(1 109)
(2 074)
(2 818)
(3 298)
(3 331)
(3 091)
(2 764)
(2 414)
(2 064)
(1 307)
(891)
(755)
(723)
(793)
(716)
(744)
(359)
(739)
(1 356)
(1 568)
(1 376)
(1 761)
(1 640)
(2 112)
Non Interest Expense
(2 040)
(2 047)
(2 063)
(2 219)
(1 964)
(2 072)
(2 120)
(2 875)
(3 175)
(3 271)
(3 379)
(2 714)
(2 644)
(2 668)
(2 688)
(2 763)
(2 891)
(3 026)
(3 067)
(3 050)
(2 947)
(2 991)
(3 011)
(3 072)
(2 948)
(3 096)
(3 243)
(3 239)
(3 238)
(3 293)
(3 555)
(4 064)
(4 461)
(4 787)
(4 872)
(4 811)
(4 733)
(4 865)
(5 047)
(5 112)
(5 147)
(5 366)
(5 447)
(6 000)
(6 726)
(7 159)
(7 314)
(7 113)
(6 391)
(5 905)
(5 763)
(5 721)
(6 091)
(6 203)
(6 334)
(5 811)
(6 122)
(6 276)
(6 395)
(7 121)
(7 084)
(7 335)
(7 627)
(8 084)
(8 015)
(9 843)
(10 010)
(10 024)
(9 006)
(9 104)
(9 286)
(9 416)
(9 661)
(9 479)
(9 044)
(8 808)
(8 342)
(8 527)
(8 775)
(8 871)
(8 794)
(9 040)
(9 086)
(9 205)
(9 044)
(9 317)
(9 570)
(9 685)
(9 865)
(9 872)
(12 224)
(12 140)
(9 772)
(12 052)
(9 515)
(9 529)
Pre-Tax Income
1 015
N/A
1 147
+13%
1 326
+16%
1 455
+10%
1 382
-5%
1 404
+2%
1 559
+11%
1 114
-29%
1 418
+27%
1 791
+26%
1 780
-1%
2 284
+28%
2 739
+20%
2 616
-4%
2 639
+1%
2 895
+10%
2 454
-15%
2 496
+2%
2 413
-3%
2 200
-9%
2 203
+0%
1 980
-10%
2 102
+6%
2 236
+6%
2 289
+2%
2 390
+4%
2 465
+3%
2 411
-2%
2 082
-14%
2 126
+2%
2 179
+2%
2 376
+9%
2 845
+20%
3 202
+13%
3 564
+11%
3 917
+10%
4 159
+6%
4 348
+5%
4 485
+3%
4 657
+4%
4 855
+4%
4 760
-2%
4 719
-1%
4 677
-1%
4 814
+3%
5 198
+8%
5 503
+6%
5 727
+4%
5 349
-7%
5 047
-6%
4 786
-5%
4 703
-2%
5 318
+13%
5 580
+5%
5 604
+0%
5 234
-7%
5 288
+1%
5 364
+1%
5 610
+5%
6 183
+10%
6 244
+1%
6 528
+5%
6 908
+6%
7 280
+5%
7 645
+5%
8 015
+5%
8 332
+4%
8 387
+1%
8 578
+2%
8 521
-1%
8 564
+1%
8 896
+4%
9 056
+2%
8 737
-4%
8 164
-7%
7 838
-4%
7 562
-4%
7 922
+5%
8 335
+5%
8 281
-1%
8 493
+3%
8 524
+0%
8 744
+3%
8 995
+3%
8 991
0%
8 990
0%
8 993
+0%
9 118
+1%
9 090
0%
9 017
-1%
11 057
+23%
10 862
-2%
8 595
-21%
10 648
+24%
8 351
-22%
8 370
+0%
Net Income
Tax Provision
(206)
(260)
(299)
(295)
(190)
(152)
(193)
398
516
383
347
(301)
(479)
(443)
(462)
(558)
(635)
(651)
(617)
(582)
(633)
(606)
(648)
(679)
(638)
(666)
(677)
(666)
(361)
(376)
(424)
(503)
(840)
(939)
(1 040)
(1 175)
(1 256)
(1 328)
(1 366)
(1 368)
(1 562)
(1 457)
(1 358)
(1 258)
(1 081)
(1 117)
(1 162)
(1 183)
(1 041)
(987)
(923)
(903)
(1 043)
(1 087)
(1 091)
(1 015)
(1 032)
(1 050)
(1 095)
(1 216)
(1 220)
(1 262)
(1 343)
(1 398)
(1 487)
(1 539)
(1 604)
(1 624)
(1 663)
(1 691)
(1 695)
(1 762)
(1 783)
(1 709)
(1 608)
(1 546)
(1 498)
(1 580)
(1 657)
(1 654)
(1 708)
(1 707)
(1 745)
(1 783)
(1 767)
(1 768)
(1 766)
(1 790)
(1 788)
(1 775)
(2 182)
(2 149)
(1 694)
(2 103)
(1 648)
(1 651)
Income from Continuing Operations
809
887
1 028
1 160
1 192
1 252
1 367
1 512
1 934
2 174
2 127
1 983
2 260
2 172
2 177
2 337
1 819
1 845
1 796
1 618
1 569
1 374
1 454
1 557
1 651
1 724
1 788
1 746
1 721
1 749
1 754
1 873
2 005
2 263
2 524
2 742
2 902
3 020
3 119
3 289
3 293
3 303
3 362
3 419
3 733
4 082
4 342
4 544
4 308
4 060
3 863
3 801
4 274
4 493
4 513
4 218
4 256
4 314
4 514
4 968
5 024
5 266
5 565
5 882
6 158
6 476
6 729
6 764
6 915
6 831
6 870
7 135
7 273
7 028
6 557
6 292
6 064
6 341
6 678
6 627
6 785
6 817
6 999
7 212
7 225
7 222
7 227
7 328
7 302
7 242
8 874
8 713
6 902
8 545
6 703
6 719
Income to Minority Interest
(40)
(40)
(39)
(37)
(38)
(36)
(35)
(44)
(43)
(46)
(49)
(40)
(36)
(33)
(28)
(27)
(28)
(27)
(27)
(24)
(24)
(16)
(10)
(5)
0
0
0
0
(6)
(10)
(15)
(18)
(16)
(16)
(17)
(17)
(14)
(15)
(14)
(16)
(26)
(28)
(30)
(33)
(28)
(60)
(80)
(104)
(59)
(30)
(0)
19
(25)
14
7
22
(6)
(1)
2
(11)
(18)
(24)
(25)
(20)
(27)
(33)
(36)
(40)
(28)
(17)
(12)
(4)
(3)
(1)
1
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(0)
Equity Earnings Affiliates
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
839
N/A
918
+9%
1 059
+15%
1 194
+13%
1 154
-3%
1 216
+5%
1 331
+10%
1 468
+10%
1 890
+29%
2 128
+13%
2 078
-2%
1 759
-15%
2 041
+16%
1 909
-6%
1 873
-2%
2 173
+16%
1 608
-26%
1 636
+2%
1 587
-3%
1 411
-11%
1 362
-3%
1 173
-14%
1 259
+7%
1 367
+9%
1 467
+7%
1 494
+2%
1 558
+4%
1 516
-3%
1 531
+1%
1 601
+5%
1 602
+0%
1 763
+10%
1 897
+8%
2 201
+16%
2 508
+14%
2 725
+9%
2 888
+6%
3 005
+4%
3 105
+3%
3 273
+5%
3 267
0%
3 275
+0%
3 331
+2%
3 385
+2%
3 705
+9%
4 022
+9%
4 261
+6%
4 440
+4%
4 249
-4%
4 030
-5%
3 863
-4%
3 820
-1%
4 250
+11%
4 507
+6%
4 520
+0%
4 240
-6%
4 250
+0%
4 313
+1%
4 516
+5%
4 957
+10%
5 006
+1%
5 242
+5%
5 539
+6%
5 862
+6%
6 090
+4%
6 365
+5%
6 569
+3%
6 812
+4%
7 016
+3%
6 980
-1%
7 068
+1%
7 131
+1%
7 270
+2%
7 027
-3%
6 558
-7%
6 292
-4%
6 063
-4%
6 341
+5%
6 678
+5%
6 627
-1%
6 785
+2%
6 816
+0%
6 999
+3%
7 212
+3%
7 224
+0%
7 221
0%
7 227
+0%
7 328
+1%
7 301
0%
7 242
-1%
8 874
+23%
8 713
-2%
6 901
-21%
8 545
+24%
6 702
-22%
6 719
+0%
EPS (Diluted)
1.11
N/A
1.21
+9%
1.4
+16%
1.57
+12%
1.52
-3%
1.6
+5%
1.74
+9%
1.92
+10%
2.46
+28%
2.76
+12%
2.7
-2%
2.28
-16%
2.64
+16%
2.46
-7%
2.41
-2%
2.8
+16%
2.08
-26%
2.12
+2%
2.06
-3%
1.83
-11%
1.77
-3%
1.52
-14%
1.46
-4%
1.77
+21%
1.9
+7%
1.94
+2%
1.99
+3%
1.96
-2%
2
+2%
2.08
+4%
2.06
-1%
2.3
+12%
2.47
+7%
2.88
+17%
3.27
+14%
3.55
+9%
3.75
+6%
3.91
+4%
3.98
+2%
4.26
+7%
4.75
+12%
4.25
-11%
4.57
+8%
4.91
+7%
5.38
+10%
5.84
+9%
4.87
-17%
5.54
+14%
5.55
+0%
5.03
-9%
4.82
-4%
4.77
-1%
5.31
+11%
5.63
+6%
5.64
+0%
5.29
-6%
5.31
+0%
5.38
+1%
5.64
+5%
6.19
+10%
6.25
+1%
6.55
+5%
6.92
+6%
7.32
+6%
7.6
+4%
7.94
+4%
8.2
+3%
8.5
+4%
8.75
+3%
8.71
0%
8.82
+1%
8.92
+1%
9.08
+2%
8.79
-3%
8.2
-7%
7.86
-4%
7.57
-4%
7.91
+4%
8.33
+5%
8.27
-1%
8.47
+2%
8.51
+0%
8.74
+3%
9.01
+3%
9.02
+0%
9.02
N/A
9.03
+0%
9.15
+1%
9.12
0%
9.04
-1%
11.08
+23%
10.88
-2%
8.62
-21%
10.67
+24%
8.37
-22%
8.4
+0%

See Also

Summary
TISCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TISCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TISCO stock valuation using valuation multiples.
Wall Street Estimates
TISCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TISCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.