Thitikorn PCL
SET:TK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3.3
4.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thitikorn PCL
Income Statement
Thitikorn PCL
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
133
|
150
|
147
|
123
|
99
|
82
|
82
|
86
|
97
|
109
|
117
|
125
|
131
|
133
|
132
|
131
|
132
|
128
|
122
|
117
|
107
|
106
|
113
|
120
|
127
|
131
|
133
|
134
|
136
|
138
|
145
|
152
|
159
|
173
|
182
|
190
|
183
|
193
|
194
|
195
|
215
|
214
|
222
|
229
|
233
|
225
|
212
|
196
|
176
|
163
|
154
|
146
|
139
|
129
|
120
|
114
|
108
|
109
|
112
|
114
|
120
|
124
|
129
|
133
|
137
|
135
|
125
|
116
|
103
|
87
|
73
|
59
|
46
|
38
|
34
|
32
|
33
|
32
|
32
|
31
|
32
|
36
|
40
|
42
|
41
|
37
|
31
|
0
|
0
|
|
| Revenue |
1 228
N/A
|
1 344
+9%
|
1 399
+4%
|
1 410
+1%
|
1 441
+2%
|
1 504
+4%
|
1 600
+6%
|
1 688
+5%
|
1 806
+7%
|
1 929
+7%
|
2 094
+9%
|
2 187
+4%
|
2 205
+1%
|
2 213
+0%
|
2 152
-3%
|
2 167
+1%
|
2 206
+2%
|
2 289
+4%
|
2 325
+2%
|
2 387
+3%
|
2 438
+2%
|
2 454
+1%
|
2 509
+2%
|
2 562
+2%
|
2 614
+2%
|
2 636
+1%
|
2 682
+2%
|
2 729
+2%
|
2 755
+1%
|
2 824
+3%
|
2 879
+2%
|
2 940
+2%
|
3 074
+5%
|
3 190
+4%
|
3 370
+6%
|
3 490
+4%
|
3 543
+2%
|
3 620
+2%
|
3 662
+1%
|
3 730
+2%
|
3 803
+2%
|
3 872
+2%
|
3 884
+0%
|
3 860
-1%
|
3 836
-1%
|
3 768
-2%
|
3 679
-2%
|
3 593
-2%
|
3 518
-2%
|
3 454
-2%
|
3 394
-2%
|
3 351
-1%
|
3 347
0%
|
3 341
0%
|
3 371
+1%
|
3 432
+2%
|
3 489
+2%
|
3 575
+2%
|
3 654
+2%
|
3 740
+2%
|
3 799
+2%
|
3 821
+1%
|
3 872
+1%
|
6 777
+75%
|
6 774
0%
|
6 751
0%
|
3 719
-45%
|
3 480
-6%
|
3 140
-10%
|
2 828
-10%
|
2 548
-10%
|
2 346
-8%
|
2 223
-5%
|
2 074
-7%
|
2 002
-3%
|
1 957
-2%
|
1 950
0%
|
1 972
+1%
|
1 948
-1%
|
1 870
-4%
|
1 799
-4%
|
1 718
-4%
|
1 628
-5%
|
1 574
-3%
|
1 492
-5%
|
1 352
-9%
|
1 254
-7%
|
1 175
-6%
|
1 043
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(588)
|
(170)
|
0
|
0
|
(763)
|
(251)
|
(519)
|
(796)
|
(1 195)
|
0
|
0
|
0
|
(1 226)
|
0
|
0
|
0
|
(1 365)
|
0
|
0
|
0
|
(1 424)
|
0
|
0
|
0
|
(1 520)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(112)
|
(169)
|
(181)
|
(191)
|
(86)
|
(37)
|
(36)
|
(36)
|
(32)
|
(31)
|
(26)
|
(21)
|
(21)
|
(20)
|
(31)
|
(30)
|
(32)
|
(30)
|
(20)
|
(20)
|
(20)
|
(18)
|
(13)
|
(15)
|
(11)
|
(14)
|
(13)
|
(10)
|
(9)
|
(16)
|
(16)
|
(13)
|
(5)
|
(3)
|
(3)
|
(2)
|
(0)
|
(14)
|
(27)
|
(30)
|
(31)
|
(19)
|
(8)
|
(7)
|
(18)
|
(18)
|
(19)
|
(25)
|
(31)
|
(29)
|
(26)
|
(18)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
812
N/A
|
186
-77%
|
0
N/A
|
0
N/A
|
837
N/A
|
193
-77%
|
433
+125%
|
685
+58%
|
899
+31%
|
0
N/A
|
0
N/A
|
0
N/A
|
925
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
960
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 085
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 162
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 258
N/A
|
1 651
-49%
|
2 519
+53%
|
3 429
+36%
|
3 576
+4%
|
3 693
+3%
|
3 767
+2%
|
3 837
+2%
|
3 851
+0%
|
3 828
-1%
|
3 809
0%
|
3 747
-2%
|
3 658
-2%
|
3 573
-2%
|
3 488
-2%
|
3 424
-2%
|
3 362
-2%
|
3 321
-1%
|
3 327
+0%
|
3 321
0%
|
3 351
+1%
|
3 415
+2%
|
3 476
+2%
|
3 560
+2%
|
3 643
+2%
|
3 726
+2%
|
3 786
+2%
|
3 810
+1%
|
3 862
+1%
|
6 762
+75%
|
6 758
0%
|
6 739
0%
|
3 714
-45%
|
3 477
-6%
|
3 137
-10%
|
2 826
-10%
|
2 548
-10%
|
2 332
-8%
|
2 196
-6%
|
2 044
-7%
|
1 971
-4%
|
1 938
-2%
|
1 942
+0%
|
1 965
+1%
|
1 930
-2%
|
1 851
-4%
|
1 780
-4%
|
1 693
-5%
|
1 597
-6%
|
1 544
-3%
|
1 466
-5%
|
1 334
-9%
|
1 254
-6%
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(612)
|
(674)
|
(142)
|
(603)
|
(788)
|
(842)
|
(163)
|
(784)
|
(621)
|
(463)
|
(277)
|
(1 594)
|
(1 669)
|
(1 725)
|
(451)
|
(1 664)
|
(1 700)
|
(1 778)
|
(445)
|
(1 877)
|
(1 910)
|
(1 901)
|
(531)
|
(2 020)
|
(2 078)
|
(2 094)
|
(573)
|
(2 058)
|
(2 008)
|
(2 006)
|
(1 993)
|
(2 019)
|
(2 127)
|
(2 237)
|
(2 324)
|
(2 450)
|
(2 514)
|
(2 555)
|
(2 659)
|
(2 691)
|
(2 835)
|
(3 047)
|
(3 222)
|
(3 330)
|
(3 394)
|
(3 334)
|
(3 216)
|
(3 101)
|
(2 933)
|
(2 789)
|
(2 693)
|
(2 733)
|
(2 719)
|
(2 654)
|
(2 696)
|
(2 763)
|
(2 812)
|
(2 870)
|
(2 927)
|
(2 999)
|
(3 074)
|
(3 152)
|
(3 221)
|
(5 637)
|
(5 614)
|
(5 539)
|
(2 979)
|
(2 755)
|
(2 519)
|
(2 258)
|
(2 001)
|
(1 785)
|
(1 565)
|
(1 393)
|
(1 313)
|
(1 245)
|
(1 267)
|
(1 345)
|
(1 409)
|
(1 433)
|
(1 458)
|
(1 423)
|
(1 413)
|
(1 455)
|
(1 417)
|
(1 344)
|
(1 276)
|
(1 100)
|
(937)
|
|
| Selling, General & Administrative |
(612)
|
(674)
|
(142)
|
(603)
|
(618)
|
(671)
|
(163)
|
(784)
|
(621)
|
(463)
|
(277)
|
(651)
|
(993)
|
(1 327)
|
(451)
|
(1 664)
|
(1 700)
|
(1 778)
|
(445)
|
(1 877)
|
(1 910)
|
(1 901)
|
(531)
|
(2 020)
|
(2 078)
|
(2 094)
|
(573)
|
(2 058)
|
(2 008)
|
(2 006)
|
(1 993)
|
(2 019)
|
(2 127)
|
(2 237)
|
(2 324)
|
(2 450)
|
(2 514)
|
(2 555)
|
(2 659)
|
(2 691)
|
(2 835)
|
(3 047)
|
(3 222)
|
(3 329)
|
(3 394)
|
(3 334)
|
(3 216)
|
(3 101)
|
(2 933)
|
(2 789)
|
(2 693)
|
(2 650)
|
(2 635)
|
(2 653)
|
(2 696)
|
(2 763)
|
(2 812)
|
(2 870)
|
(2 927)
|
(2 999)
|
(3 074)
|
(3 152)
|
(3 221)
|
(5 637)
|
(5 614)
|
(5 539)
|
(2 979)
|
(2 755)
|
(2 519)
|
(2 258)
|
(2 001)
|
(1 785)
|
(1 565)
|
(1 393)
|
(1 313)
|
(1 245)
|
(1 267)
|
(1 345)
|
(1 409)
|
(1 433)
|
(1 458)
|
(1 423)
|
(1 413)
|
(1 448)
|
(1 398)
|
(1 320)
|
(1 225)
|
(1 044)
|
(881)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(170)
|
(170)
|
0
|
0
|
0
|
0
|
0
|
(943)
|
(676)
|
(398)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(19)
|
(24)
|
(52)
|
(56)
|
(57)
|
|
| Operating Income |
616
N/A
|
670
+9%
|
670
0%
|
637
-5%
|
653
+3%
|
663
+1%
|
675
+2%
|
653
-3%
|
667
+2%
|
670
+0%
|
622
-7%
|
593
-5%
|
536
-10%
|
487
-9%
|
475
-3%
|
503
+6%
|
506
+0%
|
511
+1%
|
515
+1%
|
510
-1%
|
527
+3%
|
553
+5%
|
554
+0%
|
542
-2%
|
536
-1%
|
542
+1%
|
589
+9%
|
671
+14%
|
747
+11%
|
818
+10%
|
886
+8%
|
922
+4%
|
947
+3%
|
954
+1%
|
934
-2%
|
871
-7%
|
849
-3%
|
874
+3%
|
918
+5%
|
1 002
+9%
|
932
-7%
|
789
-15%
|
629
-20%
|
499
-21%
|
416
-17%
|
414
0%
|
442
+7%
|
472
+7%
|
555
+18%
|
635
+14%
|
670
+5%
|
588
-12%
|
608
+3%
|
667
+10%
|
655
-2%
|
652
-1%
|
664
+2%
|
691
+4%
|
716
+4%
|
726
+1%
|
712
-2%
|
659
-7%
|
641
-3%
|
1 125
+75%
|
1 145
+2%
|
1 200
+5%
|
735
-39%
|
723
-2%
|
618
-15%
|
568
-8%
|
547
-4%
|
547
0%
|
631
+15%
|
652
+3%
|
658
+1%
|
693
+5%
|
674
-3%
|
620
-8%
|
521
-16%
|
418
-20%
|
322
-23%
|
270
-16%
|
183
-32%
|
89
-51%
|
49
-45%
|
(10)
N/A
|
(22)
-116%
|
75
N/A
|
105
+41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(133)
|
(150)
|
(147)
|
(123)
|
(99)
|
(82)
|
(82)
|
(86)
|
(97)
|
(109)
|
(117)
|
(125)
|
(131)
|
(133)
|
(132)
|
(131)
|
(132)
|
(128)
|
(123)
|
(117)
|
(107)
|
(107)
|
(113)
|
(120)
|
(127)
|
(131)
|
(133)
|
(134)
|
(137)
|
(138)
|
(145)
|
(152)
|
(159)
|
(173)
|
(182)
|
(190)
|
(183)
|
(193)
|
(194)
|
(195)
|
(215)
|
(214)
|
(222)
|
(229)
|
(233)
|
(225)
|
(212)
|
(196)
|
(176)
|
(163)
|
(154)
|
(146)
|
(139)
|
(129)
|
(120)
|
(115)
|
(108)
|
(109)
|
(112)
|
(114)
|
(120)
|
(123)
|
(129)
|
(227)
|
(230)
|
(228)
|
(125)
|
(116)
|
(103)
|
(87)
|
(73)
|
(59)
|
(46)
|
(38)
|
(34)
|
(32)
|
(33)
|
(32)
|
(32)
|
(31)
|
(32)
|
(36)
|
(14)
|
(33)
|
(22)
|
(6)
|
11
|
19
|
27
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
484
N/A
|
521
+8%
|
523
+0%
|
514
-2%
|
554
+8%
|
581
+5%
|
593
+2%
|
567
-4%
|
570
+0%
|
561
-1%
|
505
-10%
|
468
-7%
|
406
-13%
|
355
-13%
|
342
-3%
|
372
+9%
|
373
+0%
|
383
+3%
|
393
+3%
|
392
0%
|
420
+7%
|
446
+6%
|
441
-1%
|
422
-4%
|
408
-3%
|
411
+1%
|
455
+11%
|
537
+18%
|
610
+14%
|
680
+11%
|
741
+9%
|
770
+4%
|
789
+2%
|
780
-1%
|
752
-4%
|
681
-9%
|
666
-2%
|
681
+2%
|
724
+6%
|
807
+12%
|
717
-11%
|
576
-20%
|
407
-29%
|
270
-34%
|
183
-32%
|
188
+3%
|
230
+22%
|
276
+20%
|
379
+37%
|
388
+2%
|
432
+11%
|
442
+2%
|
469
+6%
|
538
+15%
|
535
-1%
|
537
+0%
|
556
+3%
|
582
+5%
|
604
+4%
|
612
+1%
|
592
-3%
|
535
-10%
|
512
-4%
|
898
+75%
|
914
+2%
|
972
+6%
|
610
-37%
|
607
0%
|
515
-15%
|
480
-7%
|
474
-1%
|
488
+3%
|
586
+20%
|
613
+5%
|
624
+2%
|
662
+6%
|
641
-3%
|
588
-8%
|
489
-17%
|
387
-21%
|
290
-25%
|
233
-20%
|
169
-27%
|
57
-67%
|
28
-51%
|
(17)
N/A
|
(12)
+30%
|
93
N/A
|
132
+42%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(83)
|
(89)
|
(132)
|
(116)
|
(134)
|
(160)
|
(170)
|
(153)
|
(156)
|
(166)
|
(159)
|
(176)
|
(146)
|
(114)
|
(94)
|
(93)
|
(97)
|
(102)
|
(105)
|
(104)
|
(110)
|
(117)
|
(115)
|
(112)
|
(108)
|
(107)
|
(121)
|
(142)
|
(162)
|
(188)
|
(209)
|
(217)
|
(197)
|
(144)
|
(128)
|
(67)
|
(49)
|
(44)
|
(12)
|
(28)
|
(5)
|
5
|
22
|
26
|
15
|
(18)
|
(32)
|
(43)
|
(45)
|
(31)
|
(25)
|
(31)
|
(61)
|
(81)
|
(105)
|
(112)
|
(114)
|
(119)
|
(132)
|
(133)
|
(132)
|
(119)
|
(110)
|
(190)
|
(191)
|
(201)
|
(123)
|
(120)
|
(98)
|
(90)
|
(104)
|
(116)
|
(142)
|
(149)
|
(149)
|
(150)
|
(131)
|
(148)
|
(119)
|
(110)
|
(108)
|
(80)
|
(74)
|
(34)
|
(21)
|
(11)
|
1
|
(22)
|
(30)
|
|
| Income from Continuing Operations |
401
|
431
|
391
|
398
|
420
|
421
|
423
|
414
|
413
|
395
|
346
|
292
|
260
|
241
|
249
|
279
|
277
|
281
|
288
|
288
|
310
|
329
|
326
|
310
|
300
|
304
|
334
|
395
|
448
|
491
|
532
|
553
|
592
|
636
|
625
|
615
|
617
|
637
|
712
|
780
|
713
|
580
|
429
|
297
|
197
|
171
|
198
|
233
|
335
|
357
|
408
|
411
|
409
|
457
|
430
|
425
|
442
|
463
|
472
|
479
|
460
|
417
|
402
|
708
|
724
|
770
|
486
|
487
|
417
|
390
|
370
|
372
|
443
|
464
|
474
|
511
|
510
|
440
|
369
|
277
|
182
|
153
|
95
|
23
|
7
|
(28)
|
(11)
|
72
|
103
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(5)
|
(4)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Net Income (Common) |
401
N/A
|
431
+8%
|
391
-9%
|
398
+2%
|
420
+6%
|
421
+0%
|
423
+0%
|
414
-2%
|
413
0%
|
395
-4%
|
346
-13%
|
292
-15%
|
260
-11%
|
241
-7%
|
249
+3%
|
279
+12%
|
277
-1%
|
281
+2%
|
288
+2%
|
288
+0%
|
310
+8%
|
329
+6%
|
326
-1%
|
310
-5%
|
300
-3%
|
304
+1%
|
334
+10%
|
395
+18%
|
448
+13%
|
491
+10%
|
532
+8%
|
553
+4%
|
592
+7%
|
636
+7%
|
625
-2%
|
615
-2%
|
617
+0%
|
637
+3%
|
712
+12%
|
780
+9%
|
713
-9%
|
580
-19%
|
429
-26%
|
297
-31%
|
197
-34%
|
171
-13%
|
198
+16%
|
234
+18%
|
335
+44%
|
358
+7%
|
408
+14%
|
411
+1%
|
409
-1%
|
457
+12%
|
430
-6%
|
423
-1%
|
438
+3%
|
459
+5%
|
467
+2%
|
475
+2%
|
457
-4%
|
414
-9%
|
401
-3%
|
706
+76%
|
721
+2%
|
766
+6%
|
481
-37%
|
480
0%
|
412
-14%
|
385
-6%
|
368
-5%
|
371
+1%
|
441
+19%
|
462
+5%
|
472
+2%
|
509
+8%
|
509
0%
|
439
-14%
|
367
-16%
|
274
-25%
|
180
-34%
|
150
-17%
|
92
-38%
|
19
-80%
|
2
-88%
|
(33)
N/A
|
(16)
+52%
|
68
N/A
|
100
+47%
|
|
| EPS (Diluted) |
5.66
N/A
|
1.06
-81%
|
1.49
+41%
|
0.79
-47%
|
0.83
+5%
|
0.84
+1%
|
0.85
+1%
|
0.82
-4%
|
0.82
N/A
|
0.79
-4%
|
0.69
-13%
|
0.58
-16%
|
0.52
-10%
|
0.48
-8%
|
0.5
+4%
|
0.56
+12%
|
0.55
-2%
|
0.56
+2%
|
0.58
+4%
|
0.57
-2%
|
0.62
+9%
|
0.66
+6%
|
0.65
-2%
|
0.63
-3%
|
0.61
-3%
|
0.62
+2%
|
0.67
+8%
|
0.79
+18%
|
0.89
+13%
|
0.97
+9%
|
1.06
+9%
|
1.1
+4%
|
1.18
+7%
|
1.27
+8%
|
1.25
-2%
|
1.22
-2%
|
1.23
+1%
|
1.27
+3%
|
1.42
+12%
|
1.56
+10%
|
1.42
-9%
|
1.18
-17%
|
0.86
-27%
|
0.59
-31%
|
0.39
-34%
|
0.33
-15%
|
0.4
+21%
|
0.46
+15%
|
0.67
+46%
|
0.72
+7%
|
0.82
+14%
|
0.83
+1%
|
0.82
-1%
|
0.91
+11%
|
0.86
-5%
|
0.84
-2%
|
0.87
+4%
|
0.92
+6%
|
0.93
+1%
|
0.95
+2%
|
0.91
-4%
|
0.82
-10%
|
0.8
-2%
|
1.41
+76%
|
1.44
+2%
|
1.53
+6%
|
0.96
-37%
|
0.96
N/A
|
0.82
-15%
|
0.77
-6%
|
0.74
-4%
|
0.74
N/A
|
0.88
+19%
|
0.92
+5%
|
0.94
+2%
|
1.02
+9%
|
1.02
N/A
|
0.88
-14%
|
0.73
-17%
|
0.55
-25%
|
0.36
-35%
|
0.3
-17%
|
0.18
-40%
|
0.04
-78%
|
0
N/A
|
-0.07
N/A
|
-0.03
+57%
|
0.14
N/A
|
0.2
+43%
|
|