T

Thai Nakarin Hospital PCL
SET:TNH

Watchlist Manager
Thai Nakarin Hospital PCL
SET:TNH
Watchlist
Price: 31.75 THB -0.78% Market Closed
Market Cap: 5.7B THB

Intrinsic Value

The intrinsic value of one TNH stock under the Base Case scenario is 43.87 THB. Compared to the current market price of 31.75 THB, Thai Nakarin Hospital PCL is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNH Intrinsic Value
43.87 THB
Undervaluation 28%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thai Nakarin Hospital PCL

What is Valuation History?
Compare TNH to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TNH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thai Nakarin Hospital PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Nakarin Hospital PCL

Current Assets 2B
Cash & Short-Term Investments 1.7B
Receivables 236.5m
Other Current Assets 44.5m
Non-Current Assets 1.6B
PP&E 1.6B
Intangibles 12m
Other Non-Current Assets 27.3m
Efficiency

Free Cash Flow Analysis
Thai Nakarin Hospital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thai Nakarin Hospital PCL

Revenue
2.8B THB
Cost of Revenue
-2B THB
Gross Profit
744.7m THB
Operating Expenses
-258m THB
Operating Income
486.7m THB
Other Expenses
-75m THB
Net Income
411.7m THB
Fundamental Scores

TNH Profitability Score
Profitability Due Diligence

Thai Nakarin Hospital PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Healthy Operating Margin
56/100
Profitability
Score

Thai Nakarin Hospital PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TNH Solvency Score
Solvency Due Diligence

Thai Nakarin Hospital PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Thai Nakarin Hospital PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNH Price Targets Summary
Thai Nakarin Hospital PCL

There are no price targets for TNH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TNH stock?

The intrinsic value of one TNH stock under the Base Case scenario is 43.87 THB.

Is TNH stock undervalued or overvalued?

Compared to the current market price of 31.75 THB, Thai Nakarin Hospital PCL is Undervalued by 28%.

Back to Top