Intrinsic Value

The intrinsic value of Trinity Watthana PCL (TNITY) under the Base Case is 2.32 THB per share. Compared with the current market price of 2.34 THB, the stock appears Overvalued by 1% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -17% last year to 22% by 2033. Revenue grows about -6% a year over the next five years, after falling about 8% a year over the last five years.

Do our valuations actually work? See backtest results .

TNITY Intrinsic Value
฿2.32
Overvaluation 1%
Intrinsic Value
Price ฿2.34
T

TNITY is cheaper than usual. Still overvalued, but less so than on 80% of days in the past 5 years.

Monitor TNITY
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿1.86
Get notified when the price drops into your buy zone
Current Price ฿2.34
Intrinsic Value ฿2.32
Margin of Safety 20% ฿1.86
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TNITY

Fundamental Analysis

What Trinity Watthana PCL Does

Financial Services Financials

Trinity Watthana PCL is a Thai financial services group best known for securities brokerage and investment banking. Through its subsidiaries, it helps individual and institutional clients buy and sell stocks and other securities, arrange share offerings and debt deals, and get advice on mergers, fundraising, and capital-market transactions. It also has businesses tied to asset management and other financial services that sit around the same core market.

Headquarters
Thailand TH
IPO date
Dec 18, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Trinity Watthana PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TNITY stock?

The intrinsic value for Trinity Watthana PCL (TNITY) under the Base Case is 2.32 THB.

Is TNITY stock undervalued or overvalued?

Compared with the current market price of 2.34 THB, the stock appears Overvalued by 1% .

Back to Top