First Time Loading...
T

Thanapiriya PCL
SET:TNP

Watchlist Manager
Thanapiriya PCL
SET:TNP
Watchlist
Price: 3.4 THB 1.19% Market Closed
Updated: May 10, 2024

Intrinsic Value

Thanapiriya PCL engages in the operation of supermarket. [ Read More ]

The intrinsic value of one TNP stock under the Base Case scenario is 5.32 THB. Compared to the current market price of 3.4 THB, Thanapiriya PCL is Undervalued by 36%.

Key Points:
TNP Intrinsic Value
Base Case
5.32 THB
Undervaluation 36%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thanapiriya PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TNP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thanapiriya PCL

Provide an overview of the primary business activities
of Thanapiriya PCL.

What unique competitive advantages
does Thanapiriya PCL hold over its rivals?

What risks and challenges
does Thanapiriya PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thanapiriya PCL.

Provide P/S
for Thanapiriya PCL.

Provide P/E
for Thanapiriya PCL.

Provide P/OCF
for Thanapiriya PCL.

Provide P/FCFE
for Thanapiriya PCL.

Provide P/B
for Thanapiriya PCL.

Provide EV/S
for Thanapiriya PCL.

Provide EV/GP
for Thanapiriya PCL.

Provide EV/EBITDA
for Thanapiriya PCL.

Provide EV/EBIT
for Thanapiriya PCL.

Provide EV/OCF
for Thanapiriya PCL.

Provide EV/FCFF
for Thanapiriya PCL.

Provide EV/IC
for Thanapiriya PCL.

Show me price targets
for Thanapiriya PCL made by professional analysts.

What are the Revenue projections
for Thanapiriya PCL?

How accurate were the past Revenue estimates
for Thanapiriya PCL?

What are the Net Income projections
for Thanapiriya PCL?

How accurate were the past Net Income estimates
for Thanapiriya PCL?

What are the EPS projections
for Thanapiriya PCL?

How accurate were the past EPS estimates
for Thanapiriya PCL?

What are the EBIT projections
for Thanapiriya PCL?

How accurate were the past EBIT estimates
for Thanapiriya PCL?

Compare the revenue forecasts
for Thanapiriya PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thanapiriya PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thanapiriya PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thanapiriya PCL compared to its peers.

Compare the P/E ratios
of Thanapiriya PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thanapiriya PCL with its peers.

Analyze the financial leverage
of Thanapiriya PCL compared to its main competitors.

Show all profitability ratios
for Thanapiriya PCL.

Provide ROE
for Thanapiriya PCL.

Provide ROA
for Thanapiriya PCL.

Provide ROIC
for Thanapiriya PCL.

Provide ROCE
for Thanapiriya PCL.

Provide Gross Margin
for Thanapiriya PCL.

Provide Operating Margin
for Thanapiriya PCL.

Provide Net Margin
for Thanapiriya PCL.

Provide FCF Margin
for Thanapiriya PCL.

Show all solvency ratios
for Thanapiriya PCL.

Provide D/E Ratio
for Thanapiriya PCL.

Provide D/A Ratio
for Thanapiriya PCL.

Provide Interest Coverage Ratio
for Thanapiriya PCL.

Provide Altman Z-Score Ratio
for Thanapiriya PCL.

Provide Quick Ratio
for Thanapiriya PCL.

Provide Current Ratio
for Thanapiriya PCL.

Provide Cash Ratio
for Thanapiriya PCL.

What is the historical Revenue growth
over the last 5 years for Thanapiriya PCL?

What is the historical Net Income growth
over the last 5 years for Thanapiriya PCL?

What is the current Free Cash Flow
of Thanapiriya PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thanapiriya PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanapiriya PCL

Current Assets 536.3m
Cash & Short-Term Investments 108.4m
Receivables 27.9m
Other Current Assets 399.9m
Non-Current Assets 870.3m
PP&E 860.2m
Intangibles 2.7m
Other Non-Current Assets 7.4m
Current Liabilities 239.2m
Accounts Payable 181.2m
Accrued Liabilities 11.8m
Other Current Liabilities 46.2m
Non-Current Liabilities 88.6m
Long-Term Debt 80.3m
Other Non-Current Liabilities 8.4m
Efficiency

Earnings Waterfall
Thanapiriya PCL

Revenue
2.6B THB
Cost of Revenue
-2.2B THB
Gross Profit
440m THB
Operating Expenses
-245.1m THB
Operating Income
194.9m THB
Other Expenses
-39.3m THB
Net Income
155.5m THB

Free Cash Flow Analysis
Thanapiriya PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TNP Profitability Score
Profitability Due Diligence

Thanapiriya PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
53/100
Profitability
Score

Thanapiriya PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TNP Solvency Score
Solvency Due Diligence

Thanapiriya PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Thanapiriya PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNP Price Targets Summary
Thanapiriya PCL

Wall Street analysts forecast TNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNP is 6.8 THB .

Lowest
Price Target
Not Available
Average
Price Target
6.8 THB
100% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TNP Price
Thanapiriya PCL

1M 1M
-3%
6M 6M
+7%
1Y 1Y
-1%
3Y 3Y
-47%
5Y 5Y
+150%
10Y 10Y
+122%
Annual Price Range
3.4
52w Low
2.76
52w High
4.16
Price Metrics
Average Annual Return 35.84%
Standard Deviation of Annual Returns 39.21%
Max Drawdown -57%
Shares Statistics
Market Capitalization 2.7B THB
Shares Outstanding 800 000 000
Percentage of Shares Shorted
N/A

TNP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thanapiriya PCL

Country

Thailand

Industry

Retail

Market Cap

2.7B THB

Dividend Yield

2.68%

Description

Thanapiriya PCL engages in the operation of supermarket. The company is headquartered in Chiang Rai, Chiang Rai. The company went IPO on 2015-11-18. The firm is engaged in the wholesale and retail consumer goods segment. Its products are in five categories: household products, including detergent, fabric softener, dishwashing liquid, floor cleaner, dishes, bowls, cutlery, incense, candles, light bulbs, batteries and car cleaning products; personal care products, including shampoo, conditioner, soap, shower cream, toothpaste, powder, roll-on, cologne, sanitary napkins, tissues and hair styling products; drinks and dried food, including tea, coffee, milk, drinking water, snacks, seasoning sauce, vegetable oil, sugar, canned food, canned fruit, instant noodles and fruit juice; cosmetics and supplements, including skin creams, foundation creams, lipsticks, and baby care product, including baby bottles, powdered milk, baby food, diapers, absorbent pads, toys, bath and baby care products.

Contact

CHIANG RAI
Chiang Rai
329 Moo.8, Bandu Sub-district, Mueang District
+6653776144
http://www.thanapiriya.co.th

IPO

2015-11-18

Employees

749

Officers

Deputy MD of Operations, Director & Executive Director (Executive Board)
Ms. Amorn Phutthipiriya
Executive Director of Sales & Marketing and Executive Director
Mr. Thanaphoom Phutthiphiriya
CEO, MD, Acting Deputy MD of Management & Executive Director (Executive Board)
Mr. Tawatchai Phutthipiriya
Head of Finance Department & Executive Director (Executive Board)
Ms. Rungnapa Piboonsri
Director of Finance & Accounting Division, Secretary and Executive Director (Executive Board)
Mr. Pittaya Jitmase
Head of Personnel Development Division & Executive Director (Executive Board)
Ms. Bongkot Chantachit
Show More
Head of Internal Auditors
Ms. Valdee Siboonrueang
Executive Director of Operations & Executive Director
Thanaphum Puttipiriya
Show Less

See Also

Discover More
What is the Intrinsic Value of one TNP stock?

The intrinsic value of one TNP stock under the Base Case scenario is 5.32 THB.

Is TNP stock undervalued or overvalued?

Compared to the current market price of 3.4 THB, Thanapiriya PCL is Undervalued by 36%.