First Time Loading...
T

Thai Plaspac PCL
SET:TPAC

Watchlist Manager
Thai Plaspac PCL
SET:TPAC
Watchlist
Price: 15 THB Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

7B
-2%
Revenue
Growth Rates:
1 Year
+9%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
738.4m
+19%
Operating Income
Growth Rates:
1 Year
+55%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
438.2m
+27%
Net Income
Growth Rates:
1 Year
+90%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Thai Plaspac PCL

Revenue
7B THB
Cost of Revenue
-5.6B THB
Gross Profit
1.3B THB
Operating Expenses
-605.5m THB
Operating Income
738.4m THB
Other Expenses
-300.2m THB
Net Income
438.2m THB

Income Statement
Thai Plaspac PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
5 725
N/A
6 377
+11%
6 815
+7%
6 997
+3%
7 126
+2%
6 980
-2%
Gross Profit
Cost of Revenue
(4 724)
(5 336)
(5 716)
(5 841)
(5 875)
(5 636)
Gross Profit
1 001
N/A
1 041
+4%
1 099
+5%
1 156
+5%
1 251
+8%
1 344
+7%
Operating Income
Operating Expenses
(499)
(565)
(596)
(592)
(629)
(606)
Selling, General & Administrative
(567)
(625)
(652)
(669)
(686)
(678)
Other Operating Expenses
68
59
56
77
57
73
Operating Income
503
N/A
476
-5%
503
+6%
565
+12%
622
+10%
738
+19%
Pre-Tax Income
Interest Income Expense
(145)
(150)
(145)
(139)
(151)
(152)
Pre-Tax Income
358
N/A
326
-9%
358
+10%
426
+19%
471
+11%
586
+24%
Net Income
Tax Provision
(71)
(70)
(70)
(75)
(90)
(103)
Income from Continuing Operations
287
255
288
350
381
483
Income to Minority Interest
(26)
(25)
(29)
(31)
(38)
(45)
Net Income (Common)
261
N/A
231
-12%
259
+12%
319
+23%
344
+8%
438
+27%
EPS (Diluted)
0.8
N/A
0.71
-11%
0.79
+11%
0.98
+24%
1.05
+7%
1.34
+28%

See Also

Summary
TPAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPAC stock valuation using valuation multiples.
Wall Street Estimates
TPAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.