T

TPI Polene PCL
SET:TPIPL

Watchlist Manager
TPI Polene PCL
SET:TPIPL
Watchlist
Price: 0.7 THB 1.45%
Market Cap: 13.3B THB

Income Statement

Earnings Waterfall
TPI Polene PCL

Revenue
35.2B THB
Cost of Revenue
-26.3B THB
Gross Profit
9B THB
Operating Expenses
-3.1B THB
Operating Income
5.9B THB
Other Expenses
-3.8B THB
Net Income
2.1B THB

Income Statement
TPI Polene PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386
0
0
0
1 021
0
0
0
1 658
0
0
0
1 647
0
0
0
1 644
398
837
1 271
1 714
0
0
0
1 950
2
0
9
2 006
16
0
0
2 056
0
0
0
0
0
0
2 076
0
0
0
2 381
0
0
0
Revenue
15 542
N/A
14 897
-4%
13 956
-6%
14 244
+2%
14 462
+2%
15 338
+6%
16 925
+10%
17 723
+5%
19 016
+7%
20 025
+5%
20 745
+4%
21 642
+4%
21 705
+0%
21 130
-3%
20 743
-2%
20 818
+0%
22 346
+7%
22 633
+1%
23 272
+3%
23 754
+2%
23 650
0%
23 476
-1%
23 986
+2%
24 930
+4%
25 898
+4%
27 050
+4%
27 699
+2%
27 503
-1%
26 691
-3%
25 452
-5%
24 457
-4%
23 003
-6%
22 720
-1%
23 128
+2%
23 760
+3%
24 307
+2%
24 837
+2%
25 162
+1%
25 843
+3%
26 282
+2%
25 700
-2%
25 804
+0%
25 217
-2%
26 305
+4%
27 849
+6%
28 000
+1%
28 396
+1%
26 983
-5%
28 314
+5%
27 443
-3%
27 639
+1%
28 419
+3%
28 505
+0%
27 853
-2%
27 537
-1%
26 976
-2%
27 135
+1%
28 081
+3%
28 501
+1%
29 022
+2%
29 128
+0%
29 075
0%
29 068
0%
29 374
+1%
29 088
-1%
29 330
+1%
30 480
+4%
32 153
+5%
34 993
+9%
36 233
+4%
37 523
+4%
37 212
-1%
37 041
0%
37 014
0%
35 362
-4%
35 100
-1%
34 276
-2%
34 071
-1%
36 413
+7%
37 038
+2%
38 920
+5%
42 336
+9%
44 494
+5%
48 003
+8%
36 282
-24%
35 213
-3%
33 528
-5%
42 807
+28%
40 576
-5%
37 910
-7%
36 219
-4%
35 770
-1%
36 314
+2%
36 286
0%
35 245
-3%
Gross Profit
Cost of Revenue
(11 365)
0
0
0
(11 067)
0
0
0
(11 930)
0
0
0
(13 610)
0
0
0
(15 684)
0
0
0
(17 331)
0
0
0
(19 098)
0
0
0
(19 491)
0
0
0
(17 038)
0
0
0
(18 388)
0
0
6 900
(17 941)
0
0
0
(22 553)
(6 290)
(12 072)
(16 939)
(22 866)
(22 556)
(22 598)
(23 596)
(24 004)
(24 361)
(24 717)
(24 660)
(24 874)
(24 926)
(24 594)
(24 751)
(24 316)
(24 427)
(24 804)
(24 983)
(24 495)
(24 723)
(25 227)
(26 181)
(28 018)
(28 353)
(29 122)
(28 547)
(28 404)
(28 416)
(26 742)
(26 333)
(24 937)
(24 098)
(25 009)
(25 156)
(26 391)
(29 188)
(31 357)
(34 193)
(26 881)
(26 803)
(25 716)
(32 900)
(31 061)
(28 920)
(28 205)
(27 945)
(28 045)
(27 826)
(26 261)
Gross Profit
4 177
N/A
0
N/A
0
N/A
0
N/A
3 395
N/A
0
N/A
0
N/A
0
N/A
7 086
N/A
0
N/A
0
N/A
0
N/A
8 095
N/A
0
N/A
0
N/A
0
N/A
6 662
N/A
0
N/A
0
N/A
0
N/A
6 319
N/A
0
N/A
0
N/A
0
N/A
6 800
N/A
0
N/A
0
N/A
0
N/A
7 200
N/A
0
N/A
0
N/A
0
N/A
5 682
N/A
0
N/A
0
N/A
6 132
N/A
6 448
+5%
0
N/A
0
N/A
19 393
N/A
7 759
-60%
0
N/A
0
N/A
0
N/A
5 296
N/A
667
-87%
1 781
+167%
3 158
+77%
5 448
+72%
4 887
-10%
5 041
+3%
4 823
-4%
4 501
-7%
3 492
-22%
2 820
-19%
2 316
-18%
2 261
-2%
3 155
+40%
3 906
+24%
4 271
+9%
4 813
+13%
4 648
-3%
4 264
-8%
4 390
+3%
4 593
+5%
4 607
+0%
5 253
+14%
5 972
+14%
6 975
+17%
7 880
+13%
8 402
+7%
8 665
+3%
8 636
0%
8 598
0%
8 619
+0%
8 767
+2%
9 339
+7%
9 972
+7%
11 404
+14%
11 882
+4%
12 529
+5%
13 149
+5%
13 136
0%
13 811
+5%
9 401
-32%
8 410
-11%
7 813
-7%
9 908
+27%
9 515
-4%
8 991
-6%
8 014
-11%
7 825
-2%
8 269
+6%
8 460
+2%
8 984
+6%
Operating Income
Operating Expenses
(264)
(13 683)
(12 862)
(13 233)
(2 208)
(13 196)
(14 183)
(14 075)
(2 442)
(14 625)
(15 108)
(16 372)
(3 477)
(18 120)
(18 090)
(18 389)
(3 742)
(19 962)
(20 191)
(20 650)
(3 731)
(20 767)
(21 227)
(22 236)
(4 098)
(24 224)
(31 579)
(31 175)
(4 065)
(29 360)
(21 611)
(20 375)
(439)
(18 161)
(19 160)
(19 786)
(3 904)
(21 748)
(20 827)
(21 180)
(3 737)
(15 898)
(17 460)
(25 963)
(4 845)
(21 521)
(15 473)
(8 959)
(4 302)
(3 138)
(3 423)
(3 249)
(3 145)
(3 420)
(3 324)
(3 366)
(3 152)
(3 178)
(3 293)
(3 536)
(3 757)
(3 395)
(3 521)
(3 940)
(4 173)
(4 084)
(3 963)
(4 016)
(4 107)
(4 278)
(4 587)
(4 395)
(4 427)
(4 326)
(3 743)
(3 406)
(3 061)
(4 510)
(4 787)
(4 894)
(3 486)
(3 578)
(3 423)
(3 493)
(2 564)
(2 715)
(2 773)
(3 724)
(3 626)
(3 441)
(3 273)
(3 135)
(3 068)
(3 104)
(3 129)
Selling, General & Administrative
(3 545)
(3 498)
(3 317)
(3 364)
(3 363)
(3 534)
(3 923)
(4 049)
(4 105)
(3 896)
(3 744)
(3 850)
(4 098)
(4 376)
(4 343)
(4 362)
(4 366)
(4 381)
(4 659)
(4 666)
(4 583)
(4 532)
(4 475)
(4 671)
(4 731)
(4 907)
(5 005)
(4 846)
(4 695)
(4 491)
(4 297)
(4 203)
(4 044)
(3 982)
(4 121)
(4 107)
(4 251)
(4 303)
(4 222)
(4 313)
(4 305)
(4 603)
(5 020)
(5 157)
(4 924)
(5 155)
(4 720)
(4 604)
(4 449)
(4 760)
(4 972)
(5 027)
(4 928)
(5 069)
(5 095)
(5 144)
(4 957)
(5 147)
(5 153)
(5 314)
(5 198)
(5 439)
(5 587)
(5 612)
(5 601)
(5 782)
(5 740)
(5 833)
(5 746)
(6 024)
(6 302)
(6 142)
(5 898)
(6 053)
(5 538)
(5 349)
(4 569)
(4 859)
(5 126)
(5 101)
(5 029)
(5 590)
(5 579)
(5 808)
(4 225)
(4 163)
(4 076)
(5 416)
(5 196)
(4 935)
(4 796)
(4 656)
(4 603)
(4 673)
(4 683)
Depreciation & Amortization
0
(11 383)
(10 769)
(11 030)
0
(10 994)
(11 684)
(11 589)
0
(12 103)
(12 527)
(13 390)
0
(14 327)
(14 306)
(14 611)
0
(16 239)
(16 951)
(17 467)
0
(17 131)
(17 533)
(18 275)
0
(19 937)
(20 352)
(20 098)
0
(18 747)
(18 182)
(17 318)
0
(17 504)
(18 164)
(18 466)
0
(17 818)
(17 463)
(17 683)
(90)
(18 874)
(19 517)
(21 037)
(106)
0
0
0
(116)
0
0
0
(127)
0
0
0
(123)
0
0
0
(165)
0
0
0
(209)
0
0
0
(219)
0
0
0
(245)
0
0
0
(343)
0
0
0
(365)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
3 280
1 198
1 224
1 162
1 156
1 331
1 424
1 563
1 663
1 374
1 163
868
622
583
559
584
624
658
1 419
1 484
851
896
781
710
634
620
(6 222)
(6 231)
630
(6 122)
868
1 146
3 606
3 326
3 125
2 787
347
374
858
816
658
7 579
7 076
231
185
(16 366)
(10 754)
(4 355)
263
1 622
1 549
1 778
1 910
1 649
1 771
1 778
1 929
1 969
1 860
1 778
1 607
2 044
2 065
1 672
1 637
1 698
1 777
1 817
1 858
1 746
1 714
1 747
1 717
1 727
1 795
1 944
1 852
349
339
207
1 908
2 012
2 156
2 315
1 661
1 448
1 303
1 693
1 569
1 494
1 523
1 521
1 535
1 569
1 554
Operating Income
3 913
N/A
1 214
-69%
1 094
-10%
1 011
-8%
1 188
+17%
2 142
+80%
2 742
+28%
3 648
+33%
4 645
+27%
5 400
+16%
5 638
+4%
5 270
-7%
4 618
-12%
3 011
-35%
2 653
-12%
2 428
-8%
2 920
+20%
2 671
-9%
3 081
+15%
3 105
+1%
2 588
-17%
2 708
+5%
2 759
+2%
2 694
-2%
2 702
+0%
2 826
+5%
(3 880)
N/A
(3 673)
+5%
3 135
N/A
(3 908)
N/A
2 847
N/A
2 628
-8%
5 244
+100%
4 967
-5%
4 600
-7%
4 520
-2%
2 544
-44%
3 414
+34%
5 017
+47%
12 002
+139%
4 022
-66%
9 905
+146%
7 757
-22%
342
-96%
451
+32%
189
-58%
851
+349%
1 085
+28%
1 146
+6%
1 749
+53%
1 619
-7%
1 574
-3%
1 356
-14%
72
-95%
(504)
N/A
(1 050)
-108%
(890)
+15%
(23)
+97%
613
N/A
735
+20%
1 056
+44%
1 252
+19%
743
-41%
450
-39%
420
-7%
523
+24%
1 291
+147%
1 956
+52%
2 868
+47%
3 602
+26%
3 814
+6%
4 270
+12%
4 210
-1%
4 272
+1%
4 877
+14%
5 361
+10%
6 278
+17%
5 462
-13%
6 617
+21%
6 987
+6%
9 043
+29%
9 571
+6%
9 713
+1%
10 318
+6%
6 837
-34%
5 695
-17%
5 040
-11%
6 184
+23%
5 889
-5%
5 549
-6%
4 741
-15%
4 690
-1%
5 201
+11%
5 356
+3%
5 855
+9%
Pre-Tax Income
Interest Income Expense
345
2 193
3 222
(1 988)
(2 533)
(3 195)
(3 436)
(763)
(704)
(199)
(1 250)
(2 945)
(1 829)
(1 894)
(1 756)
(1 042)
(1 498)
(694)
(485)
(235)
687
241
506
165
(194)
(68)
(874)
(839)
(1 218)
(1 604)
(547)
(472)
(12)
341
170
342
265
(39)
(71)
(148)
(227)
(157)
(282)
(230)
(98)
(96)
(142)
(252)
(389)
(433)
(347)
168
(179)
1 127
611
(850)
(1 470)
(1 855)
(1 547)
(884)
(1 277)
(1 100)
(1 421)
(1 420)
(1 354)
(1 341)
(1 248)
(1 146)
(1 220)
(1 358)
(1 218)
(1 495)
(1 458)
(1 645)
(1 689)
(1 751)
(1 903)
(1 856)
(1 902)
(1 727)
(1 580)
(1 613)
(1 215)
(1 222)
(795)
(877)
(845)
(1 586)
(1 310)
(1 453)
(2 419)
(1 779)
(2 104)
(2 511)
(1 839)
Non-Reccuring Items
(1)
0
(145)
(144)
(145)
(145)
381
546
827
834
455
300
22
880
880
909
24
32
48
22
42
32
14
6
7
0
0
1
(6 900)
0
0
0
0
0
0
0
0
0
0
0
6 902
0
0
0
13
0
0
0
8
0
0
0
0
0
0
0
0
0
0
415
435
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
(1 602)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(479)
Total Other Income
0
0
0
0
0
0
(0)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
(0)
(0)
(0)
1
0
0
0
1
0
(0)
(0)
0
(0)
0
0
0
0
0
0
560
0
0
(0)
640
(0)
0
0
(2)
0
0
(0)
(3)
(0)
(0)
0
(5)
0
0
0
(9)
0
0
0
(8)
0
0
0
(5)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
4 257
N/A
3 407
-20%
4 172
+22%
(1 121)
N/A
(1 490)
-33%
(1 198)
+20%
(313)
+74%
3 431
N/A
4 767
+39%
6 034
+27%
4 842
-20%
2 625
-46%
2 811
+7%
1 997
-29%
1 777
-11%
2 295
+29%
1 446
-37%
2 009
+39%
2 645
+32%
2 891
+9%
3 317
+15%
2 982
-10%
3 278
+10%
2 865
-13%
2 516
-12%
2 758
+10%
(4 754)
N/A
(4 511)
+5%
(4 983)
-10%
(5 512)
-11%
2 299
N/A
2 156
-6%
5 232
+143%
5 308
+1%
4 770
-10%
4 862
+2%
2 810
-42%
3 374
+20%
4 946
+47%
11 854
+140%
10 698
-10%
9 748
-9%
7 475
-23%
112
-99%
366
+228%
93
-75%
709
+663%
834
+18%
765
-8%
1 316
+72%
1 271
-3%
1 742
+37%
1 737
0%
1 199
-31%
107
-91%
(1 900)
N/A
(1 720)
+9%
(1 878)
-9%
(933)
+50%
266
N/A
212
-20%
153
-28%
(678)
N/A
(950)
-40%
(937)
+1%
(818)
+13%
42
N/A
810
+1 814%
1 643
+103%
2 244
+37%
2 597
+16%
2 775
+7%
2 743
-1%
2 627
-4%
3 188
+21%
3 611
+13%
2 765
-23%
3 606
+30%
4 715
+31%
5 261
+12%
7 457
+42%
7 958
+7%
8 499
+7%
9 095
+7%
6 041
-34%
4 818
-20%
4 195
-13%
4 598
+10%
4 579
0%
4 096
-11%
2 323
-43%
2 910
+25%
3 096
+6%
2 845
-8%
3 537
+24%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
0
(11)
0
0
0
(192)
(229)
(399)
(536)
(563)
(324)
(197)
(184)
(278)
(468)
(594)
(450)
(281)
(429)
(324)
(468)
(426)
(400)
(415)
(529)
(790)
(1 033)
(1 116)
(946)
(633)
(288)
(175)
(117)
(58)
(65)
(122)
(159)
(256)
(347)
(450)
(373)
(347)
(65)
417
463
604
485
336
303
351
522
363
241
85
(213)
(213)
(219)
(173)
(57)
4
22
7
(130)
(245)
74
22
47
(35)
(539)
(466)
(471)
(367)
(215)
(222)
(302)
(292)
(280)
(386)
(243)
(485)
(610)
(519)
(638)
Income from Continuing Operations
4 255
3 405
4 170
(1 123)
(1 491)
(1 199)
(314)
3 430
4 766
6 032
4 841
2 624
2 811
1 985
1 777
2 295
1 446
1 817
2 415
2 492
2 780
2 419
2 955
2 669
2 331
2 480
(5 222)
(5 106)
(5 433)
(5 794)
1 870
1 832
4 763
4 882
4 370
4 447
2 281
2 585
3 913
10 739
9 751
9 115
7 186
(64)
248
35
645
712
606
1 060
924
1 291
1 364
851
42
(1 483)
(1 257)
(1 274)
(449)
602
515
504
(157)
(587)
(696)
(733)
(171)
596
1 425
2 072
2 540
2 779
2 765
2 634
3 058
3 366
2 839
3 628
4 761
5 226
6 918
7 492
8 028
8 728
5 827
4 595
3 893
4 305
4 298
3 711
2 079
2 425
2 486
2 327
2 899
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(210)
(387)
(563)
(788)
(865)
(988)
(1 101)
(1 169)
(1 254)
(1 282)
(1 371)
(1 366)
(1 343)
(1 375)
(1 341)
(1 369)
(1 374)
(1 295)
(1 247)
(1 186)
(1 087)
(967)
(726)
(750)
(839)
(1 087)
(984)
(961)
(959)
(983)
(1 062)
(948)
(847)
Net Income (Common)
4 590
N/A
3 405
-26%
4 170
+22%
(1 123)
N/A
(1 491)
-33%
(1 199)
+20%
(314)
+74%
3 430
N/A
4 766
+39%
6 784
+42%
6 132
-10%
3 914
-36%
4 103
+5%
2 525
-38%
1 779
-30%
2 372
+33%
1 522
-36%
1 893
+24%
2 491
+32%
2 492
+0%
2 780
+12%
2 419
-13%
2 955
+22%
2 669
-10%
2 331
-13%
2 480
+6%
(5 222)
N/A
(5 106)
+2%
(5 433)
-6%
(5 794)
-7%
1 870
N/A
1 832
-2%
4 763
+160%
4 882
+2%
4 370
-10%
4 447
+2%
2 281
-49%
2 585
+13%
3 913
+51%
10 739
+174%
9 751
-9%
9 115
-7%
7 186
-21%
(64)
N/A
248
N/A
35
-86%
645
+1 742%
712
+10%
606
-15%
1 060
+75%
924
-13%
1 291
+40%
1 364
+6%
851
-38%
42
-95%
(1 484)
N/A
(1 257)
+15%
(1 274)
-1%
(449)
+65%
602
N/A
515
-14%
504
-2%
(367)
N/A
(974)
-166%
(1 260)
-29%
(1 521)
-21%
(1 035)
+32%
(391)
+62%
324
N/A
903
+179%
1 286
+42%
1 497
+16%
1 394
-7%
1 267
-9%
1 715
+35%
1 991
+16%
1 498
-25%
2 259
+51%
3 387
+50%
3 931
+16%
5 671
+44%
6 306
+11%
6 941
+10%
7 762
+12%
5 100
-34%
3 845
-25%
3 054
-21%
3 218
+5%
3 314
+3%
2 750
-17%
1 120
-59%
1 442
+29%
1 424
-1%
1 379
-3%
2 052
+49%
EPS (Diluted)
0.9
N/A
0.68
-24%
0.83
+22%
-0.21
N/A
-0.29
-38%
-0.24
+17%
-0.06
+75%
0.69
N/A
0.97
+41%
0.94
-3%
0.79
-16%
0.49
-38%
0.53
+8%
0.32
-40%
0.24
-25%
0.3
+25%
0.18
-40%
0.23
+28%
0.55
+139%
0.18
-67%
0.23
+28%
0.12
-48%
0.14
+17%
0.15
+7%
0.12
-20%
0.12
N/A
-0.26
N/A
-0.25
+4%
-0.27
-8%
-0.28
-4%
0.1
N/A
0.1
N/A
0.24
+140%
0.24
N/A
0.22
-8%
0.22
N/A
0.11
-50%
0.13
+18%
0.19
+46%
0.53
+179%
0.49
-8%
0.45
-8%
0.36
-20%
0
N/A
0.01
N/A
0
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.06
+100%
0.05
-17%
0.07
+40%
0.07
N/A
0.04
-43%
0
N/A
-0.08
N/A
-0.06
+25%
-0.07
-17%
-0.03
+57%
0.03
N/A
0.03
N/A
0.03
N/A
-0.01
N/A
-0.04
-300%
-0.06
-50%
-0.07
-17%
-0.05
+29%
-0.02
+60%
0.02
N/A
0.04
+100%
0.07
+75%
0.08
+14%
0.07
-13%
0.07
N/A
0.09
+29%
0.11
+22%
0.08
-27%
0.12
+50%
0.18
+50%
0.21
+17%
0.3
+43%
0.33
+10%
0.36
+9%
0.41
+14%
0.27
-34%
0.2
-26%
0.16
-20%
0.17
+6%
0.18
+6%
0.15
-17%
0.06
-60%
0.08
+33%
0.08
N/A
0.07
-13%
0.11
+57%