P
Practical Solution PCL
SET:TPS
Practical Solution PCL
SET:TPS
Price:
3.28
THB
0.61%
Market Closed
Market Cap:
฿1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Practical Solution PCL
SET:TPS
|
TH |
|
R
|
R R Kabel Ltd
NSE:RRKABEL
|
IN |
|
Bright Smart Securities & Commodities Group Ltd
HKEX:1428
|
HK |
Income Statement
Earnings Waterfall
Practical Solution PCL
Practical Solution PCL
Income Statement
Practical Solution PCL
Practical Solution PCL
Currency: THB
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
652
N/A
|
640
-2%
|
640
0%
|
655
+2%
|
659
+1%
|
698
+6%
|
733
+5%
|
701
-4%
|
637
-9%
|
600
-6%
|
583
-3%
|
657
+13%
|
718
+9%
|
844
+18%
|
976
+16%
|
973
0%
|
1 077
+11%
|
1 233
+14%
|
1 351
+10%
|
1 489
+10%
|
1 573
+6%
|
1 521
-3%
|
1 593
+5%
|
1 617
+1%
|
1 631
+1%
|
1 655
+1%
|
1 570
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(448)
|
(430)
|
(441)
|
(454)
|
(455)
|
(493)
|
(517)
|
(498)
|
(443)
|
(411)
|
(402)
|
(454)
|
(506)
|
(599)
|
(719)
|
(719)
|
(801)
|
(932)
|
(993)
|
(1 113)
|
(1 179)
|
(1 133)
|
(1 178)
|
(1 174)
|
(1 174)
|
(1 186)
|
(1 134)
|
|
| Gross Profit |
204
N/A
|
210
+3%
|
198
-6%
|
201
+1%
|
204
+2%
|
205
+0%
|
216
+5%
|
204
-6%
|
194
-5%
|
189
-2%
|
182
-4%
|
204
+12%
|
212
+4%
|
244
+15%
|
257
+5%
|
255
-1%
|
277
+9%
|
301
+9%
|
358
+19%
|
375
+5%
|
395
+5%
|
388
-2%
|
416
+7%
|
443
+7%
|
457
+3%
|
469
+3%
|
436
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(128)
|
(133)
|
(138)
|
(136)
|
(137)
|
(145)
|
(149)
|
(149)
|
(145)
|
(142)
|
(140)
|
(149)
|
(156)
|
(162)
|
(169)
|
(169)
|
(178)
|
(194)
|
(214)
|
(223)
|
(231)
|
(241)
|
(249)
|
(276)
|
(283)
|
(276)
|
(271)
|
|
| Selling, General & Administrative |
(130)
|
(136)
|
(138)
|
(138)
|
(140)
|
(146)
|
(151)
|
(152)
|
(147)
|
(145)
|
(142)
|
(152)
|
(160)
|
(166)
|
(174)
|
(173)
|
(182)
|
(197)
|
(217)
|
(226)
|
(233)
|
(241)
|
(252)
|
(278)
|
(286)
|
(281)
|
(274)
|
|
| Other Operating Expenses |
2
|
2
|
0
|
2
|
2
|
1
|
2
|
3
|
2
|
3
|
3
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
3
|
3
|
3
|
5
|
3
|
|
| Operating Income |
76
N/A
|
77
+1%
|
60
-22%
|
65
+7%
|
67
+4%
|
60
-11%
|
67
+11%
|
55
-18%
|
49
-11%
|
47
-5%
|
42
-10%
|
54
+30%
|
56
+3%
|
82
+47%
|
88
+7%
|
86
-2%
|
99
+16%
|
108
+9%
|
144
+34%
|
152
+6%
|
163
+7%
|
147
-10%
|
167
+13%
|
167
+0%
|
174
+4%
|
194
+11%
|
165
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
2
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
|
| Pre-Tax Income |
76
N/A
|
76
+0%
|
62
-19%
|
65
+5%
|
68
+4%
|
62
-9%
|
69
+12%
|
58
-16%
|
52
-10%
|
49
-5%
|
45
-9%
|
58
+29%
|
60
+3%
|
87
+44%
|
93
+7%
|
90
-2%
|
104
+15%
|
114
+9%
|
151
+33%
|
160
+6%
|
171
+7%
|
155
-10%
|
176
+13%
|
176
+0%
|
183
+4%
|
203
+11%
|
174
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(16)
|
(13)
|
(13)
|
(14)
|
(12)
|
(15)
|
(13)
|
(12)
|
(11)
|
(8)
|
(11)
|
(11)
|
(18)
|
(19)
|
(18)
|
(20)
|
(22)
|
(31)
|
(33)
|
(35)
|
(31)
|
(35)
|
(36)
|
(38)
|
(42)
|
(36)
|
|
| Income from Continuing Operations |
60
|
61
|
49
|
52
|
54
|
49
|
54
|
45
|
40
|
38
|
37
|
47
|
49
|
69
|
74
|
73
|
85
|
92
|
120
|
127
|
136
|
124
|
140
|
140
|
146
|
161
|
138
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
1
|
(0)
|
(1)
|
1
|
|
| Net Income (Common) |
60
N/A
|
61
+1%
|
49
-20%
|
52
+6%
|
54
+5%
|
49
-9%
|
54
+9%
|
45
-16%
|
41
-10%
|
39
-3%
|
39
-2%
|
50
+29%
|
52
+3%
|
72
+40%
|
76
+5%
|
73
-3%
|
85
+16%
|
93
+9%
|
116
+26%
|
122
+5%
|
130
+7%
|
117
-10%
|
135
+16%
|
141
+4%
|
146
+3%
|
160
+10%
|
139
-13%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.3
N/A
|
0.19
-37%
|
0.15
-21%
|
0.16
+7%
|
0.16
N/A
|
0.16
N/A
|
0.13
-19%
|
0.12
-8%
|
0.12
N/A
|
0.12
N/A
|
0.15
+25%
|
0.16
+7%
|
0.21
+31%
|
0.23
+10%
|
0.19
-17%
|
0.24
+26%
|
0.25
+4%
|
0.33
+32%
|
0.33
N/A
|
0.31
-6%
|
0.28
-10%
|
0.34
+21%
|
0.34
N/A
|
0.35
+3%
|
0.38
+9%
|
0.33
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
