A

Aesthetic Connect PCL
SET:TRP

Watchlist Manager
Aesthetic Connect PCL
SET:TRP
Watchlist
Price: 4.3 THB -1.83% Market Closed
Market Cap: 1.5B THB

Intrinsic Value

The intrinsic value of one TRP stock under the Base Case scenario is 4.56 THB. Compared to the current market price of 4.3 THB, Aesthetic Connect PCL is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRP Intrinsic Value
4.56 THB
Undervaluation 6%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aesthetic Connect PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aesthetic Connect PCL.

Explain Valuation
Compare TRP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Aesthetic Connect PCL

Balance Sheet Decomposition
Aesthetic Connect PCL

Current Assets 680.7m
Cash & Short-Term Investments 654.5m
Receivables 16m
Other Current Assets 10.2m
Non-Current Assets 1B
Long-Term Investments 88.9m
PP&E 945.1m
Intangibles 2.5m
Other Non-Current Assets 6.6m
Current Liabilities 75.9m
Accounts Payable 1.9m
Accrued Liabilities 14.8m
Other Current Liabilities 59.2m
Non-Current Liabilities 28.6m
Long-Term Debt 59.2k
Other Non-Current Liabilities 28.5m
Efficiency

Free Cash Flow Analysis
Aesthetic Connect PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aesthetic Connect PCL

Revenue
472.7m THB
Cost of Revenue
-229m THB
Gross Profit
243.7m THB
Operating Expenses
-112.3m THB
Operating Income
131.4m THB
Other Expenses
-22.4m THB
Net Income
109m THB
Fundamental Scores

TRP Profitability Score
Profitability Due Diligence

Aesthetic Connect PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Aesthetic Connect PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

TRP Solvency Score
Solvency Due Diligence

Aesthetic Connect PCL's solvency score is 100/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
100/100
Solvency
Score

Aesthetic Connect PCL's solvency score is 100/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRP Price Targets Summary
Aesthetic Connect PCL

Wall Street analysts forecast TRP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRP is 5.15 THB with a low forecast of 5.1 THB and a high forecast of 5.3 THB.

Lowest
Price Target
5.1 THB
19% Upside
Average
Price Target
5.15 THB
20% Upside
Highest
Price Target
5.3 THB
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TRP stock?

The intrinsic value of one TRP stock under the Base Case scenario is 4.56 THB.

Is TRP stock undervalued or overvalued?

Compared to the current market price of 4.3 THB, Aesthetic Connect PCL is Undervalued by 6%.

Back to Top