Thai Rubber Latex Group PCL
SET:TRUBB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thai Rubber Latex Group PCL
SET:TRUBB
|
TH |
Balance Sheet
Balance Sheet Decomposition
Thai Rubber Latex Group PCL
Thai Rubber Latex Group PCL
Balance Sheet
Thai Rubber Latex Group PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
98
|
130
|
123
|
422
|
149
|
185
|
262
|
127
|
174
|
269
|
358
|
133
|
281
|
129
|
127
|
190
|
0
|
91
|
86
|
891
|
566
|
211
|
152
|
158
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
358
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
98
|
130
|
123
|
422
|
149
|
185
|
262
|
127
|
174
|
268
|
0
|
0
|
281
|
129
|
127
|
190
|
0
|
91
|
86
|
891
|
566
|
211
|
152
|
158
|
|
| Short-Term Investments |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
24
|
3
|
5
|
|
| Total Receivables |
732
|
952
|
1 064
|
1 198
|
869
|
1 839
|
1 166
|
1 412
|
1 762
|
1 795
|
1 601
|
1 608
|
1 279
|
939
|
1 063
|
1 079
|
1 115
|
953
|
1 184
|
1 206
|
958
|
875
|
1 167
|
930
|
|
| Accounts Receivables |
670
|
858
|
1 008
|
1 137
|
804
|
1 754
|
1 092
|
1 326
|
1 664
|
1 652
|
1 475
|
1 528
|
1 126
|
855
|
943
|
971
|
987
|
827
|
1 184
|
1 085
|
854
|
794
|
1 000
|
816
|
|
| Other Receivables |
62
|
94
|
56
|
61
|
65
|
84
|
74
|
86
|
98
|
143
|
126
|
80
|
153
|
84
|
120
|
108
|
128
|
126
|
0
|
121
|
104
|
81
|
167
|
113
|
|
| Inventory |
504
|
789
|
965
|
953
|
1 067
|
1 086
|
589
|
1 278
|
2 221
|
1 956
|
2 056
|
1 364
|
1 070
|
1 051
|
1 098
|
1 306
|
1 251
|
1 104
|
1 052
|
1 179
|
951
|
1 128
|
1 188
|
712
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
88
|
130
|
48
|
55
|
135
|
160
|
103
|
236
|
76
|
86
|
120
|
83
|
65
|
55
|
84
|
98
|
81
|
77
|
16
|
16
|
|
| Total Current Assets |
1 336
|
1 872
|
2 154
|
2 573
|
2 173
|
3 240
|
2 066
|
2 872
|
4 292
|
4 181
|
4 118
|
3 341
|
2 707
|
2 205
|
2 408
|
2 659
|
2 588
|
2 203
|
2 405
|
3 378
|
2 569
|
2 315
|
2 526
|
1 821
|
|
| PP&E Net |
916
|
968
|
1 004
|
910
|
854
|
1 421
|
1 227
|
1 429
|
1 621
|
2 269
|
2 582
|
2 918
|
3 435
|
3 404
|
4 169
|
4 221
|
4 387
|
4 329
|
4 560
|
5 009
|
5 525
|
5 344
|
5 179
|
5 134
|
|
| PP&E Gross |
916
|
968
|
1 004
|
910
|
854
|
1 421
|
1 227
|
0
|
1 621
|
2 269
|
2 582
|
2 918
|
3 435
|
0
|
0
|
0
|
4 387
|
0
|
0
|
0
|
5 525
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
640
|
742
|
852
|
948
|
904
|
1 066
|
1 220
|
0
|
1 501
|
1 610
|
1 721
|
1 816
|
1 465
|
0
|
0
|
0
|
1 148
|
0
|
0
|
0
|
1 168
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
3
|
1
|
1
|
1
|
2
|
5
|
4
|
2
|
4
|
3
|
5
|
3
|
2
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
14
|
20
|
37
|
48
|
59
|
37
|
40
|
56
|
96
|
140
|
164
|
150
|
90
|
120
|
138
|
165
|
164
|
168
|
153
|
110
|
114
|
97
|
118
|
49
|
|
| Long-Term Investments |
56
|
105
|
100
|
79
|
63
|
58
|
56
|
36
|
67
|
166
|
180
|
188
|
502
|
561
|
581
|
690
|
673
|
659
|
903
|
750
|
664
|
800
|
858
|
867
|
|
| Other Long-Term Assets |
13
|
21
|
38
|
34
|
28
|
93
|
332
|
223
|
209
|
225
|
366
|
313
|
330
|
296
|
272
|
268
|
269
|
243
|
239
|
230
|
199
|
204
|
193
|
193
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 336
N/A
|
2 986
+28%
|
3 334
+12%
|
3 644
+9%
|
3 178
-13%
|
4 850
+53%
|
3 720
-23%
|
4 616
+24%
|
6 289
+36%
|
6 985
+11%
|
7 412
+6%
|
6 910
-7%
|
7 066
+2%
|
6 588
-7%
|
7 570
+15%
|
8 008
+6%
|
8 098
+1%
|
7 612
-6%
|
8 265
+9%
|
9 481
+15%
|
9 077
-4%
|
8 762
-3%
|
8 876
+1%
|
8 071
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
125
|
97
|
78
|
115
|
131
|
230
|
115
|
221
|
232
|
252
|
222
|
175
|
140
|
97
|
183
|
205
|
175
|
140
|
387
|
301
|
234
|
231
|
201
|
162
|
|
| Accrued Liabilities |
54
|
57
|
59
|
58
|
90
|
124
|
57
|
123
|
137
|
127
|
107
|
93
|
128
|
88
|
47
|
76
|
49
|
52
|
55
|
131
|
161
|
55
|
78
|
82
|
|
| Short-Term Debt |
1 104
|
1 780
|
2 230
|
2 689
|
2 226
|
2 891
|
2 113
|
2 769
|
4 425
|
4 337
|
5 130
|
4 837
|
4 416
|
4 242
|
3 457
|
3 411
|
3 628
|
3 701
|
3 884
|
3 096
|
2 641
|
3 086
|
3 435
|
2 931
|
|
| Current Portion of Long-Term Debt |
66
|
81
|
85
|
81
|
75
|
32
|
587
|
524
|
48
|
171
|
141
|
94
|
162
|
142
|
129
|
184
|
173
|
261
|
805
|
165
|
278
|
483
|
268
|
108
|
|
| Other Current Liabilities |
34
|
20
|
32
|
21
|
12
|
41
|
22
|
41
|
61
|
80
|
63
|
86
|
88
|
82
|
160
|
169
|
109
|
128
|
11
|
342
|
174
|
144
|
153
|
116
|
|
| Total Current Liabilities |
1 383
|
2 034
|
2 483
|
2 964
|
2 534
|
3 318
|
2 893
|
3 677
|
4 902
|
4 967
|
5 663
|
5 284
|
4 934
|
4 650
|
3 975
|
4 044
|
4 134
|
4 282
|
5 142
|
4 036
|
3 489
|
3 999
|
4 135
|
3 399
|
|
| Long-Term Debt |
178
|
247
|
193
|
128
|
51
|
440
|
6
|
0
|
317
|
250
|
269
|
185
|
308
|
157
|
1 097
|
1 214
|
1 221
|
975
|
328
|
853
|
902
|
617
|
771
|
668
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
40
|
44
|
219
|
240
|
247
|
271
|
391
|
394
|
427
|
457
|
451
|
511
|
|
| Minority Interest |
40
|
22
|
16
|
11
|
7
|
12
|
9
|
6
|
7
|
8
|
6
|
6
|
133
|
166
|
188
|
222
|
219
|
96
|
26
|
513
|
600
|
552
|
567
|
549
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
30
|
37
|
41
|
44
|
63
|
65
|
70
|
58
|
99
|
99
|
107
|
103
|
103
|
96
|
113
|
|
| Total Liabilities |
1 600
N/A
|
2 304
+44%
|
2 692
+17%
|
3 103
+15%
|
2 592
-16%
|
3 770
+45%
|
2 907
-23%
|
3 684
+27%
|
5 252
+43%
|
5 256
+0%
|
5 975
+14%
|
5 528
-7%
|
5 459
-1%
|
5 079
-7%
|
5 545
+9%
|
5 790
+4%
|
5 879
+2%
|
5 722
-3%
|
5 934
+4%
|
5 903
-1%
|
5 520
-6%
|
5 728
+4%
|
6 019
+5%
|
5 241
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
436
|
545
|
682
|
682
|
682
|
681
|
681
|
1 685
|
681
|
681
|
681
|
818
|
818
|
818
|
818
|
818
|
|
| Retained Earnings |
339
|
285
|
245
|
145
|
189
|
167
|
35
|
145
|
136
|
219
|
177
|
110
|
173
|
199
|
315
|
1 111
|
64
|
374
|
273
|
878
|
860
|
349
|
91
|
57
|
|
| Additional Paid In Capital |
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
342
|
505
|
505
|
508
|
505
|
505
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
516
|
451
|
391
|
345
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 266
|
0
|
0
|
0
|
1 387
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
623
|
591
|
468
|
756
|
684
|
1 317
|
1 301
|
7
|
1 240
|
1 580
|
1 377
|
13
|
1 360
|
1 443
|
1 564
|
|
| Total Equity |
736
N/A
|
682
-7%
|
642
-6%
|
541
-16%
|
586
+8%
|
1 080
+84%
|
812
-25%
|
932
+15%
|
1 037
+11%
|
1 729
+67%
|
1 437
-17%
|
1 382
-4%
|
1 607
+16%
|
1 509
-6%
|
2 025
+34%
|
2 217
+9%
|
2 219
+0%
|
1 890
-15%
|
2 331
+23%
|
3 578
+54%
|
3 557
-1%
|
3 035
-15%
|
2 857
-6%
|
2 830
-1%
|
|
| Total Liabilities & Equity |
2 336
N/A
|
2 986
+28%
|
3 334
+12%
|
3 644
+9%
|
3 178
-13%
|
4 850
+53%
|
3 720
-23%
|
4 616
+24%
|
6 289
+36%
|
6 985
+11%
|
7 412
+6%
|
6 910
-7%
|
7 066
+2%
|
6 588
-7%
|
7 570
+15%
|
8 008
+6%
|
8 098
+1%
|
7 612
-6%
|
8 265
+9%
|
9 481
+15%
|
9 077
-4%
|
8 762
-3%
|
8 876
+1%
|
8 071
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
613
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
682
|
682
|
682
|
682
|
681
|
716
|
1 769
|
716
|
716
|
716
|
818
|
818
|
818
|
818
|
818
|
|