TSE Relative Valuation - Thai Solar Energy PCL

Watchlist Manager

Watchlist

Price: 0.39 THB

Market Cap: ฿825.9m

Relative Value

The Relative Value of one TSE stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.39 THB, Thai Solar Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TSE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	T	Thai Solar Energy PCL SET:TSE	825.9m THB	0.6	-1.3	8.8	44.2
CN		China Yangtze Power Co Ltd SSE:600900	661.6B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	990T IDR	96.1	412.9	137	137
CN		Huaneng Lancang River Hydropower Inc SSE:600025	181.8B CNY	7	22	21.6	21.6
CN		China Longyuan Power Group Corp Ltd HKEX:916	170.9B HKD	4.6	28.1	24.5	24.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	122.1B CNY	4.2	22.9	33.7	33.7
ES	E	EDP Renovaveis SA ELI:EDPR	13.3B EUR	3.5	-22.4	54.1	54.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	95.3	21.2	29.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.1B EUR	7.4	20.3	13.8	17.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74B CNY	44.5	17.2	174.4	174.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.6B CAD	1.5	-130.4	9.8	31.6

				Revenue Growth	P/S to Growth
TH	T	Thai Solar Energy PCL SET:TSE	Average P/S: 17.2 0.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	96.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.4	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	44.5	8%	5.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
TH	T	Thai Solar Energy PCL SET:TSE	Average P/E: 79.9 Negative Multiple: -1.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	412.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	7%	3.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.1	7%	4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.9	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.4	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	95.3	51%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.3	2%	10.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.2	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -130.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	T	Thai Solar Energy PCL SET:TSE	Average EV/EBITDA: 47.1 8.8	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	137	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.6	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.7	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.1	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.2	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.8	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.4	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.8	5%	2

				EBIT Growth	EV/EBIT to Growth
TH	T	Thai Solar Energy PCL SET:TSE	Average EV/EBIT: 53.5 44.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	137	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.6	3%	7.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	3%	8.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.7	3%	11.2
ES	E	EDP Renovaveis SA ELI:EDPR	54.1	33%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.9	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.6	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.6	41%	0.8

Thai Solar Energy PCL
SET:TSE

Relative Value

Valuation Multiples

Multiples Across Competitors

TSE Competitors Multiples
Thai Solar Energy PCL Competitors

See Also

Company

Help

Tools

Stocks

Thai Solar Energy PCL SET:TSE

Relative Value

Valuation Multiples

Multiples Across Competitors

TSE Competitors Multiples Thai Solar Energy PCL Competitors

See Also

Company

Help

Tools

Stocks

Thai Solar Energy PCL
SET:TSE

TSE Competitors Multiples
Thai Solar Energy PCL Competitors