Watchlist Manager

Watchlist

Price: 1.98 THB 0.51%

Market Cap: 193.2B THB

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		3 866	5 101	5 505	5 680	6 062	6 133	6 286	6 903	7 418	8 265	8 855	9 753	11 151	12 383	13 643	14 556	14 698	15 182	15 378	15 270	15 141	15 046	15 342	15 786	16 442	16 772	16 639	16 656	15 793	14 804	13 857	12 794	12 407	11 693	11 136	10 670	10 416	10 990	12 028	13 217	14 235	15 084	15 603	16 276	17 065	17 880	18 708	19 475	20 822	21 106	21 451	21 800	21 595	22 262	22 756	23 002	23 220	23 445	23 900	24 385	24 761	24 992	25 017	24 942	24 734	24 605	24 507	24 447	24 497	24 703	24 947	25 020	26 865	34 643	41 344	48 365	53 805	52 663	52 400	51 750	51 000	50 537	50 169	50 560	51 617	52 710	54 389	56 086	57 207	58 102	58 194	57 591	56 452	55 274	53 831	52 174
Interest Income		15 366	16 134	16 169	16 232	16 418	16 305	16 169	16 125	15 681	15 216	14 749	15 262	17 552	20 176	22 932	25 133	26 000	27 965	30 587	33 462	36 111	37 756	37 539	35 953	33 724	31 496	29 978	29 403	29 152	27 860	25 696	22 998	20 481	18 750	18 128	18 005	18 249	19 312	21 172	23 620	26 148	28 187	29 299	30 105	30 678	31 283	32 200	33 163	34 826	35 478	36 117	36 489	35 848	36 049	36 148	36 131	36 430	36 583	36 521	36 223	35 631	35 104	34 819	34 777	34 713	34 698	34 711	34 836	35 128	35 639	36 177	36 515	39 837	50 391	59 149	67 408	72 321	69 065	67 133	65 494	64 239	63 567	63 388	64 071	65 627	68 425	71 982	75 680	79 134	81 742	83 345	83 792	82 783	80 663	77 839	74 894
Interest Expense		11 501	11 033	10 664	10 552	10 355	10 172	9 882	9 221	8 264	6 950	5 894	5 508	6 401	7 792	9 289	10 578	11 302	12 785	15 210	18 192	20 970	22 712	22 199	20 169	17 282	14 725	13 339	12 748	13 359	13 056	11 839	10 204	8 074	7 056	6 991	7 335	7 833	8 324	9 146	10 404	11 912	13 104	13 696	13 828	13 613	13 403	13 492	13 688	14 004	14 372	14 668	14 690	14 253	13 788	13 392	13 128	13 210	13 138	12 621	11 837	10 870	10 112	9 803	9 837	9 979	10 094	10 205	10 389	10 632	10 936	11 229	11 495	12 972	15 749	17 806	19 043	18 515	16 401	14 732	13 743	13 240	13 030	13 220	13 511	14 010	15 715	17 593	19 594	21 926	23 641	25 151	26 201	26 331	25 389	24 009	22 720
Non Interest Income		3 538	3 606	3 781	3 748	4 281	4 244	3 973	4 482	569	3 660	3 752	3 460	4 209	4 956	5 508	6 082	5 714	6 049	6 137	6 133	6 323	6 662	7 318	7 613	6 349	6 841	6 724	6 316	7 014	5 756	8 975	9 375	10 077	10 721	7 300	7 254	7 192	7 549	7 647	8 275	8 291	8 359	8 520	8 452	9 757	9 951	10 586	10 726	10 428	10 331	10 193	10 474	10 549	10 939	11 522	11 883	12 139	12 381	12 183	12 354	12 650	13 136	14 207	14 905	15 676	16 580	16 534	27 944	26 996	25 818	25 108	14 988	16 224	18 973	20 465	19 702	20 346	20 150	19 899	19 759	18 582	17 492	17 323	17 291	17 909	17 969	18 165	18 116	17 451	17 323	16 880	16 715	16 831	16 652	17 057	17 806
Revenue		7 404 N/A	8 707 +18%	9 286 +7%	9 428 +2%	10 343 +10%	10 377 +0%	10 259 -1%	11 385 +11%	7 987 -30%	11 925 +49%	12 607 +6%	13 213 +5%	15 360 +16%	17 339 +13%	19 151 +10%	20 638 +8%	20 412 -1%	21 231 +4%	21 515 +1%	21 403 -1%	21 464 +0%	21 708 +1%	22 660 +4%	23 399 +3%	22 791 -3%	23 613 +4%	23 363 -1%	22 972 -2%	22 807 -1%	20 560 -10%	22 832 +11%	22 169 -3%	22 484 +1%	22 414 0%	18 436 -18%	17 924 -3%	17 608 -2%	18 539 +5%	19 675 +6%	21 492 +9%	22 526 +5%	23 443 +4%	24 123 +3%	24 728 +3%	26 822 +8%	27 831 +4%	29 294 +5%	30 201 +3%	31 250 +3%	31 437 +1%	31 644 +1%	32 274 +2%	32 144 0%	33 201 +3%	34 278 +3%	34 885 +2%	35 359 +1%	35 826 +1%	36 083 +1%	36 739 +2%	37 411 +2%	38 128 +2%	39 224 +3%	39 847 +2%	40 410 +1%	41 185 +2%	41 041 0%	52 391 +28%	51 493 -2%	50 521 -2%	50 055 -1%	40 008 -20%	43 089 +8%	53 616 +24%	61 809 +15%	68 067 +10%	74 151 +9%	72 813 -2%	72 299 -1%	71 509 -1%	69 582 -3%	68 029 -2%	67 492 -1%	67 851 +1%	69 526 +2%	70 679 +2%	72 554 +3%	74 202 +2%	74 658 +1%	75 424 +1%	75 074 0%	74 306 -1%	73 283 -1%	71 926 -2%	70 888 -1%	69 981 -1%
Pre-Tax Income
Loan Loss Provision		(187)	(293)	(706)	(2 000)	(2 917)	(2 350)	(1 770)	(14 188)	(14 084)	(14 181)	(13 995)	(360)	(5 423)	(5 363)	(5 405)	(5 464)	(87)	(102)	(144)	54	(13 012)	(14 158)	(21 079)	(25 382)	(30 983)	(30 574)	(24 417)	(19 638)	(5 076)	(3 160)	(6 067)	(6 342)	(2 628)	(3 959)	(727)	(1 196)	(1 654)	(1 814)	(1 846)	(3 263)	(3 104)	(3 967)	(4 365)	(3 813)	(8 751)	(8 619)	(11 253)	(11 253)	(7 613)	(7 664)	(4 407)	(4 037)	(3 437)	(4 663)	(5 702)	(5 697)	(5 479)	(4 968)	(5 618)	(7 339)	(8 649)	(9 014)	(9 298)	(9 148)	(8 915)	(8 979)	(9 077)	(16 072)	(16 100)	(15 635)	(15 745)	(9 252)	(10 337)	(13 257)	(15 739)	(19 709)	(24 831)	(25 552)	(26 071)	(24 735)	(21 514)	(20 843)	(19 734)	(18 568)	(18 353)	(17 821)	(17 683)	(17 676)	(22 199)	(23 040)	(24 077)	(24 488)	(19 852)	(19 315)	(18 329)	(17 544)
Non Interest Expense		(6 516)	(7 413)	(7 614)	(8 296)	(7 540)	(7 537)	(7 501)	(10 542)	(7 910)	(11 274)	(11 301)	(8 172)	(8 938)	(10 318)	(11 456)	(12 112)	(12 393)	(13 079)	(14 148)	(14 966)	(20 431)	(23 497)	(37 154)	(37 402)	(35 217)	(35 031)	(21 346)	(21 587)	(17 114)	(18 013)	(18 199)	(18 412)	(17 859)	(16 106)	(14 900)	(13 730)	(12 728)	(13 193)	(13 948)	(14 316)	(15 351)	(15 467)	(15 687)	(16 157)	(16 407)	(16 331)	(16 177)	(16 230)	(16 593)	(17 087)	(17 590)	(17 896)	(17 966)	(17 681)	(18 053)	(18 262)	(18 376)	(18 753)	(18 769)	(18 809)	(18 778)	(19 198)	(19 629)	(20 161)	(20 764)	(21 212)	(21 311)	(21 176)	(20 925)	(21 294)	(21 044)	(21 847)	(23 942)	(28 381)	(32 465)	(35 507)	(36 982)	(36 593)	(36 373)	(35 970)	(35 264)	(33 839)	(33 172)	(33 024)	(33 626)	(33 999)	(34 604)	(34 932)	(34 777)	(35 210)	(34 595)	(34 119)	(33 455)	(32 742)	(32 755)	(32 867)
Pre-Tax Income		700 N/A	1 001 +43%	965 -4%	(867) N/A	(113) +87%	491 N/A	989 +101%	(13 345) N/A	(14 008) -5%	(13 531) +3%	(12 689) +6%	4 681 N/A	999 -79%	1 657 +66%	2 289 +38%	3 060 +34%	7 932 +159%	8 049 +1%	7 223 -10%	6 491 -10%	(11 979) N/A	(15 948) -33%	(35 574) -123%	(39 384) -11%	(43 409) -10%	(41 990) +3%	(22 398) +47%	(18 252) +19%	616 N/A	(611) N/A	(1 432) -134%	(2 584) -80%	1 998 N/A	2 349 +18%	2 809 +20%	2 998 +7%	3 225 +8%	3 533 +10%	3 880 +10%	3 913 +1%	4 072 +4%	4 009 -2%	4 072 +2%	4 760 +17%	1 664 -65%	2 882 +73%	1 866 -35%	2 720 +46%	7 044 +159%	6 688 -5%	9 648 +44%	10 341 +7%	10 742 +4%	10 857 +1%	10 523 -3%	10 926 +4%	11 504 +5%	12 106 +5%	11 696 -3%	10 592 -9%	9 984 -6%	9 917 -1%	10 299 +4%	10 538 +2%	10 732 +2%	10 992 +2%	10 651 -3%	15 142 +42%	14 467 -4%	13 594 -6%	13 267 -2%	8 910 -33%	8 810 -1%	11 976 +36%	13 604 +14%	12 851 -6%	12 338 -4%	10 669 -14%	9 856 -8%	10 804 +10%	12 804 +19%	13 346 +4%	14 584 +9%	16 257 +11%	17 547 +8%	18 859 +7%	20 267 +7%	21 594 +7%	17 681 -18%	17 174 -3%	16 402 -4%	15 699 -4%	19 976 +27%	19 870 -1%	19 804 0%	19 569 -1%
Net Income
Tax Provision		(45)	(37)	(51)	(43)	(47)	(44)	(43)	(42)	(46)	(46)	(45)	(48)	(51)	(62)	(86)	(106)	(119)	(155)	(154)	(176)	(200)	(161)	(119)	(114)	(132)	(161)	(184)	(154)	(87)	(49)	(41)	(33)	(33)	(31)	(24)	(18)	(14)	(15)	(26)	(31)	(40)	(262)	(543)	(860)	(376)	(590)	(302)	(410)	(1 297)	(1 153)	(1 790)	(1 965)	(1 191)	(1 267)	(1 248)	(1 221)	(2 153)	(2 301)	(2 002)	(1 870)	(1 740)	(1 664)	(1 857)	(1 927)	(2 004)	(2 090)	(2 065)	(2 980)	(2 866)	(2 694)	(2 476)	(1 601)	(1 588)	(2 167)	(2 616)	(2 356)	(2 223)	(1 936)	(1 684)	(1 892)	(2 327)	(2 458)	(2 793)	(3 110)	(3 352)	(3 564)	(3 844)	(4 151)	940	2 328	3 889	5 086	1 055	924	638	942
Income from Continuing Operations		655	964	913	(911)	(160)	446	945	(13 388)	(14 054)	(13 576)	(12 733)	4 635	948	1 595	2 202	2 953	7 813	7 894	7 070	6 315	(12 179)	(16 109)	(35 693)	(39 497)	(43 541)	(42 149)	(22 580)	(18 405)	530	(660)	(1 473)	(2 617)	1 965	2 318	2 785	2 980	3 211	3 517	3 854	3 881	4 032	3 747	3 528	3 901	1 288	2 293	1 564	2 309	5 748	5 534	7 858	8 376	9 552	9 589	9 274	9 704	9 351	9 806	9 695	8 724	8 244	8 253	8 443	8 611	8 728	8 903	8 586	12 162	11 601	10 900	10 791	7 308	7 222	9 807	10 986	10 494	10 115	8 734	8 173	8 914	10 477	10 889	11 792	13 147	14 195	15 295	16 423	17 443	18 622	19 501	20 291	20 786	21 031	20 793	20 442	20 511
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(13)	(48)	(79)	(95)	(113)	(97)	(76)	(97)	(136)	(157)	(201)	(170)	(106)	(70)	(22)	(18)	(20)	(20)	(15)	(10)	(9)	(9)	(15)	(19)	(22)	(25)	(25)	(27)	(27)	(23)	(20)	(15)	(10)	(12)	(11)	(12)	(13)	(14)	(16)	(18)	(18)	(18)	(16)	(14)	(18)	(22)	(32)	(42)	(41)	(32)	(19)	(5)	0	0	0	0	0	(1)	(2)	(2)	(3)	(3)	(3)	(4)	(3)	(2)	(1)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income (Common)		655 N/A	964 +47%	913 -5%	(911) N/A	(160) +82%	446 N/A	945 +112%	(13 388) N/A	(14 054) -5%	(13 576) +3%	(12 733) +6%	4 635 N/A	948 -80%	1 595 +68%	2 202 +38%	2 947 +34%	7 800 +165%	7 845 +1%	6 991 -11%	6 221 -11%	(12 292) N/A	(16 204) -32%	(35 768) -121%	(39 593) -11%	(43 677) -10%	(42 307) +3%	(22 782) +46%	(18 576) +18%	424 N/A	(731) N/A	(1 496) -105%	(2 636) -76%	1 945 N/A	2 299 +18%	2 770 +20%	2 970 +7%	3 202 +8%	3 508 +10%	3 839 +9%	3 863 +1%	4 009 +4%	3 723 -7%	3 504 -6%	3 873 +11%	1 261 -67%	2 269 +80%	1 545 -32%	2 296 +49%	5 737 +150%	5 523 -4%	7 846 +42%	8 363 +7%	9 539 +14%	9 575 +0%	9 260 -3%	9 688 +5%	9 333 -4%	9 788 +5%	9 679 -1%	8 709 -10%	8 226 -6%	8 230 +0%	8 409 +2%	8 567 +2%	8 687 +1%	8 870 +2%	8 566 -3%	12 157 +42%	11 601 -5%	10 900 -6%	10 791 -1%	7 308 -32%	7 222 -1%	9 806 +36%	10 984 +12%	10 492 -4%	10 112 -4%	8 731 -14%	8 170 -6%	8 910 +9%	10 474 +18%	10 887 +4%	11 791 +8%	13 147 +11%	14 195 +8%	15 295 +8%	16 423 +7%	17 443 +6%	18 622 +7%	19 501 +5%	20 291 +4%	20 786 +2%	21 031 +1%	20 793 -1%	20 442 -2%	20 511 +0%
EPS (Diluted)		0.13 N/A	0.19 +46%	0.18 -5%	-0.39 N/A	-0.06 +85%	0.08 N/A	0.18 +125%	-4.46 N/A	-3.29 +26%	-1.13 +66%	-1.5 -33%	0.26 N/A	0.06 -77%	0.09 +50%	0.12 +33%	0.16 +33%	0.44 +175%	0.45 +2%	0.57 +27%	0.39 -32%	-0.74 N/A	-0.84 -14%	-2.17 -158%	-2.2 -1%	-2.38 -8%	-0.88 +63%	-0.47 +47%	-0.39 +17%	0.01 N/A	-0.02 N/A	-0.03 -50%	-0.06 -100%	0.04 N/A	0.05 +25%	0.06 +20%	0.07 +17%	0.07 N/A	0.08 +14%	0.09 +13%	0.09 N/A	0.08 -11%	0.09 +13%	0.08 -11%	0.08 N/A	0.03 -63%	0.05 +67%	0.04 -20%	0.06 +50%	0.12 +100%	0.12 N/A	0.16 +33%	0.17 +6%	0.2 +18%	0.19 -5%	0.19 N/A	0.2 +5%	0.19 -5%	0.2 +5%	0.19 -5%	0.17 -11%	0.17 N/A	0.16 -6%	0.17 +6%	0.17 N/A	0.18 +6%	0.19 +6%	0.18 -5%	0.26 +44%	0.24 -8%	0.23 -4%	0.23 N/A	0.16 -30%	0.15 -6%	0.1 -33%	0.11 +10%	0.12 +9%	0.1 -17%	0.09 -10%	0.09 N/A	0.09 N/A	0.11 +22%	0.11 N/A	0.12 +9%	0.14 +17%	0.15 +7%	0.16 +7%	0.17 +6%	0.18 +6%	0.19 +6%	0.2 +5%	0.21 +5%	0.21 N/A	0.22 +5%	0.21 -5%	0.21 N/A	0.22 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.