T

TTCL PCL
SET:TTCL

Watchlist Manager
TTCL PCL
SET:TTCL
Watchlist
Price: 0.15 THB Market Closed
Market Cap: ฿92.4m

Income Statement

Earnings Waterfall
TTCL PCL

Income Statement
TTCL PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
15
27
31
45
56
106
176
248
317
355
389
408
422
428
421
424
428
419
434
440
440
462
443
416
364
304
272
236
218
201
170
140
130
116
111
131
146
164
177
187
200
194
202
194
186
190
181
0
0
Revenue
8 552
N/A
10 909
+28%
12 995
+19%
11 887
-9%
10 974
-8%
10 240
-7%
8 014
-22%
7 095
-11%
5 646
-20%
5 259
-7%
5 213
-1%
5 555
+7%
6 485
+17%
8 896
+37%
9 280
+4%
9 918
+7%
11 845
+19%
11 358
-4%
13 125
+16%
14 733
+12%
15 455
+5%
15 441
0%
18 810
+22%
20 908
+11%
20 543
-2%
19 575
-5%
19 526
0%
18 679
-4%
20 150
+8%
21 524
+7%
22 843
+6%
22 296
-2%
21 440
-4%
20 024
-7%
17 490
-13%
15 535
-11%
12 854
-17%
10 447
-19%
8 261
-21%
7 183
-13%
7 436
+4%
8 328
+12%
9 537
+15%
11 011
+15%
11 226
+2%
10 497
-6%
10 125
-4%
8 235
-19%
7 217
-12%
6 869
-5%
6 347
-8%
6 647
+5%
6 629
0%
6 347
-4%
7 206
+14%
8 505
+18%
10 069
+18%
11 273
+12%
12 535
+11%
13 804
+10%
15 199
+10%
16 965
+12%
18 077
+7%
20 094
+11%
19 703
-2%
17 922
-9%
15 143
-16%
10 678
-29%
8 675
-19%
Gross Profit
Cost of Revenue
(7 994)
(10 181)
(12 049)
(10 926)
(10 057)
(9 357)
(7 231)
(6 336)
(4 888)
(4 402)
(4 298)
(4 627)
(5 550)
(7 853)
(8 206)
(8 867)
(10 661)
(10 083)
(11 696)
(13 105)
(13 759)
(13 987)
(17 175)
(19 400)
(19 080)
(18 332)
(18 419)
(17 493)
(18 954)
(19 916)
(21 142)
(20 633)
(19 781)
(18 543)
(16 240)
(14 348)
(11 794)
(9 595)
(7 557)
(6 513)
(6 750)
(8 429)
(9 162)
(10 474)
(10 757)
(9 105)
(9 080)
(7 304)
(6 339)
(5 979)
(5 516)
(5 856)
(5 642)
(5 476)
(6 255)
(7 607)
(9 294)
(10 355)
(11 578)
(12 690)
(14 048)
(15 744)
(16 845)
(19 059)
(18 655)
(17 586)
(14 915)
(11 031)
(9 571)
Gross Profit
558
N/A
728
+31%
946
+30%
961
+2%
917
-5%
883
-4%
783
-11%
760
-3%
759
0%
856
+13%
915
+7%
928
+1%
936
+1%
1 043
+11%
1 073
+3%
1 051
-2%
1 185
+13%
1 276
+8%
1 429
+12%
1 629
+14%
1 696
+4%
1 453
-14%
1 635
+13%
1 509
-8%
1 463
-3%
1 244
-15%
1 106
-11%
1 185
+7%
1 196
+1%
1 607
+34%
1 701
+6%
1 663
-2%
1 660
0%
1 481
-11%
1 250
-16%
1 187
-5%
1 060
-11%
852
-20%
704
-17%
671
-5%
686
+2%
(102)
N/A
375
N/A
537
+43%
469
-13%
1 392
+197%
1 045
-25%
931
-11%
878
-6%
890
+1%
831
-7%
791
-5%
987
+25%
871
-12%
951
+9%
898
-6%
775
-14%
917
+18%
957
+4%
1 114
+16%
1 151
+3%
1 221
+6%
1 232
+1%
1 035
-16%
1 048
+1%
337
-68%
227
-33%
(354)
N/A
(895)
-153%
Operating Income
Operating Expenses
(283)
(408)
(418)
(388)
(466)
(473)
(396)
(401)
(392)
(443)
(410)
(414)
(418)
(479)
(504)
(472)
(529)
(515)
(554)
(485)
(524)
(653)
(450)
(584)
(546)
(822)
(600)
(624)
(644)
(859)
(694)
(658)
(590)
(844)
(402)
(456)
(493)
(927)
(526)
(492)
(472)
(2 230)
(1 670)
(2 087)
(1 676)
(2 338)
(1 398)
(1 752)
(1 550)
(966)
(914)
(909)
(887)
(1 073)
(450)
(423)
(365)
(334)
(754)
(700)
(616)
(851)
(792)
(788)
(780)
(842)
(883)
(2 008)
(3 901)
Selling, General & Administrative
(285)
(412)
(484)
(501)
(515)
(497)
(492)
(486)
(470)
(444)
(459)
(466)
(485)
(577)
(611)
(592)
(637)
(677)
(715)
(699)
(754)
(662)
(631)
(721)
(697)
(828)
(821)
(846)
(869)
(870)
(877)
(852)
(834)
(847)
(884)
(939)
(935)
(954)
(895)
(852)
(829)
(2 262)
(2 277)
(2 680)
(2 934)
(2 359)
(2 423)
(2 076)
(1 871)
(926)
(1 018)
(1 010)
(1 094)
(1 042)
(560)
(543)
(506)
(362)
(925)
(871)
(762)
(879)
(955)
(958)
(964)
(832)
(1 092)
(2 215)
(4 097)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
(87)
0
0
0
(93)
0
0
0
(70)
0
0
0
(72)
0
0
0
(74)
0
0
0
Other Operating Expenses
2
3
66
113
49
25
95
85
79
1
49
52
68
99
107
120
108
162
161
215
230
9
181
137
151
6
221
222
226
11
183
194
244
4
482
484
442
27
370
360
357
32
607
593
1 258
42
1 025
324
321
47
103
101
207
63
110
120
140
97
171
172
145
100
163
170
184
64
209
208
196
Operating Income
275
N/A
320
+16%
528
+65%
573
+9%
451
-21%
410
-9%
387
-6%
359
-7%
367
+2%
414
+13%
505
+22%
514
+2%
518
+1%
565
+9%
570
+1%
580
+2%
656
+13%
760
+16%
875
+15%
1 144
+31%
1 172
+2%
800
-32%
1 185
+48%
925
-22%
917
-1%
422
-54%
506
+20%
562
+11%
553
-2%
748
+35%
1 007
+34%
1 005
0%
1 069
+6%
637
-40%
849
+33%
731
-14%
567
-22%
(75)
N/A
179
N/A
178
0%
214
+20%
(2 332)
N/A
(1 294)
+44%
(1 550)
-20%
(1 207)
+22%
(946)
+22%
(353)
+63%
(820)
-132%
(672)
+18%
(75)
+89%
(84)
-11%
(117)
-40%
101
N/A
(202)
N/A
502
N/A
474
-5%
410
-14%
583
+42%
203
-65%
414
+104%
535
+29%
370
-31%
440
+19%
247
-44%
268
+9%
(505)
N/A
(656)
-30%
(2 361)
-260%
(4 796)
-103%
Pre-Tax Income
Interest Income Expense
117
136
(0)
(0)
33
66
(0)
(2)
(3)
54
(5)
(4)
(1)
(1)
(1)
(0)
6
0
(5)
4
(29)
(6)
(88)
(56)
(113)
47
(71)
(130)
(49)
(24)
(251)
(298)
(410)
(188)
(416)
(390)
(359)
(137)
(324)
(400)
(438)
(345)
(482)
(455)
(359)
25
214
188
334
318
(23)
171
118
517
461
318
286
42
19
63
(15)
(44)
(144)
(127)
(129)
68
5
10
57
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
0
0
0
(0)
0
0
0
90
0
0
0
238
0
0
0
513
0
690
0
783
0
(0)
0
7
0
100
0
100
100
1
0
31
0
0
0
(8)
0
0
0
0
0
0
(523)
Total Other Income
(2)
0
(0)
(0)
(0)
0
0
0
0
(1)
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
391
N/A
456
+17%
527
+16%
573
+9%
485
-15%
476
-2%
387
-19%
357
-8%
364
+2%
468
+29%
500
+7%
510
+2%
516
+1%
564
+9%
569
+1%
579
+2%
662
+14%
760
+15%
871
+15%
1 148
+32%
1 143
0%
794
-31%
1 096
+38%
869
-21%
804
-8%
513
-36%
435
-15%
432
-1%
504
+17%
724
+44%
756
+4%
707
-6%
660
-7%
540
-18%
433
-20%
341
-21%
208
-39%
26
-87%
(145)
N/A
(222)
-53%
(224)
-1%
(2 164)
-866%
(1 776)
+18%
(1 315)
+26%
(1 567)
-19%
(138)
+91%
(139)
-1%
(632)
-355%
(339)
+46%
249
N/A
(106)
N/A
153
N/A
218
+42%
415
+90%
1 063
+156%
793
-25%
696
-12%
656
-6%
221
-66%
477
+115%
520
+9%
319
-39%
295
-7%
120
-59%
139
+16%
(437)
N/A
(651)
-49%
(2 351)
-261%
(5 263)
-124%
Net Income
Tax Provision
(119)
(142)
(164)
(176)
(157)
(149)
(120)
(107)
(97)
(130)
(135)
(137)
(139)
(160)
(162)
(166)
(180)
(214)
(207)
(280)
(254)
(162)
(176)
(144)
(128)
(59)
(112)
(83)
(115)
(158)
(165)
(141)
(111)
(94)
(67)
(34)
19
69
109
125
110
154
106
82
55
(51)
(97)
(102)
(126)
(126)
(32)
(89)
(103)
(123)
(173)
(63)
(25)
21
35
(53)
(52)
59
69
113
65
(93)
(95)
(140)
(201)
Income from Continuing Operations
272
314
364
397
328
327
267
250
267
338
364
373
377
404
407
414
481
546
664
868
889
632
921
725
675
454
322
349
389
566
590
566
548
446
366
308
227
95
(37)
(97)
(114)
(2 010)
(1 670)
(1 233)
(1 512)
(189)
(236)
(735)
(465)
123
(139)
65
115
292
889
730
671
677
256
425
468
377
364
233
204
(531)
(746)
(2 491)
(5 464)
Income to Minority Interest
(2)
(2)
(2)
(3)
(1)
(2)
0
(0)
0
(1)
(3)
(5)
(9)
(4)
(1)
3
5
0
(9)
(12)
(26)
23
(34)
(27)
5
16
35
7
(63)
(144)
(126)
(99)
(76)
(45)
(61)
(81)
(69)
(42)
(16)
(3)
13
30
4
4
0
(18)
(9)
(5)
(1)
6
2
2
3
(3)
(4)
(2)
(4)
(9)
(8)
(14)
(8)
0
0
11
(3)
(7)
0
45
53
Net Income (Common)
271
N/A
312
+15%
361
+16%
394
+9%
327
-17%
325
-1%
267
-18%
249
-7%
268
+7%
337
+26%
361
+7%
368
+2%
369
+0%
399
+8%
406
+2%
417
+3%
486
+17%
546
+12%
655
+20%
856
+31%
863
+1%
655
-24%
887
+35%
698
-21%
680
-3%
470
-31%
357
-24%
357
0%
327
-8%
423
+29%
464
+10%
467
+1%
472
+1%
400
-15%
305
-24%
227
-26%
158
-30%
53
-67%
(53)
N/A
(101)
-89%
(101)
0%
(1 980)
-1 867%
(1 666)
+16%
(1 229)
+26%
(1 511)
-23%
(251)
+83%
(267)
-7%
(773)
-189%
(509)
+34%
85
N/A
(180)
N/A
23
N/A
74
+227%
245
+231%
841
+243%
685
-19%
623
-9%
624
+0%
216
-65%
389
+81%
449
+15%
378
-16%
364
-4%
244
-33%
200
-18%
(537)
N/A
(745)
-39%
(2 447)
-228%
(5 411)
-121%
EPS (Diluted)
0.8
N/A
0.93
+16%
1.06
+14%
1.27
+20%
0.65
-49%
0.75
+15%
0.53
-29%
0.5
-6%
0.53
+6%
0.67
+26%
0.72
+7%
0.73
+1%
0.73
N/A
0.8
+10%
0.8
N/A
0.82
+2%
0.96
+17%
1.09
+14%
1.3
+19%
1.7
+31%
1.72
+1%
1.23
-28%
1.58
+28%
1.25
-21%
1.21
-3%
0.84
-31%
0.64
-24%
0.64
N/A
0.59
-8%
0.75
+27%
0.83
+11%
0.83
N/A
0.84
+1%
0.71
-15%
0.55
-23%
0.41
-25%
0.29
-29%
0.09
-69%
-0.09
N/A
-0.17
-89%
-0.18
-6%
-3.41
-1 794%
-2.7
+21%
-1.93
+29%
-2.57
-33%
-0.41
+84%
-0.43
-5%
-1.27
-195%
-0.83
+35%
0.14
N/A
-0.29
N/A
0.04
N/A
0.12
+200%
0.4
+233%
1.37
+243%
1.11
-19%
1.01
-9%
1.01
N/A
0.35
-65%
0.63
+80%
0.73
+16%
0.61
-16%
0.59
-3%
0.4
-32%
0.33
-18%
-0.87
N/A
-1.21
-39%
-3.97
-228%
-8.78
-121%