TTCL PCL
SET:TTCL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TTCL PCL
Income Statement
TTCL PCL
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
15
|
27
|
31
|
45
|
56
|
106
|
176
|
248
|
317
|
355
|
389
|
408
|
422
|
428
|
421
|
424
|
428
|
419
|
434
|
440
|
440
|
462
|
443
|
416
|
364
|
304
|
272
|
236
|
218
|
201
|
170
|
140
|
130
|
116
|
111
|
131
|
146
|
164
|
177
|
187
|
200
|
194
|
202
|
194
|
186
|
190
|
181
|
0
|
0
|
|
| Revenue |
8 552
N/A
|
10 909
+28%
|
12 995
+19%
|
11 887
-9%
|
10 974
-8%
|
10 240
-7%
|
8 014
-22%
|
7 095
-11%
|
5 646
-20%
|
5 259
-7%
|
5 213
-1%
|
5 555
+7%
|
6 485
+17%
|
8 896
+37%
|
9 280
+4%
|
9 918
+7%
|
11 845
+19%
|
11 358
-4%
|
13 125
+16%
|
14 733
+12%
|
15 455
+5%
|
15 441
0%
|
18 810
+22%
|
20 908
+11%
|
20 543
-2%
|
19 575
-5%
|
19 526
0%
|
18 679
-4%
|
20 150
+8%
|
21 524
+7%
|
22 843
+6%
|
22 296
-2%
|
21 440
-4%
|
20 024
-7%
|
17 490
-13%
|
15 535
-11%
|
12 854
-17%
|
10 447
-19%
|
8 261
-21%
|
7 183
-13%
|
7 436
+4%
|
8 328
+12%
|
9 537
+15%
|
11 011
+15%
|
11 226
+2%
|
10 497
-6%
|
10 125
-4%
|
8 235
-19%
|
7 217
-12%
|
6 869
-5%
|
6 347
-8%
|
6 647
+5%
|
6 629
0%
|
6 347
-4%
|
7 206
+14%
|
8 505
+18%
|
10 069
+18%
|
11 273
+12%
|
12 535
+11%
|
13 804
+10%
|
15 199
+10%
|
16 965
+12%
|
18 077
+7%
|
20 094
+11%
|
19 703
-2%
|
17 922
-9%
|
15 143
-16%
|
10 678
-29%
|
8 675
-19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 994)
|
(10 181)
|
(12 049)
|
(10 926)
|
(10 057)
|
(9 357)
|
(7 231)
|
(6 336)
|
(4 888)
|
(4 402)
|
(4 298)
|
(4 627)
|
(5 550)
|
(7 853)
|
(8 206)
|
(8 867)
|
(10 661)
|
(10 083)
|
(11 696)
|
(13 105)
|
(13 759)
|
(13 987)
|
(17 175)
|
(19 400)
|
(19 080)
|
(18 332)
|
(18 419)
|
(17 493)
|
(18 954)
|
(19 916)
|
(21 142)
|
(20 633)
|
(19 781)
|
(18 543)
|
(16 240)
|
(14 348)
|
(11 794)
|
(9 595)
|
(7 557)
|
(6 513)
|
(6 750)
|
(8 429)
|
(9 162)
|
(10 474)
|
(10 757)
|
(9 105)
|
(9 080)
|
(7 304)
|
(6 339)
|
(5 979)
|
(5 516)
|
(5 856)
|
(5 642)
|
(5 476)
|
(6 255)
|
(7 607)
|
(9 294)
|
(10 355)
|
(11 578)
|
(12 690)
|
(14 048)
|
(15 744)
|
(16 845)
|
(19 059)
|
(18 655)
|
(17 586)
|
(14 915)
|
(11 031)
|
(9 571)
|
|
| Gross Profit |
558
N/A
|
728
+31%
|
946
+30%
|
961
+2%
|
917
-5%
|
883
-4%
|
783
-11%
|
760
-3%
|
759
0%
|
856
+13%
|
915
+7%
|
928
+1%
|
936
+1%
|
1 043
+11%
|
1 073
+3%
|
1 051
-2%
|
1 185
+13%
|
1 276
+8%
|
1 429
+12%
|
1 629
+14%
|
1 696
+4%
|
1 453
-14%
|
1 635
+13%
|
1 509
-8%
|
1 463
-3%
|
1 244
-15%
|
1 106
-11%
|
1 185
+7%
|
1 196
+1%
|
1 607
+34%
|
1 701
+6%
|
1 663
-2%
|
1 660
0%
|
1 481
-11%
|
1 250
-16%
|
1 187
-5%
|
1 060
-11%
|
852
-20%
|
704
-17%
|
671
-5%
|
686
+2%
|
(102)
N/A
|
375
N/A
|
537
+43%
|
469
-13%
|
1 392
+197%
|
1 045
-25%
|
931
-11%
|
878
-6%
|
890
+1%
|
831
-7%
|
791
-5%
|
987
+25%
|
871
-12%
|
951
+9%
|
898
-6%
|
775
-14%
|
917
+18%
|
957
+4%
|
1 114
+16%
|
1 151
+3%
|
1 221
+6%
|
1 232
+1%
|
1 035
-16%
|
1 048
+1%
|
337
-68%
|
227
-33%
|
(354)
N/A
|
(895)
-153%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(283)
|
(408)
|
(418)
|
(388)
|
(466)
|
(473)
|
(396)
|
(401)
|
(392)
|
(443)
|
(410)
|
(414)
|
(418)
|
(479)
|
(504)
|
(472)
|
(529)
|
(515)
|
(554)
|
(485)
|
(524)
|
(653)
|
(450)
|
(584)
|
(546)
|
(822)
|
(600)
|
(624)
|
(644)
|
(859)
|
(694)
|
(658)
|
(590)
|
(844)
|
(402)
|
(456)
|
(493)
|
(927)
|
(526)
|
(492)
|
(472)
|
(2 230)
|
(1 670)
|
(2 087)
|
(1 676)
|
(2 338)
|
(1 398)
|
(1 752)
|
(1 550)
|
(966)
|
(914)
|
(909)
|
(887)
|
(1 073)
|
(450)
|
(423)
|
(365)
|
(334)
|
(754)
|
(700)
|
(616)
|
(851)
|
(792)
|
(788)
|
(780)
|
(842)
|
(883)
|
(2 008)
|
(3 901)
|
|
| Selling, General & Administrative |
(285)
|
(412)
|
(484)
|
(501)
|
(515)
|
(497)
|
(492)
|
(486)
|
(470)
|
(444)
|
(459)
|
(466)
|
(485)
|
(577)
|
(611)
|
(592)
|
(637)
|
(677)
|
(715)
|
(699)
|
(754)
|
(662)
|
(631)
|
(721)
|
(697)
|
(828)
|
(821)
|
(846)
|
(869)
|
(870)
|
(877)
|
(852)
|
(834)
|
(847)
|
(884)
|
(939)
|
(935)
|
(954)
|
(895)
|
(852)
|
(829)
|
(2 262)
|
(2 277)
|
(2 680)
|
(2 934)
|
(2 359)
|
(2 423)
|
(2 076)
|
(1 871)
|
(926)
|
(1 018)
|
(1 010)
|
(1 094)
|
(1 042)
|
(560)
|
(543)
|
(506)
|
(362)
|
(925)
|
(871)
|
(762)
|
(879)
|
(955)
|
(958)
|
(964)
|
(832)
|
(1 092)
|
(2 215)
|
(4 097)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
3
|
66
|
113
|
49
|
25
|
95
|
85
|
79
|
1
|
49
|
52
|
68
|
99
|
107
|
120
|
108
|
162
|
161
|
215
|
230
|
9
|
181
|
137
|
151
|
6
|
221
|
222
|
226
|
11
|
183
|
194
|
244
|
4
|
482
|
484
|
442
|
27
|
370
|
360
|
357
|
32
|
607
|
593
|
1 258
|
42
|
1 025
|
324
|
321
|
47
|
103
|
101
|
207
|
63
|
110
|
120
|
140
|
97
|
171
|
172
|
145
|
100
|
163
|
170
|
184
|
64
|
209
|
208
|
196
|
|
| Operating Income |
275
N/A
|
320
+16%
|
528
+65%
|
573
+9%
|
451
-21%
|
410
-9%
|
387
-6%
|
359
-7%
|
367
+2%
|
414
+13%
|
505
+22%
|
514
+2%
|
518
+1%
|
565
+9%
|
570
+1%
|
580
+2%
|
656
+13%
|
760
+16%
|
875
+15%
|
1 144
+31%
|
1 172
+2%
|
800
-32%
|
1 185
+48%
|
925
-22%
|
917
-1%
|
422
-54%
|
506
+20%
|
562
+11%
|
553
-2%
|
748
+35%
|
1 007
+34%
|
1 005
0%
|
1 069
+6%
|
637
-40%
|
849
+33%
|
731
-14%
|
567
-22%
|
(75)
N/A
|
179
N/A
|
178
0%
|
214
+20%
|
(2 332)
N/A
|
(1 294)
+44%
|
(1 550)
-20%
|
(1 207)
+22%
|
(946)
+22%
|
(353)
+63%
|
(820)
-132%
|
(672)
+18%
|
(75)
+89%
|
(84)
-11%
|
(117)
-40%
|
101
N/A
|
(202)
N/A
|
502
N/A
|
474
-5%
|
410
-14%
|
583
+42%
|
203
-65%
|
414
+104%
|
535
+29%
|
370
-31%
|
440
+19%
|
247
-44%
|
268
+9%
|
(505)
N/A
|
(656)
-30%
|
(2 361)
-260%
|
(4 796)
-103%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
117
|
136
|
(0)
|
(0)
|
33
|
66
|
(0)
|
(2)
|
(3)
|
54
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
6
|
0
|
(5)
|
4
|
(29)
|
(6)
|
(88)
|
(56)
|
(113)
|
47
|
(71)
|
(130)
|
(49)
|
(24)
|
(251)
|
(298)
|
(410)
|
(188)
|
(416)
|
(390)
|
(359)
|
(137)
|
(324)
|
(400)
|
(438)
|
(345)
|
(482)
|
(455)
|
(359)
|
25
|
214
|
188
|
334
|
318
|
(23)
|
171
|
118
|
517
|
461
|
318
|
286
|
42
|
19
|
63
|
(15)
|
(44)
|
(144)
|
(127)
|
(129)
|
68
|
5
|
10
|
57
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
238
|
0
|
0
|
0
|
513
|
0
|
690
|
0
|
783
|
0
|
(0)
|
0
|
7
|
0
|
100
|
0
|
100
|
100
|
1
|
0
|
31
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(523)
|
|
| Total Other Income |
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
391
N/A
|
456
+17%
|
527
+16%
|
573
+9%
|
485
-15%
|
476
-2%
|
387
-19%
|
357
-8%
|
364
+2%
|
468
+29%
|
500
+7%
|
510
+2%
|
516
+1%
|
564
+9%
|
569
+1%
|
579
+2%
|
662
+14%
|
760
+15%
|
871
+15%
|
1 148
+32%
|
1 143
0%
|
794
-31%
|
1 096
+38%
|
869
-21%
|
804
-8%
|
513
-36%
|
435
-15%
|
432
-1%
|
504
+17%
|
724
+44%
|
756
+4%
|
707
-6%
|
660
-7%
|
540
-18%
|
433
-20%
|
341
-21%
|
208
-39%
|
26
-87%
|
(145)
N/A
|
(222)
-53%
|
(224)
-1%
|
(2 164)
-866%
|
(1 776)
+18%
|
(1 315)
+26%
|
(1 567)
-19%
|
(138)
+91%
|
(139)
-1%
|
(632)
-355%
|
(339)
+46%
|
249
N/A
|
(106)
N/A
|
153
N/A
|
218
+42%
|
415
+90%
|
1 063
+156%
|
793
-25%
|
696
-12%
|
656
-6%
|
221
-66%
|
477
+115%
|
520
+9%
|
319
-39%
|
295
-7%
|
120
-59%
|
139
+16%
|
(437)
N/A
|
(651)
-49%
|
(2 351)
-261%
|
(5 263)
-124%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(119)
|
(142)
|
(164)
|
(176)
|
(157)
|
(149)
|
(120)
|
(107)
|
(97)
|
(130)
|
(135)
|
(137)
|
(139)
|
(160)
|
(162)
|
(166)
|
(180)
|
(214)
|
(207)
|
(280)
|
(254)
|
(162)
|
(176)
|
(144)
|
(128)
|
(59)
|
(112)
|
(83)
|
(115)
|
(158)
|
(165)
|
(141)
|
(111)
|
(94)
|
(67)
|
(34)
|
19
|
69
|
109
|
125
|
110
|
154
|
106
|
82
|
55
|
(51)
|
(97)
|
(102)
|
(126)
|
(126)
|
(32)
|
(89)
|
(103)
|
(123)
|
(173)
|
(63)
|
(25)
|
21
|
35
|
(53)
|
(52)
|
59
|
69
|
113
|
65
|
(93)
|
(95)
|
(140)
|
(201)
|
|
| Income from Continuing Operations |
272
|
314
|
364
|
397
|
328
|
327
|
267
|
250
|
267
|
338
|
364
|
373
|
377
|
404
|
407
|
414
|
481
|
546
|
664
|
868
|
889
|
632
|
921
|
725
|
675
|
454
|
322
|
349
|
389
|
566
|
590
|
566
|
548
|
446
|
366
|
308
|
227
|
95
|
(37)
|
(97)
|
(114)
|
(2 010)
|
(1 670)
|
(1 233)
|
(1 512)
|
(189)
|
(236)
|
(735)
|
(465)
|
123
|
(139)
|
65
|
115
|
292
|
889
|
730
|
671
|
677
|
256
|
425
|
468
|
377
|
364
|
233
|
204
|
(531)
|
(746)
|
(2 491)
|
(5 464)
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
(0)
|
0
|
(1)
|
(3)
|
(5)
|
(9)
|
(4)
|
(1)
|
3
|
5
|
0
|
(9)
|
(12)
|
(26)
|
23
|
(34)
|
(27)
|
5
|
16
|
35
|
7
|
(63)
|
(144)
|
(126)
|
(99)
|
(76)
|
(45)
|
(61)
|
(81)
|
(69)
|
(42)
|
(16)
|
(3)
|
13
|
30
|
4
|
4
|
0
|
(18)
|
(9)
|
(5)
|
(1)
|
6
|
2
|
2
|
3
|
(3)
|
(4)
|
(2)
|
(4)
|
(9)
|
(8)
|
(14)
|
(8)
|
0
|
0
|
11
|
(3)
|
(7)
|
0
|
45
|
53
|
|
| Net Income (Common) |
271
N/A
|
312
+15%
|
361
+16%
|
394
+9%
|
327
-17%
|
325
-1%
|
267
-18%
|
249
-7%
|
268
+7%
|
337
+26%
|
361
+7%
|
368
+2%
|
369
+0%
|
399
+8%
|
406
+2%
|
417
+3%
|
486
+17%
|
546
+12%
|
655
+20%
|
856
+31%
|
863
+1%
|
655
-24%
|
887
+35%
|
698
-21%
|
680
-3%
|
470
-31%
|
357
-24%
|
357
0%
|
327
-8%
|
423
+29%
|
464
+10%
|
467
+1%
|
472
+1%
|
400
-15%
|
305
-24%
|
227
-26%
|
158
-30%
|
53
-67%
|
(53)
N/A
|
(101)
-89%
|
(101)
0%
|
(1 980)
-1 867%
|
(1 666)
+16%
|
(1 229)
+26%
|
(1 511)
-23%
|
(251)
+83%
|
(267)
-7%
|
(773)
-189%
|
(509)
+34%
|
85
N/A
|
(180)
N/A
|
23
N/A
|
74
+227%
|
245
+231%
|
841
+243%
|
685
-19%
|
623
-9%
|
624
+0%
|
216
-65%
|
389
+81%
|
449
+15%
|
378
-16%
|
364
-4%
|
244
-33%
|
200
-18%
|
(537)
N/A
|
(745)
-39%
|
(2 447)
-228%
|
(5 411)
-121%
|
|
| EPS (Diluted) |
0.8
N/A
|
0.93
+16%
|
1.06
+14%
|
1.27
+20%
|
0.65
-49%
|
0.75
+15%
|
0.53
-29%
|
0.5
-6%
|
0.53
+6%
|
0.67
+26%
|
0.72
+7%
|
0.73
+1%
|
0.73
N/A
|
0.8
+10%
|
0.8
N/A
|
0.82
+2%
|
0.96
+17%
|
1.09
+14%
|
1.3
+19%
|
1.7
+31%
|
1.72
+1%
|
1.23
-28%
|
1.58
+28%
|
1.25
-21%
|
1.21
-3%
|
0.84
-31%
|
0.64
-24%
|
0.64
N/A
|
0.59
-8%
|
0.75
+27%
|
0.83
+11%
|
0.83
N/A
|
0.84
+1%
|
0.71
-15%
|
0.55
-23%
|
0.41
-25%
|
0.29
-29%
|
0.09
-69%
|
-0.09
N/A
|
-0.17
-89%
|
-0.18
-6%
|
-3.41
-1 794%
|
-2.7
+21%
|
-1.93
+29%
|
-2.57
-33%
|
-0.41
+84%
|
-0.43
-5%
|
-1.27
-195%
|
-0.83
+35%
|
0.14
N/A
|
-0.29
N/A
|
0.04
N/A
|
0.12
+200%
|
0.4
+233%
|
1.37
+243%
|
1.11
-19%
|
1.01
-9%
|
1.01
N/A
|
0.35
-65%
|
0.63
+80%
|
0.73
+16%
|
0.61
-16%
|
0.59
-3%
|
0.4
-32%
|
0.33
-18%
|
-0.87
N/A
|
-1.21
-39%
|
-3.97
-228%
|
-8.78
-121%
|
|