Intrinsic Value

The intrinsic value of Thai Textile Industry PCL (TTI) under the Base Case is 25.86 THB per share. Compared with the current market price of 25.5 THB, the stock appears Undervalued by 1% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -2.5% last year to 1.4% by 2031, above its five-year average of -1.4%. Revenue grows about -3% a year over the next five years, after falling about 3% a year over the last five years. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

TTI Intrinsic Value
฿25.86
Undervaluation 1%
Intrinsic Value
Price ฿25.5
T

TTI is more expensive than usual. Still undervalued, but the discount was larger on 82% of days in the past 5 years.

Monitor TTI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿20.69
Get notified when the price drops into your buy zone
Intrinsic Value ฿25.86
Current Price ฿25.5
Margin of Safety 20% ฿20.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to TTI

Fundamental Analysis

What Thai Textile Industry PCL Does

Textiles, Apparel & Luxury Goods Consumer Discretionary

Thai Textile Industry PCL makes textile products for clothing and other fabric-based uses. The company spins, weaves, dyes, and finishes yarn and fabric, then sells those materials to garment makers, fabric traders, and other industrial customers that need raw textile input rather than finished apparel.

Headquarters
Thailand TH
IPO date
Dec 22, 1987
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Thai Textile Industry PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one TTI stock?

The intrinsic value for Thai Textile Industry PCL (TTI) under the Base Case is 25.86 THB.

Is TTI stock undervalued or overvalued?

Compared with the current market price of 25.5 THB, the stock appears Undervalued by 1% .

Back to Top