Thai Wire Products PCL
SET:TWP
Balance Sheet
Balance Sheet Decomposition
Thai Wire Products PCL
Thai Wire Products PCL
Balance Sheet
Thai Wire Products PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
15
|
32
|
18
|
31
|
23
|
18
|
23
|
21
|
16
|
17
|
27
|
28
|
28
|
190
|
48
|
95
|
33
|
40
|
93
|
85
|
73
|
52
|
49
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
24
|
15
|
32
|
18
|
30
|
23
|
18
|
23
|
21
|
16
|
1
|
1
|
28
|
28
|
190
|
48
|
95
|
33
|
40
|
93
|
85
|
73
|
52
|
49
|
|
| Short-Term Investments |
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
326
|
296
|
258
|
287
|
279
|
353
|
331
|
369
|
361
|
377
|
325
|
341
|
336
|
347
|
332
|
259
|
334
|
438
|
400
|
365
|
421
|
294
|
309
|
287
|
|
| Accounts Receivables |
326
|
296
|
258
|
287
|
279
|
347
|
318
|
354
|
357
|
374
|
313
|
339
|
336
|
347
|
332
|
243
|
314
|
393
|
352
|
318
|
355
|
294
|
309
|
287
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
6
|
13
|
15
|
4
|
3
|
12
|
3
|
0
|
0
|
0
|
15
|
20
|
44
|
49
|
47
|
65
|
0
|
0
|
0
|
|
| Inventory |
119
|
210
|
276
|
406
|
505
|
458
|
676
|
606
|
427
|
433
|
506
|
404
|
567
|
549
|
397
|
508
|
697
|
674
|
626
|
479
|
868
|
816
|
503
|
479
|
|
| Other Current Assets |
7
|
12
|
13
|
17
|
8
|
14
|
11
|
5
|
8
|
3
|
4
|
4
|
10
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
33
|
18
|
0
|
|
| Total Current Assets |
555
|
533
|
579
|
728
|
822
|
847
|
1 037
|
1 004
|
816
|
829
|
853
|
777
|
939
|
928
|
920
|
855
|
1 126
|
1 145
|
1 066
|
937
|
1 374
|
1 217
|
883
|
816
|
|
| PP&E Net |
292
|
261
|
217
|
204
|
182
|
201
|
201
|
175
|
160
|
144
|
148
|
142
|
149
|
143
|
174
|
251
|
270
|
260
|
232
|
226
|
209
|
450
|
470
|
438
|
|
| PP&E Gross |
292
|
261
|
217
|
204
|
182
|
201
|
201
|
175
|
160
|
144
|
148
|
142
|
149
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
491
|
534
|
570
|
614
|
662
|
698
|
714
|
727
|
742
|
758
|
769
|
782
|
795
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 640
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Long-Term Investments |
3
|
3
|
12
|
9
|
6
|
5
|
5
|
3
|
5
|
8
|
9
|
23
|
32
|
41
|
33
|
89
|
89
|
99
|
99
|
98
|
101
|
96
|
94
|
103
|
|
| Other Long-Term Assets |
126
|
221
|
338
|
416
|
437
|
493
|
411
|
350
|
499
|
498
|
506
|
500
|
519
|
520
|
518
|
498
|
511
|
432
|
400
|
671
|
657
|
393
|
394
|
384
|
|
| Total Assets |
2 616
N/A
|
1 018
-61%
|
1 146
+13%
|
1 357
+18%
|
1 447
+7%
|
1 547
+7%
|
1 653
+7%
|
1 532
-7%
|
1 480
-3%
|
1 479
0%
|
1 516
+3%
|
1 442
-5%
|
1 641
+14%
|
1 632
-1%
|
1 645
+1%
|
1 693
+3%
|
1 997
+18%
|
1 937
-3%
|
1 797
-7%
|
1 931
+7%
|
2 341
+21%
|
2 156
-8%
|
1 841
-15%
|
1 750
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
13
|
53
|
8
|
9
|
27
|
36
|
14
|
31
|
21
|
14
|
14
|
76
|
0
|
38
|
41
|
111
|
159
|
52
|
69
|
43
|
182
|
116
|
49
|
|
| Accrued Liabilities |
4
|
7
|
8
|
5
|
4
|
10
|
7
|
5
|
0
|
0
|
8
|
12
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
30
|
82
|
154
|
65
|
60
|
15
|
0
|
0
|
219
|
80
|
120
|
0
|
359
|
133
|
10
|
76
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
245
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
13
|
|
| Other Current Liabilities |
1
|
10
|
24
|
87
|
97
|
100
|
108
|
120
|
129
|
136
|
105
|
115
|
21
|
32
|
19
|
53
|
16
|
6
|
3
|
3
|
12
|
12
|
8
|
0
|
|
| Total Current Liabilities |
24
|
30
|
85
|
100
|
110
|
137
|
206
|
138
|
190
|
239
|
280
|
205
|
415
|
74
|
57
|
93
|
346
|
245
|
175
|
83
|
426
|
339
|
146
|
139
|
|
| Long-Term Debt |
2 567
|
2 613
|
2 722
|
1 000
|
914
|
824
|
729
|
629
|
527
|
430
|
336
|
245
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269
|
252
|
243
|
233
|
223
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
3
|
4
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Other Liabilities |
24
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
35
|
45
|
43
|
48
|
52
|
40
|
74
|
86
|
93
|
102
|
95
|
78
|
73
|
|
| Total Liabilities |
2 616
N/A
|
2 667
+2%
|
2 831
+6%
|
1 100
-61%
|
1 024
-7%
|
961
-6%
|
935
-3%
|
767
-18%
|
716
-7%
|
669
-7%
|
656
-2%
|
485
-26%
|
462
-5%
|
122
-74%
|
108
-11%
|
150
+39%
|
390
+161%
|
323
-17%
|
262
-19%
|
447
+70%
|
781
+75%
|
678
-13%
|
458
-32%
|
437
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
220
|
220
|
220
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
252
|
252
|
|
| Retained Earnings |
557
|
2 207
|
2 251
|
356
|
188
|
24
|
108
|
156
|
154
|
197
|
246
|
329
|
544
|
864
|
898
|
901
|
965
|
976
|
897
|
830
|
970
|
891
|
775
|
700
|
|
| Additional Paid In Capital |
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
|
| Unrealized Security Profit/Loss |
3
|
2
|
7
|
4
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
39
|
39
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
19
|
25
|
4
|
29
|
32
|
31
|
29
|
27
|
27
|
19
|
16
|
16
|
21
|
|
| Total Equity |
0
N/A
|
1 649
N/A
|
1 685
-2%
|
258
N/A
|
423
+64%
|
586
+39%
|
718
+23%
|
764
+6%
|
764
0%
|
810
+6%
|
860
+6%
|
958
+11%
|
1 178
+23%
|
1 510
+28%
|
1 537
+2%
|
1 543
+0%
|
1 606
+4%
|
1 614
+0%
|
1 535
-5%
|
1 484
-3%
|
1 560
+5%
|
1 478
-5%
|
1 384
-6%
|
1 313
-5%
|
|
| Total Liabilities & Equity |
2 616
N/A
|
1 018
-61%
|
1 146
+13%
|
1 357
+18%
|
1 447
+7%
|
1 547
+7%
|
1 653
+7%
|
1 532
-7%
|
1 480
-3%
|
1 479
0%
|
1 516
+3%
|
1 442
-5%
|
1 641
+14%
|
1 632
-1%
|
1 645
+1%
|
1 693
+3%
|
1 997
+18%
|
1 937
-3%
|
1 797
-7%
|
1 931
+7%
|
2 341
+21%
|
2 156
-8%
|
1 841
-15%
|
1 750
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
233
|
233
|
233
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
276
|
276
|
267
|
267
|
267
|
|