T

Thai Wah PCL
SET:TWPC

Watchlist Manager
Thai Wah PCL
SET:TWPC
Watchlist
Price: 2.86 THB 1.42%
Market Cap: 2.5B THB

Cash Flow Statement

Cash Flow Statement
Thai Wah PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
748
913
870
871
774
647
544
456
310
272
333
231
210
126
95
115
74
44
120
255
355
429
456
403
406
366
266
140
82
40
15
11
(82)
(66)
(21)
136
282
Depreciation & Amortization
133
144
153
161
173
193
212
238
261
277
298
317
332
352
384
410
439
458
462
465
471
474
477
484
491
496
503
503
499
487
481
479
470
475
468
462
465
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(37)
(63)
(57)
(60)
(29)
(112)
(96)
(115)
(94)
36
9
108
107
71
65
40
36
81
122
94
108
98
98
130
143
128
113
107
96
108
102
97
102
115
193
145
143
Cash Taxes Paid
144
159
120
161
151
146
147
120
95
94
85
78
66
64
61
37
45
40
43
45
54
64
71
91
109
100
94
89
67
60
57
44
45
44
43
41
101
Cash Interest Paid
18
38
40
38
41
8
16
19
16
7
25
26
27
39
39
60
62
65
68
67
66
66
66
73
80
65
76
61
67
77
92
103
106
94
79
66
54
Change in Working Capital
(245)
(323)
(136)
(182)
36
(74)
(519)
(375)
(402)
(380)
(242)
(126)
(205)
(83)
(226)
(117)
99
(12)
7
(359)
(565)
(558)
(640)
(396)
(372)
(314)
(389)
(412)
(612)
(613)
(473)
(258)
487
556
918
643
(96)
Cash from Operating Activities
599
N/A
671
+12%
830
+24%
789
-5%
954
+21%
655
-31%
140
-79%
204
+45%
75
-63%
205
+175%
398
+94%
530
+33%
436
-18%
466
+7%
318
-32%
447
+41%
655
+47%
571
-13%
711
+25%
455
-36%
369
-19%
442
+20%
391
-11%
621
+59%
668
+8%
677
+1%
493
-27%
338
-31%
65
-81%
21
-67%
125
+491%
329
+162%
976
+197%
1 079
+10%
1 558
+44%
1 386
-11%
793
-43%
Investing Cash Flow
Capital Expenditures
(354)
(408)
(473)
(506)
(496)
(454)
(428)
(421)
(440)
(508)
(1 023)
(1 150)
(1 226)
(1 230)
(680)
(513)
(375)
(244)
(243)
(242)
(262)
(315)
(368)
(381)
(471)
(526)
(468)
(636)
(676)
(642)
(699)
(545)
(425)
(430)
(342)
(304)
(333)
Other Items
(236)
(888)
(816)
(572)
(228)
539
789
721
542
451
195
(442)
(200)
73
279
511
247
(190)
(604)
(66)
(141)
102
249
251
397
328
365
150
148
72
(26)
(23)
(19)
21
543
527
517
Cash from Investing Activities
(590)
N/A
(1 297)
-120%
(1 289)
+1%
(1 078)
+16%
(724)
+33%
84
N/A
361
+328%
300
-17%
103
-66%
(57)
N/A
(828)
-1 354%
(1 592)
-92%
(1 425)
+10%
(1 157)
+19%
(401)
+65%
(2)
+99%
(128)
-5 893%
(434)
-239%
(848)
-95%
(309)
+64%
(403)
-30%
(213)
+47%
(119)
+44%
(130)
-9%
(75)
+43%
(199)
-166%
(103)
+48%
(486)
-373%
(528)
-9%
(571)
-8%
(725)
-27%
(568)
+22%
(444)
+22%
(410)
+8%
201
N/A
223
+11%
184
-17%
Financing Cash Flow
Net Issuance of Debt
98
65
122
55
(5)
13
(50)
(1)
146
30
647
1 265
1 133
1 262
927
44
24
63
36
(24)
32
(33)
112
37
(249)
(30)
30
536
828
971
1 080
594
(184)
(625)
(1 584)
(1 413)
(630)
Cash Paid for Dividends
(317)
(317)
(317)
(264)
(185)
(185)
(185)
(281)
(282)
(282)
(282)
(283)
(283)
(283)
(283)
(118)
(118)
(118)
(118)
(118)
(118)
(118)
(118)
(190)
(190)
(190)
(190)
(190)
(190)
(190)
(190)
(80)
(80)
(80)
0
(50)
(50)
Other
(16)
(17)
(11)
(17)
(15)
(14)
(12)
(18)
(18)
(19)
(28)
(24)
(29)
(51)
(47)
(65)
(81)
(82)
(85)
(83)
(68)
(71)
(70)
(78)
(84)
(57)
(67)
(59)
(56)
(76)
(95)
(85)
(97)
(83)
(47)
(49)
(34)
Cash from Financing Activities
(235)
N/A
(269)
-15%
(206)
+24%
(226)
-10%
(206)
+9%
(186)
+10%
(246)
-32%
(300)
-22%
(153)
+49%
(271)
-77%
338
N/A
957
+183%
821
-14%
928
+13%
598
-36%
(139)
N/A
(175)
-26%
(137)
+22%
(167)
-22%
(225)
-35%
(154)
+31%
(222)
-44%
(76)
+66%
(231)
-205%
(523)
-126%
(277)
+47%
(227)
+18%
287
N/A
582
+103%
706
+21%
795
+13%
429
-46%
(360)
N/A
(788)
-119%
(1 711)
-117%
(1 512)
+12%
(714)
+53%
Change in Cash
Effect of Foreign Exchange Rates
(17)
(8)
(17)
(24)
(26)
(42)
(41)
(16)
(25)
(25)
(33)
(63)
(54)
(59)
(12)
(18)
(1)
(5)
(18)
17
33
30
5
5
(17)
(65)
(70)
(78)
(75)
(68)
(23)
(49)
(141)
(74)
(124)
(183)
(93)
Net Change in Cash
(243)
N/A
(903)
-272%
(682)
+25%
(538)
+21%
(1)
+100%
512
N/A
215
-58%
186
-13%
(0)
N/A
(148)
-49 384%
(125)
+16%
(168)
-35%
(223)
-33%
179
N/A
503
+181%
287
-43%
351
+22%
(4)
N/A
(321)
-8 053%
(62)
+81%
(155)
-149%
36
N/A
202
+456%
264
+31%
53
-80%
136
+156%
94
-31%
61
-35%
43
-29%
89
+104%
173
+95%
141
-19%
31
-78%
(193)
N/A
(76)
+61%
(86)
-13%
170
N/A
Free Cash Flow
Free Cash Flow
245
N/A
263
+7%
357
+36%
284
-21%
458
+62%
200
-56%
(288)
N/A
(218)
+24%
(365)
-67%
(303)
+17%
(625)
-106%
(621)
+1%
(790)
-27%
(764)
+3%
(363)
+53%
(66)
+82%
280
N/A
327
+17%
468
+43%
212
-55%
108
-49%
127
+18%
23
-82%
240
+936%
196
-18%
151
-23%
25
-83%
(298)
N/A
(611)
-105%
(621)
-2%
(574)
+8%
(216)
+62%
551
N/A
649
+18%
1 216
+88%
1 082
-11%
460
-57%