T

TWZ Corporation PCL
SET:TWZ

Watchlist Manager
TWZ Corporation PCL
SET:TWZ
Watchlist
Price: 0.02 THB Market Closed
Market Cap: 397.2m THB

Intrinsic Value

The intrinsic value of one TWZ stock under the Base Case scenario is 0.1 THB. Compared to the current market price of 0.02 THB, TWZ Corporation PCL is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWZ Intrinsic Value
0.1 THB
Undervaluation 80%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TWZ Corporation PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about TWZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TWZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TWZ Corporation PCL.

Explain Valuation
Compare TWZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TWZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TWZ Corporation PCL

Current Assets 5.2B
Cash & Short-Term Investments 82.6m
Receivables 2.3B
Other Current Assets 2.9B
Non-Current Assets 347m
Long-Term Investments 136.7m
PP&E 142.6m
Intangibles 7.2m
Other Non-Current Assets 60.6m
Current Liabilities 1.8B
Accounts Payable 376.3m
Short-Term Debt 1.3B
Other Current Liabilities 110.2m
Non-Current Liabilities 361.9m
Long-Term Debt 321.7m
Other Non-Current Liabilities 40.2m
Efficiency

Free Cash Flow Analysis
TWZ Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TWZ Corporation PCL

Revenue
4.7B THB
Cost of Revenue
-4.4B THB
Gross Profit
280.5m THB
Operating Expenses
-188.2m THB
Operating Income
92.2m THB
Other Expenses
-445.5m THB
Net Income
-353.3m THB
Fundamental Scores

TWZ Profitability Score
Profitability Due Diligence

TWZ Corporation PCL's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Declining Operating Margin
Declining Gross Margin
Low 3Y Average Gross Margin
37/100
Profitability
Score

TWZ Corporation PCL's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

TWZ Solvency Score
Solvency Due Diligence

TWZ Corporation PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Interest Coverage
57/100
Solvency
Score

TWZ Corporation PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWZ Price Targets Summary
TWZ Corporation PCL

There are no price targets for TWZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TWZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TWZ stock?

The intrinsic value of one TWZ stock under the Base Case scenario is 0.1 THB.

Is TWZ stock undervalued or overvalued?

Compared to the current market price of 0.02 THB, TWZ Corporation PCL is Undervalued by 80%.

Back to Top