U

Ubon Bio Ethanol PCL
SET:UBE

Watchlist Manager
Ubon Bio Ethanol PCL
SET:UBE
Watchlist
Price: 0.44 THB Market Closed
Market Cap: 1.7B THB

Income Statement

Earnings Waterfall
Ubon Bio Ethanol PCL

Revenue
5.7B THB
Cost of Revenue
-5.1B THB
Gross Profit
621.3m THB
Operating Expenses
-583m THB
Operating Income
38.3m THB
Other Expenses
-5.2m THB
Net Income
33.1m THB

Income Statement
Ubon Bio Ethanol PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
80
132
111
83
58
50
53
54
53
49
54
61
62
55
51
41
Revenue
8 338
N/A
6 972
-16%
7 378
+6%
8 928
+21%
8 615
-4%
7 199
-16%
8 699
+21%
6 585
-24%
6 244
-5%
5 838
-7%
6 229
+7%
6 557
+5%
6 701
+2%
6 466
-4%
6 017
-7%
5 748
-4%
Gross Profit
Cost of Revenue
(7 119)
(5 931)
(6 311)
(7 618)
(7 464)
(6 356)
(7 756)
(6 043)
(5 675)
(5 316)
(5 530)
(5 724)
(5 830)
(5 584)
(5 210)
(5 126)
Gross Profit
1 219
N/A
1 041
-15%
1 067
+2%
1 310
+23%
1 151
-12%
843
-27%
942
+12%
542
-42%
570
+5%
522
-8%
700
+34%
833
+19%
871
+5%
881
+1%
806
-9%
621
-23%
Operating Income
Operating Expenses
(676)
(535)
(535)
(633)
(590)
(482)
(586)
(537)
(571)
(596)
(614)
(591)
(602)
(597)
(603)
(583)
Selling, General & Administrative
(730)
(561)
(566)
(668)
(626)
(503)
(613)
(481)
(489)
(450)
(493)
(496)
(491)
(539)
(530)
(553)
Other Operating Expenses
54
26
31
34
36
21
26
(56)
(82)
(146)
(122)
(95)
(111)
(58)
(72)
(30)
Operating Income
543
N/A
506
-7%
533
+5%
677
+27%
561
-17%
361
-36%
356
-1%
6
-98%
(1)
N/A
(74)
-7 096%
85
N/A
241
+182%
269
+12%
284
+5%
204
-28%
38
-81%
Pre-Tax Income
Interest Income Expense
(278)
(185)
(134)
(148)
(149)
(102)
(126)
(82)
(34)
(56)
(77)
(82)
(31)
(61)
(33)
(5)
Total Other Income
0
0
0
0
0
(2)
0
0
0
(4)
0
0
0
(2)
0
0
Pre-Tax Income
265
N/A
321
+21%
399
+24%
529
+33%
412
-22%
256
-38%
230
-10%
(76)
N/A
(35)
+54%
(134)
-287%
9
N/A
160
+1 697%
238
+49%
221
-7%
170
-23%
33
-81%
Net Income
Tax Provision
0
0
0
0
0
73
73
73
72
38
28
26
26
34
40
14
Income from Continuing Operations
265
321
399
529
412
329
303
(3)
38
(97)
38
186
265
255
211
47
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(8)
(14)
Net Income (Common)
265
N/A
321
+21%
399
+24%
529
+33%
412
-22%
329
-20%
303
-8%
(3)
N/A
38
N/A
(97)
N/A
38
N/A
186
+395%
265
+43%
253
-5%
203
-20%
33
-84%
EPS (Diluted)
0.09
N/A
0.11
+22%
0.1
-9%
0.15
+50%
0.11
-27%
0.08
-27%
0.08
N/A
0
N/A
0.01
N/A
-0.02
N/A
0.01
N/A
0.05
+400%
0.07
+40%
0.06
-14%
0.06
N/A
0.01
-83%