DCF Value

The DCF Value for Unique Engineering and Construction PCL (UNIQ) under the Base Case is 4.67 THB. Compared with the current market price of 2.6 THB, the stock appears Undervalued by 44% .

Key assumptions
UNIQ DCF Value
Base Case
฿4.67
Undervaluation 44%
DCF Value
Price ฿2.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time