Vintcom Technology PCL
SET:VCOM
Intrinsic Value
The intrinsic value of one VCOM stock under the Base Case scenario is 5.69 THB. Compared to the current market price of 2.82 THB, Vintcom Technology PCL is Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vintcom Technology PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Vintcom Technology PCL
Balance Sheet Decomposition
Vintcom Technology PCL
Current Assets | 1.2B |
Cash & Short-Term Investments | 336.8m |
Receivables | 779.3m |
Other Current Assets | 40.1m |
Non-Current Assets | 504m |
PP&E | 41.5m |
Intangibles | 231.7m |
Other Non-Current Assets | 230.7m |
Free Cash Flow Analysis
Vintcom Technology PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Vintcom Technology PCL
Revenue
|
2B
THB
|
Cost of Revenue
|
-1.5B
THB
|
Gross Profit
|
436.3m
THB
|
Operating Expenses
|
-257m
THB
|
Operating Income
|
179.3m
THB
|
Other Expenses
|
-77.6m
THB
|
Net Income
|
101.8m
THB
|
VCOM Profitability Score
Profitability Due Diligence
Vintcom Technology PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Vintcom Technology PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
VCOM Solvency Score
Solvency Due Diligence
Vintcom Technology PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Vintcom Technology PCL's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCOM Price Targets Summary
Vintcom Technology PCL
Dividends
Current shareholder yield for VCOM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VCOM stock under the Base Case scenario is 5.69 THB.
Compared to the current market price of 2.82 THB, Vintcom Technology PCL is Undervalued by 50%.