V

Vibhavadi Medical Center PCL
SET:VIBHA

Watchlist Manager
Vibhavadi Medical Center PCL
SET:VIBHA
Watchlist
Price: 1.36 THB Market Closed
Market Cap: 18.3B THB

Intrinsic Value

The intrinsic value of one VIBHA stock under the Base Case scenario is 2.03 THB. Compared to the current market price of 1.36 THB, Vibhavadi Medical Center PCL is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIBHA Intrinsic Value
2.03 THB
Undervaluation 33%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vibhavadi Medical Center PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIBHA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIBHA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vibhavadi Medical Center PCL.

Explain Valuation
Compare VIBHA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VIBHA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vibhavadi Medical Center PCL

Current Assets 3.3B
Cash & Short-Term Investments 2.2B
Receivables 897.9m
Other Current Assets 208m
Non-Current Assets 21B
Long-Term Investments 11.4B
PP&E 8.7B
Intangibles 743.7m
Other Non-Current Assets 167.2m
Current Liabilities 7.7B
Accounts Payable 470.8m
Accrued Liabilities 395.6m
Short-Term Debt 4.5B
Other Current Liabilities 2.3B
Non-Current Liabilities 6.3B
Long-Term Debt 3.5B
Other Non-Current Liabilities 2.9B
Efficiency

Free Cash Flow Analysis
Vibhavadi Medical Center PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vibhavadi Medical Center PCL

Revenue
8.2B THB
Cost of Revenue
-6.2B THB
Gross Profit
2.1B THB
Operating Expenses
-1.2B THB
Operating Income
878.8m THB
Other Expenses
-490m THB
Net Income
388.8m THB
Fundamental Scores

VIBHA Profitability Score
Profitability Due Diligence

Vibhavadi Medical Center PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
44/100
Profitability
Score

Vibhavadi Medical Center PCL's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

VIBHA Solvency Score
Solvency Due Diligence

Vibhavadi Medical Center PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Low Altman Z-Score
32/100
Solvency
Score

Vibhavadi Medical Center PCL's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIBHA Price Targets Summary
Vibhavadi Medical Center PCL

Wall Street analysts forecast VIBHA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIBHA is 1.43 THB with a low forecast of 1.41 THB and a high forecast of 1.47 THB.

Lowest
Price Target
1.41 THB
4% Upside
Average
Price Target
1.43 THB
5% Upside
Highest
Price Target
1.47 THB
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIBHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIBHA stock?

The intrinsic value of one VIBHA stock under the Base Case scenario is 2.03 THB.

Is VIBHA stock undervalued or overvalued?

Compared to the current market price of 1.36 THB, Vibhavadi Medical Center PCL is Undervalued by 33%.

Back to Top