Vibhavadi Medical Center PCL
SET:VIBHA
Intrinsic Value
The intrinsic value of one VIBHA stock under the Base Case scenario is 2.3 THB. Compared to the current market price of 1.46 THB, Vibhavadi Medical Center PCL is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vibhavadi Medical Center PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Vibhavadi Medical Center PCL
Balance Sheet Decomposition
Vibhavadi Medical Center PCL
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.1B |
Other Current Assets | 212.8m |
Non-Current Assets | 21.3B |
Long-Term Investments | 11.8B |
PP&E | 8.6B |
Intangibles | 744.1m |
Other Non-Current Assets | 117.5m |
Free Cash Flow Analysis
Vibhavadi Medical Center PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Vibhavadi Medical Center PCL
Revenue
|
8.4B
THB
|
Cost of Revenue
|
-6.2B
THB
|
Gross Profit
|
2.3B
THB
|
Operating Expenses
|
-1.2B
THB
|
Operating Income
|
1B
THB
|
Other Expenses
|
-518.4m
THB
|
Net Income
|
523.3m
THB
|
VIBHA Profitability Score
Profitability Due Diligence
Vibhavadi Medical Center PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Vibhavadi Medical Center PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
VIBHA Solvency Score
Solvency Due Diligence
Vibhavadi Medical Center PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Vibhavadi Medical Center PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIBHA Price Targets Summary
Vibhavadi Medical Center PCL
According to Wall Street analysts, the average 1-year price target for VIBHA is 1.61 THB with a low forecast of 1.6 THB and a high forecast of 1.66 THB.
Dividends
Current shareholder yield for VIBHA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VIBHA stock under the Base Case scenario is 2.3 THB.
Compared to the current market price of 1.46 THB, Vibhavadi Medical Center PCL is Undervalued by 37%.