S

Srivichai vejvivat PCL
SET:VIH

Watchlist Manager
Srivichai vejvivat PCL
SET:VIH
Watchlist
Price: 8.3 THB 0.61% Market Closed
Market Cap: 5.1B THB

Intrinsic Value

The intrinsic value of one VIH stock under the Base Case scenario is 6.74 THB. Compared to the current market price of 8.3 THB, Srivichai vejvivat PCL is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIH Intrinsic Value
6.74 THB
Overvaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Srivichai vejvivat PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about VIH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VIH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Srivichai vejvivat PCL.

Explain Valuation
Compare VIH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VIH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Srivichai vejvivat PCL

Current Assets 1.9B
Cash & Short-Term Investments 1.2B
Receivables 601m
Other Current Assets 60m
Non-Current Assets 2.4B
Long-Term Investments 52.3m
PP&E 2.3B
Other Non-Current Assets 47.9m
Current Liabilities 447.8m
Accounts Payable 408.5m
Other Current Liabilities 39.3m
Non-Current Liabilities 161.3m
Long-Term Debt 59.7m
Other Non-Current Liabilities 101.7m
Efficiency

Free Cash Flow Analysis
Srivichai vejvivat PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Srivichai vejvivat PCL

Revenue
3B THB
Cost of Revenue
-2.2B THB
Gross Profit
798.4m THB
Operating Expenses
-299.6m THB
Operating Income
498.8m THB
Other Expenses
-104.2m THB
Net Income
394.6m THB
Fundamental Scores

VIH Profitability Score
Profitability Due Diligence

Srivichai vejvivat PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Operating Margin
Healthy Gross Margin
50/100
Profitability
Score

Srivichai vejvivat PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VIH Solvency Score
Solvency Due Diligence

Srivichai vejvivat PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Srivichai vejvivat PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIH Price Targets Summary
Srivichai vejvivat PCL

Wall Street analysts forecast VIH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIH is 14.28 THB with a low forecast of 14.14 THB and a high forecast of 14.7 THB.

Lowest
Price Target
14.14 THB
70% Upside
Average
Price Target
14.28 THB
72% Upside
Highest
Price Target
14.7 THB
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VIH stock?

The intrinsic value of one VIH stock under the Base Case scenario is 6.74 THB.

Is VIH stock undervalued or overvalued?

Compared to the current market price of 8.3 THB, Srivichai vejvivat PCL is Overvalued by 19%.

Back to Top