V

Viserve Enterprise PCL
SET:VS

Watchlist Manager
Viserve Enterprise PCL
SET:VS
Watchlist
Price: 0.24 THB 9.09%
Market Cap: 108m THB

Income Statement

Earnings Waterfall
Viserve Enterprise PCL

Revenue
49m THB
Cost of Revenue
-46.3m THB
Gross Profit
2.7m THB
Operating Expenses
-35.4m THB
Operating Income
-32.7m THB
Other Expenses
-3.7m THB
Net Income
-36.4m THB

Income Statement
Viserve Enterprise PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
1
1
1
1
1
1
0
Revenue
85
N/A
91
+7%
97
+7%
115
+19%
133
+15%
140
+5%
160
+15%
142
-12%
117
-17%
96
-18%
52
-46%
49
-6%
48
-2%
49
+2%
Gross Profit
Cost of Revenue
(56)
(58)
(60)
(66)
(71)
(74)
(90)
(87)
(78)
(69)
(44)
(45)
(44)
(46)
Gross Profit
29
N/A
33
+15%
38
+14%
50
+32%
62
+24%
65
+6%
70
+7%
55
-22%
39
-29%
28
-30%
9
-69%
4
-47%
4
-15%
3
-29%
Operating Income
Operating Expenses
(39)
(34)
(34)
(32)
(39)
(38)
(39)
(34)
(70)
(76)
(95)
(42)
(39)
(35)
Selling, General & Administrative
(42)
(38)
(39)
(34)
(41)
(47)
(49)
(46)
(48)
(45)
(41)
(40)
(40)
(36)
Depreciation & Amortization
0
0
0
(3)
0
0
0
(2)
0
0
0
(3)
0
0
Other Operating Expenses
4
4
5
4
3
9
9
14
(22)
(30)
(54)
1
1
0
Operating Income
(10)
N/A
(1)
+89%
4
N/A
18
+383%
23
+29%
28
+22%
32
+14%
21
-35%
(31)
N/A
(48)
-58%
(87)
-79%
(38)
+57%
(36)
+5%
(33)
+8%
Pre-Tax Income
Interest Income Expense
(1)
(1)
1
4
6
10
34
(29)
6
2
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
1
0
1
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
(100)
(100)
(100)
(100)
0
0
0
Pre-Tax Income
(12)
N/A
(3)
+78%
5
N/A
22
+331%
29
+33%
40
+36%
65
+65%
(107)
N/A
(124)
-16%
(146)
-17%
(187)
-28%
(39)
+79%
(37)
+5%
(34)
+7%
Net Income
Tax Provision
0
0
6
(1)
2
(1)
(7)
(1)
(4)
(1)
(2)
(2)
(3)
(2)
Income from Continuing Operations
(11)
(2)
11
21
32
38
59
(108)
(129)
(147)
(189)
(41)
(39)
(36)
Income to Minority Interest
0
0
(1)
(5)
(8)
(12)
(14)
(10)
(7)
(3)
(0)
0
0
0
Net Income (Common)
(11)
N/A
(2)
+81%
10
N/A
15
+50%
23
+51%
27
+15%
44
+65%
(118)
N/A
(136)
-15%
(151)
-11%
(189)
-25%
(41)
+79%
(39)
+3%
(36)
+7%
EPS (Diluted)
-0.04
N/A
-0.01
+75%
0.04
N/A
0.06
+50%
0.09
+50%
0.11
+22%
0.18
+64%
-0.44
N/A
-0.5
-14%
-0.56
-12%
-0.7
-25%
-0.16
+77%
-0.17
-6%
-0.16
+6%