Well Graded Engineering PCL
SET:WGE
Balance Sheet
Balance Sheet Decomposition
Well Graded Engineering PCL
Well Graded Engineering PCL
Balance Sheet
Well Graded Engineering PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
82
|
138
|
297
|
170
|
446
|
349
|
131
|
104
|
43
|
|
| Cash Equivalents |
82
|
138
|
297
|
170
|
446
|
349
|
131
|
104
|
43
|
|
| Short-Term Investments |
0
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| Total Receivables |
151
|
290
|
297
|
202
|
267
|
691
|
651
|
585
|
692
|
|
| Accounts Receivables |
40
|
272
|
297
|
202
|
267
|
691
|
651
|
585
|
692
|
|
| Other Receivables |
111
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
14
|
6
|
9
|
12
|
30
|
52
|
28
|
|
| Total Current Assets |
235
|
433
|
612
|
383
|
726
|
1 056
|
817
|
741
|
763
|
|
| PP&E Net |
92
|
101
|
132
|
197
|
216
|
416
|
463
|
419
|
393
|
|
| Intangible Assets |
3
|
3
|
3
|
4
|
6
|
4
|
3
|
1
|
1
|
|
| Note Receivable |
1
|
1
|
1
|
0
|
23
|
41
|
90
|
223
|
247
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
65
|
47
|
76
|
99
|
51
|
76
|
140
|
190
|
187
|
|
| Total Assets |
398
N/A
|
586
+47%
|
823
+40%
|
681
-17%
|
1 023
+50%
|
1 593
+56%
|
1 513
-5%
|
1 574
+4%
|
1 591
+1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
73
|
163
|
306
|
309
|
161
|
350
|
327
|
382
|
650
|
|
| Short-Term Debt |
12
|
12
|
35
|
20
|
26
|
147
|
182
|
320
|
158
|
|
| Current Portion of Long-Term Debt |
5
|
6
|
5
|
4
|
12
|
28
|
35
|
36
|
58
|
|
| Other Current Liabilities |
58
|
92
|
204
|
22
|
115
|
335
|
354
|
445
|
234
|
|
| Total Current Liabilities |
147
|
273
|
549
|
355
|
314
|
860
|
898
|
1 182
|
1 099
|
|
| Long-Term Debt |
13
|
12
|
8
|
8
|
36
|
50
|
83
|
50
|
94
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
8
|
26
|
17
|
13
|
15
|
44
|
49
|
|
| Total Liabilities |
161
N/A
|
285
+78%
|
565
+98%
|
389
-31%
|
367
-6%
|
924
+152%
|
995
+8%
|
1 276
+28%
|
1 242
-3%
|
|
| Equity | ||||||||||
| Common Stock |
110
|
110
|
200
|
220
|
300
|
300
|
300
|
300
|
300
|
|
| Retained Earnings |
127
|
191
|
58
|
72
|
78
|
92
|
60
|
279
|
228
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
277
|
277
|
277
|
277
|
277
|
|
| Total Equity |
237
N/A
|
301
+27%
|
258
-14%
|
292
+13%
|
655
+124%
|
669
+2%
|
517
-23%
|
298
-42%
|
349
+17%
|
|
| Total Liabilities & Equity |
398
N/A
|
586
+47%
|
823
+40%
|
681
-17%
|
1 023
+50%
|
1 593
+56%
|
1 513
-5%
|
1 574
+4%
|
1 591
+1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|