W

WHA Corporation PCL
SET:WHA

Watchlist Manager
WHA Corporation PCL
SET:WHA
Watchlist
Price: 3.34 THB 1.21%
Market Cap: 49.9B THB

Relative Value

The Relative Value of one WHA stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.34 THB, WHA Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
29
Median 3Y
4.5
Median 5Y
4.7
Industry
2
Forward
3.2
vs History
92
vs Industry
22
Median 3Y
14.9
Median 5Y
15.5
Industry
18.2
Forward
9.8
vs History
88
vs Industry
11
Median 3Y
11.7
Median 5Y
16.7
Industry
11.1
vs History
44
vs Industry
21
Median 3Y
14.2
Median 5Y
12.4
Industry
14.3
vs History
90
vs Industry
32
Median 3Y
2
Median 5Y
1.6
Industry
1.7
vs History
87
vs Industry
26
Median 3Y
6.5
Median 5Y
6.6
Industry
3.1
Forward
5.3
vs History
92
vs Industry
23
Median 3Y
13.8
Median 5Y
14.4
Industry
6.8
vs History
93
vs Industry
13
Median 3Y
14.9
Median 5Y
15.1
Industry
11
Forward
11.5
vs History
93
vs Industry
12
Median 3Y
16.9
Median 5Y
17
Industry
13.3
Forward
13.3
vs History
87
vs Industry
8
Median 3Y
16
Median 5Y
26.3
Industry
11.3
vs History
80
vs Industry
3
Median 3Y
21.5
Median 5Y
50.6
Industry
12.2
vs History
79
vs Industry
41
Median 3Y
1.2
Median 5Y
1
Industry
1.7

Multiples Across Competitors

WHA Competitors Multiples
WHA Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Corporation PCL
SET:WHA
49.9B THB 3.6 10 11.4 13.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.6T USD 234 786 332.9 3 452 703 410.2 -621 073 117.3 -494 985 256.3
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
179.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.4B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.1
US
Coupang Inc
F:788
35.2B EUR 1.2 106.5 28.4 46.7
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
W
WHA Corporation PCL
SET:WHA
Average P/S: 39 131 765.5
3.6
15%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 786 332.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
W
WHA Corporation PCL
SET:WHA
Average P/E: 690 541 534
10
5%
2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 452 703 410.2
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WHA Corporation PCL
SET:WHA
Average EV/EBITDA: 900.6
11.4
12%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -621 073 117.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WHA Corporation PCL
SET:WHA
Average EV/EBIT: 937.8
13.2
11%
1.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 985 256.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.1
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A