W

WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT

Watchlist Manager
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
Watchlist
Price: 5.85 THB Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one WHABT stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.85 THB, WHA Business Complex Freehold and Leasehold Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHABT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
25
Median 3Y
6.6
Median 5Y
7.1
Industry
2
vs History
84
vs Industry
26
Median 3Y
9.4
Median 5Y
9.4
Industry
18.2
vs History
90
vs Industry
18
Median 3Y
8.9
Median 5Y
9.2
Industry
11.1
vs History
87
vs Industry
19
Median 3Y
10.2
Median 5Y
10.2
Industry
14.3
vs History
98
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
98
vs Industry
26
Median 3Y
8
Median 5Y
8.7
Industry
3.1
vs History
85
vs Industry
29
Median 3Y
11.6
Median 5Y
11.9
Industry
6.8
vs History
85
vs Industry
17
Median 3Y
11.8
Median 5Y
12.4
Industry
11
vs History
85
vs Industry
18
Median 3Y
11.8
Median 5Y
12.4
Industry
13.3
vs History
90
vs Industry
17
Median 3Y
10.8
Median 5Y
11.2
Industry
11.3
vs History
90
vs Industry
15
Median 3Y
10.8
Median 5Y
11.2
Industry
12.2
vs History
98
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

WHABT Competitors Multiples
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
1.2B THB 5.8 9 11.3 11.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
521.5T USD 236 119 805 3 472 313 084.7 -624 600 510.3 -497 796 531.5
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
179.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.4B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.9T INR 5 642 41 535 28 798.9 30 333.9
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.5B USD 22.8 124.6 147.9 156.9
US
Coupang Inc
F:788
35.2B EUR 1.2 106.5 28.4 46.7
P/S Multiple
Revenue Growth P/S to Growth
TH
W
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
Average P/S: 33 732 815.7
5.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
236 119 805
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 642
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.8
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
W
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
Average P/E: 578 726 480.1
9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 472 313 084.7
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
41 535
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
124.6
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
Average EV/EBITDA: 6 480.8
11.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -624 600 510.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 798.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
147.9
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WHA Business Complex Freehold and Leasehold Real Estate Investment Trust
SET:WHABT
Average EV/EBIT: 6 817.2
11.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -497 796 531.5 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 333.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.9
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6