Winner Group Enterprise PCL
SET:WINNER
Balance Sheet
Balance Sheet Decomposition
Winner Group Enterprise PCL
Winner Group Enterprise PCL
Balance Sheet
Winner Group Enterprise PCL
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
12
|
44
|
177
|
21
|
27
|
28
|
49
|
42
|
37
|
44
|
38
|
34
|
34
|
44
|
34
|
|
| Cash |
5
|
0
|
0
|
44
|
177
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
7
|
12
|
0
|
0
|
1
|
27
|
28
|
49
|
42
|
37
|
44
|
38
|
34
|
34
|
44
|
34
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
50
|
51
|
50
|
31
|
30
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
198
|
215
|
221
|
275
|
279
|
283
|
298
|
307
|
312
|
292
|
307
|
328
|
340
|
393
|
401
|
398
|
361
|
|
| Accounts Receivables |
183
|
215
|
221
|
253
|
269
|
274
|
298
|
307
|
312
|
292
|
307
|
328
|
340
|
393
|
401
|
398
|
361
|
|
| Other Receivables |
15
|
0
|
0
|
22
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
136
|
173
|
147
|
156
|
192
|
217
|
279
|
274
|
271
|
295
|
283
|
296
|
389
|
489
|
424
|
481
|
484
|
|
| Other Current Assets |
11
|
1
|
2
|
5
|
10
|
6
|
8
|
15
|
7
|
12
|
14
|
14
|
24
|
22
|
1
|
0
|
1
|
|
| Total Current Assets |
351
|
395
|
383
|
480
|
658
|
578
|
663
|
675
|
670
|
670
|
667
|
682
|
790
|
938
|
859
|
923
|
880
|
|
| PP&E Net |
152
|
182
|
182
|
235
|
260
|
249
|
244
|
235
|
224
|
371
|
354
|
380
|
355
|
340
|
333
|
333
|
342
|
|
| PP&E Gross |
152
|
0
|
0
|
235
|
260
|
249
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
42
|
0
|
0
|
54
|
62
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
2
|
2
|
6
|
8
|
12
|
10
|
11
|
10
|
7
|
8
|
10
|
12
|
11
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
94
|
94
|
94
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
27
|
24
|
20
|
4
|
|
| Other Long-Term Assets |
2
|
2
|
6
|
14
|
5
|
6
|
6
|
5
|
26
|
10
|
15
|
11
|
12
|
8
|
6
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
94
|
94
|
94
|
0
|
0
|
0
|
0
|
|
| Total Assets |
505
N/A
|
580
+15%
|
573
-1%
|
729
+27%
|
925
+27%
|
834
-10%
|
919
+10%
|
923
+0%
|
932
+1%
|
1 156
+24%
|
1 142
-1%
|
1 181
+3%
|
1 280
+8%
|
1 321
+3%
|
1 232
-7%
|
1 289
+5%
|
1 239
-4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
156
|
167
|
147
|
142
|
180
|
177
|
219
|
214
|
236
|
210
|
228
|
269
|
242
|
221
|
260
|
269
|
241
|
|
| Accrued Liabilities |
24
|
0
|
0
|
35
|
39
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
80
|
92
|
46
|
116
|
120
|
25
|
80
|
63
|
37
|
44
|
45
|
90
|
257
|
414
|
281
|
318
|
271
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
34
|
39
|
52
|
27
|
9
|
9
|
10
|
6
|
|
| Other Current Liabilities |
18
|
30
|
30
|
63
|
23
|
35
|
24
|
34
|
30
|
37
|
33
|
32
|
32
|
50
|
25
|
32
|
23
|
|
| Total Current Liabilities |
279
|
290
|
223
|
357
|
361
|
263
|
323
|
311
|
304
|
325
|
345
|
444
|
558
|
695
|
574
|
629
|
540
|
|
| Long-Term Debt |
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
195
|
164
|
98
|
15
|
13
|
12
|
6
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
9
|
11
|
8
|
7
|
10
|
7
|
9
|
15
|
20
|
20
|
24
|
26
|
29
|
32
|
38
|
|
| Total Liabilities |
280
N/A
|
291
+4%
|
233
-20%
|
368
+58%
|
370
+0%
|
271
-27%
|
335
+24%
|
319
-5%
|
315
-1%
|
539
+71%
|
529
-2%
|
562
+6%
|
598
+6%
|
734
+23%
|
616
-16%
|
667
+8%
|
587
-12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
40
|
40
|
40
|
78
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
150
|
150
|
150
|
150
|
150
|
|
| Retained Earnings |
4
|
4
|
4
|
4
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
15
|
15
|
319
|
325
|
355
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
|
| Unrealized Security Profit/Loss |
181
|
245
|
295
|
280
|
298
|
306
|
327
|
346
|
359
|
359
|
355
|
362
|
370
|
274
|
0
|
0
|
0
|
|
| Total Equity |
225
N/A
|
289
+29%
|
339
+17%
|
362
+7%
|
555
+54%
|
564
+2%
|
585
+4%
|
604
+3%
|
616
+2%
|
617
+0%
|
613
-1%
|
619
+1%
|
682
+10%
|
587
-14%
|
616
+5%
|
622
+1%
|
652
+5%
|
|
| Total Liabilities & Equity |
505
N/A
|
580
+15%
|
573
-1%
|
729
+27%
|
925
+27%
|
834
-10%
|
919
+10%
|
923
+0%
|
932
+1%
|
1 156
+24%
|
1 142
-1%
|
1 181
+3%
|
1 280
+8%
|
1 321
+3%
|
1 232
-7%
|
1 289
+5%
|
1 239
-4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
312
|
400
|
400
|
400
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|