Y

Yong Concrete PCL
SET:YONG

Watchlist Manager
Yong Concrete PCL
SET:YONG
Watchlist
Price: 0.72 THB 1.41% Market Closed
Market Cap: 489.6m THB

Relative Value

The Relative Value of one YONG stock under the Base Case scenario is 1.22 THB. Compared to the current market price of 0.72 THB, Yong Concrete PCL is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YONG Relative Value
Base Case
1.22 THB
Undervaluation 41%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
0
vs Industry
60
Median 3Y
14.3
Median 5Y
14.3
Industry
16
vs History
84
vs Industry
49
Median 3Y
6.3
Median 5Y
6.3
Industry
8.9
vs History
25
vs Industry
25
Median 3Y
-5.9
Median 5Y
-3
Industry
14.8
vs History
82
vs Industry
65
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
82
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
vs History
71
vs Industry
66
Median 3Y
4.1
Median 5Y
4.2
Industry
5.5
vs History
58
vs Industry
62
Median 3Y
6.3
Median 5Y
6.3
Industry
9.9
vs History
0
vs Industry
54
Median 3Y
11.2
Median 5Y
11.3
Industry
12.7
vs History
82
vs Industry
47
Median 3Y
6.8
Median 5Y
6.8
Industry
10.3
vs History
82
vs Industry
39
Median 3Y
10.9
Median 5Y
11
Industry
12.7
vs History
82
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

YONG Competitors Multiples
Yong Concrete PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Yong Concrete PCL
SET:YONG
489.6m THB 0.5 22.4 5.3 15.9
IE
CRH PLC
NYSE:CRH
83.4B USD 2.3 24.3 13 18.3
CH
Holcim AG
SIX:HOLN
41.5B CHF 1.9 2.7 8.6 12.5
DE
HeidelbergCement AG
XETRA:HEI
39.1B EUR 1.4 5.1 4.4 5.2
US
Vulcan Materials Co
NYSE:VMC
38.5B USD 4.9 34.4 18.5 26.9
US
Martin Marietta Materials Inc
NYSE:MLM
38.2B USD 5.8 33.2 19.8 27.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.4T INR 4.1 48.4 23.5 33.2
US
Amrize AG
SIX:AMRZ
23.8B CHF 3.3 33.7 21.1 24.5
DE
Heidelberg Materials AG
XMUN:HEI
25.6B EUR 0.9 3.3 3.1 3.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.9 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
17.2B USD 1.1 12.6 7.8 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Y
Yong Concrete PCL
SET:YONG
Average EV/EBITDA: 12.3
5.3
N/A N/A
IE
C
CRH PLC
NYSE:CRH
13
10%
1.3
CH
Holcim AG
SIX:HOLN
8.6
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.4
7%
0.6
US
Vulcan Materials Co
NYSE:VMC
18.5
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.8
11%
1.8
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
23.5
25%
0.9
US
A
Amrize AG
SIX:AMRZ
21.1
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.8
6%
1.3