AES Andes SA
SGO:AESANDES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AES Andes SA
SGO:AESANDES
|
CL |
|
Kailong High Technology Co Ltd
SZSE:300912
|
CN |
|
Choice International Ltd
NSE:CHOICEIN
|
IN |
|
Elanco Animal Health Inc
NYSE:ELAN
|
US |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
Ferrexpo PLC
LSE:FXPO
|
CH |
|
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
|
CN |
|
Duckhorn Portfolio Inc
NYSE:NAPA
|
US |
|
Sihui Fuji Electronics Technology Co Ltd
SZSE:300852
|
CN |
Income Statement
Earnings Waterfall
AES Andes SA
Income Statement
AES Andes SA
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
2 682
N/A
|
2 887
+8%
|
2 895
+0%
|
2 771
-4%
|
2 646
-5%
|
2 494
-6%
|
2 481
-1%
|
2 579
+4%
|
2 683
+4%
|
2 740
+2%
|
2 823
+3%
|
2 742
-3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1 607)
|
(1 651)
|
(1 756)
|
(1 795)
|
(1 805)
|
(1 807)
|
(1 818)
|
(1 880)
|
(2 006)
|
(2 137)
|
(2 142)
|
(2 135)
|
|
| Gross Profit |
1 075
N/A
|
1 235
+15%
|
1 139
-8%
|
977
-14%
|
841
-14%
|
687
-18%
|
663
-4%
|
699
+5%
|
677
-3%
|
603
-11%
|
681
+13%
|
607
-11%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(116)
|
(125)
|
(120)
|
(91)
|
(94)
|
(81)
|
(79)
|
(103)
|
(95)
|
(115)
|
(120)
|
(114)
|
|
| Selling, General & Administrative |
(116)
|
(119)
|
(114)
|
(97)
|
(99)
|
(101)
|
(99)
|
(97)
|
(93)
|
(92)
|
(95)
|
(95)
|
|
| Other Operating Expenses |
(0)
|
(6)
|
(6)
|
6
|
5
|
21
|
20
|
(6)
|
(2)
|
(23)
|
(25)
|
(19)
|
|
| Operating Income |
958
N/A
|
1 110
+16%
|
1 019
-8%
|
885
-13%
|
747
-16%
|
606
-19%
|
584
-4%
|
596
+2%
|
583
-2%
|
488
-16%
|
562
+15%
|
493
-12%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(212)
|
(189)
|
(63)
|
(38)
|
(75)
|
(94)
|
(95)
|
(95)
|
(100)
|
(121)
|
(177)
|
(264)
|
|
| Non-Reccuring Items |
(828)
|
(1 697)
|
(856)
|
(2 233)
|
(2 239)
|
(1 369)
|
(1 388)
|
8
|
14
|
(249)
|
(251)
|
(302)
|
|
| Total Other Income |
(45)
|
(48)
|
(51)
|
(35)
|
(30)
|
(29)
|
(34)
|
(50)
|
(61)
|
(68)
|
(57)
|
(46)
|
|
| Pre-Tax Income |
(127)
N/A
|
(822)
-546%
|
49
N/A
|
(1 420)
N/A
|
(1 597)
-12%
|
(885)
+45%
|
(933)
-6%
|
458
N/A
|
436
-5%
|
49
-89%
|
77
+56%
|
(118)
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(20)
|
174
|
(14)
|
352
|
401
|
204
|
198
|
(146)
|
(144)
|
(46)
|
(71)
|
(18)
|
|
| Income from Continuing Operations |
(148)
|
(648)
|
36
|
(1 068)
|
(1 196)
|
(681)
|
(736)
|
312
|
292
|
3
|
5
|
(136)
|
|
| Income to Minority Interest |
(23)
|
(27)
|
(25)
|
(23)
|
(25)
|
(27)
|
(30)
|
(36)
|
(41)
|
(43)
|
(44)
|
(38)
|
|
| Net Income (Common) |
(171)
N/A
|
(675)
-295%
|
11
N/A
|
(1 091)
N/A
|
(1 221)
-12%
|
(707)
+42%
|
(766)
-8%
|
277
N/A
|
251
-9%
|
(40)
N/A
|
(39)
+4%
|
(175)
-354%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.07
-250%
|
0.01
N/A
|
-0.11
N/A
|
-0.12
-9%
|
-0.07
+42%
|
-0.07
N/A
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
|