CAP SA
SGO:CAP
Intrinsic Value
The intrinsic value of one CAP stock under the Base Case scenario is 12 437.28 CLP. Compared to the current market price of 4 924.9 CLP, CAP SA is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CAP SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
CAP SA
Balance Sheet Decomposition
CAP SA
Current Assets | 1.3B |
Cash & Short-Term Investments | 456.3m |
Receivables | 436.3m |
Other Current Assets | 421.3m |
Non-Current Assets | 5B |
Long-Term Investments | 73m |
PP&E | 4.1B |
Intangibles | 588.3m |
Other Non-Current Assets | 288.4m |
Free Cash Flow Analysis
CAP SA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CAP SA
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
322.7m
USD
|
Operating Expenses
|
-3.2m
USD
|
Operating Income
|
319.5m
USD
|
Other Expenses
|
-721.2m
USD
|
Net Income
|
-401.7m
USD
|
CAP Profitability Score
Profitability Due Diligence
CAP SA's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
CAP SA's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
CAP Solvency Score
Solvency Due Diligence
CAP SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
CAP SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAP Price Targets Summary
CAP SA
According to Wall Street analysts, the average 1-year price target for CAP is 6 454.56 CLP with a low forecast of 4 090.5 CLP and a high forecast of 8 085 CLP.
Dividends
Current shareholder yield for CAP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CAP stock under the Base Case scenario is 12 437.28 CLP.
Compared to the current market price of 4 924.9 CLP, CAP SA is Undervalued by 60%.