Companias CIC SA
SGO:CIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Companias CIC SA
SGO:CIC
|
CL |
|
L
|
Linhai Co Ltd
SSE:600099
|
CN |
|
Biosig Technologies Inc
NASDAQ:BSGM
|
US |
Balance Sheet
Balance Sheet Decomposition
Companias CIC SA
Companias CIC SA
Balance Sheet
Companias CIC SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
102
|
237
|
136
|
63
|
219
|
561
|
272
|
119
|
489
|
298
|
582
|
1 164
|
1 309
|
1 022
|
1 351
|
2 651
|
2 647
|
2 727
|
1 596
|
13 192
|
1 174
|
1 312
|
875
|
6 234
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 164
|
1 309
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
102
|
237
|
136
|
63
|
219
|
561
|
272
|
119
|
489
|
298
|
582
|
0
|
0
|
1 022
|
1 351
|
2 651
|
2 647
|
2 727
|
1 596
|
13 192
|
1 174
|
1 312
|
875
|
6 234
|
|
| Short-Term Investments |
3
|
108
|
3
|
3
|
1 379
|
2 935
|
2 672
|
351
|
1 999
|
803
|
67
|
6
|
1 029
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 703
|
1 943
|
2 871
|
5 323
|
6 580
|
7 350
|
6 992
|
5 968
|
6 838
|
7 709
|
8 361
|
10 082
|
12 166
|
11 351
|
10 851
|
10 355
|
12 195
|
8 969
|
11 191
|
11 875
|
14 454
|
15 095
|
13 039
|
15 849
|
|
| Accounts Receivables |
1 367
|
946
|
1 933
|
4 394
|
5 086
|
6 278
|
6 234
|
5 242
|
6 186
|
7 551
|
7 537
|
9 153
|
11 446
|
11 151
|
10 609
|
10 091
|
11 261
|
8 401
|
10 233
|
11 311
|
12 641
|
11 376
|
10 841
|
13 261
|
|
| Other Receivables |
1 336
|
997
|
938
|
929
|
1 494
|
1 072
|
758
|
726
|
652
|
158
|
824
|
929
|
720
|
199
|
243
|
264
|
935
|
568
|
958
|
564
|
1 814
|
3 718
|
2 198
|
2 588
|
|
| Inventory |
4 758
|
3 445
|
3 652
|
3 916
|
3 492
|
3 841
|
5 289
|
6 875
|
5 851
|
6 700
|
10 814
|
18 457
|
14 808
|
14 066
|
10 559
|
9 835
|
12 249
|
16 231
|
14 967
|
19 423
|
42 217
|
25 943
|
15 805
|
22 260
|
|
| Other Current Assets |
199
|
160
|
4
|
127
|
94
|
183
|
160
|
108
|
85
|
219
|
170
|
149
|
163
|
106
|
62
|
52
|
57
|
42
|
79
|
91
|
136
|
733
|
524
|
211
|
|
| Total Current Assets |
7 764
|
5 894
|
6 667
|
9 432
|
11 764
|
14 870
|
15 385
|
13 421
|
15 261
|
15 730
|
19 994
|
29 857
|
29 474
|
26 544
|
22 823
|
22 894
|
27 148
|
27 969
|
27 832
|
44 581
|
57 981
|
43 083
|
30 243
|
44 554
|
|
| PP&E Net |
13 455
|
13 099
|
12 275
|
10 999
|
9 749
|
9 150
|
9 758
|
10 151
|
9 089
|
15 619
|
17 075
|
16 606
|
17 076
|
17 470
|
17 181
|
17 335
|
18 824
|
21 588
|
28 681
|
26 217
|
27 501
|
28 474
|
27 733
|
26 219
|
|
| PP&E Gross |
13 455
|
13 099
|
12 275
|
10 999
|
9 749
|
9 150
|
9 758
|
10 151
|
9 089
|
15 619
|
17 075
|
16 606
|
17 076
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
15 703
|
16 690
|
17 806
|
18 847
|
18 814
|
16 593
|
18 108
|
20 647
|
21 342
|
2 208
|
3 347
|
4 361
|
5 491
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
14
|
14
|
4
|
0
|
0
|
0
|
0
|
152
|
177
|
217
|
175
|
115
|
57
|
68
|
85
|
422
|
377
|
494
|
418
|
666
|
783
|
1 573
|
2 074
|
1 990
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
241
|
200
|
116
|
61
|
134
|
220
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
397
|
338
|
275
|
275
|
|
| Long-Term Investments |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 894
|
1 912
|
1 976
|
1 820
|
1 877
|
1 785
|
2 463
|
3 466
|
3 901
|
4 482
|
4 733
|
5 332
|
5 266
|
4 849
|
5 163
|
4 757
|
3 953
|
3 641
|
3 218
|
671
|
4 174
|
3 491
|
3 110
|
3 803
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23 372
N/A
|
21 123
-10%
|
21 042
0%
|
22 312
+6%
|
23 524
+5%
|
26 026
+11%
|
27 784
+7%
|
27 189
-2%
|
28 428
+5%
|
36 048
+27%
|
41 977
+16%
|
51 911
+24%
|
51 873
0%
|
48 931
-6%
|
45 252
-8%
|
45 408
+0%
|
50 302
+11%
|
53 692
+7%
|
60 149
+12%
|
72 550
+21%
|
90 836
+25%
|
76 959
-15%
|
63 435
-18%
|
76 841
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 148
|
2 664
|
1 772
|
3 232
|
2 924
|
4 064
|
4 381
|
3 057
|
4 164
|
4 340
|
5 941
|
6 577
|
7 648
|
10 901
|
9 628
|
10 046
|
11 670
|
11 028
|
9 817
|
25 650
|
27 340
|
12 621
|
9 156
|
13 021
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
469
|
506
|
525
|
626
|
723
|
704
|
962
|
1 363
|
1 196
|
969
|
953
|
|
| Short-Term Debt |
17 064
|
728
|
695
|
3 430
|
539
|
1 116
|
857
|
822
|
1 234
|
1 381
|
4 700
|
9 345
|
6 430
|
0
|
0
|
0
|
0
|
0
|
13 160
|
3 526
|
18 666
|
26 377
|
18 756
|
31 541
|
|
| Current Portion of Long-Term Debt |
194
|
1 297
|
1 631
|
173
|
162
|
66
|
1 840
|
1 793
|
1 733
|
1 731
|
903
|
4 624
|
6 370
|
0
|
0
|
4 442
|
7 668
|
13 663
|
1 501
|
913
|
1 236
|
1 404
|
1 529
|
1 599
|
|
| Other Current Liabilities |
1 614
|
1 306
|
4 347
|
5 438
|
993
|
1 298
|
1 154
|
1 086
|
1 058
|
554
|
852
|
216
|
219
|
9 073
|
6 364
|
740
|
201
|
0
|
0
|
33
|
7 645
|
250
|
554
|
343
|
|
| Total Current Liabilities |
21 020
|
5 995
|
8 445
|
12 272
|
4 619
|
6 545
|
8 232
|
6 758
|
8 189
|
8 007
|
12 396
|
20 762
|
20 666
|
20 444
|
16 498
|
15 752
|
20 166
|
25 415
|
25 182
|
31 084
|
56 250
|
41 848
|
30 964
|
47 456
|
|
| Long-Term Debt |
0
|
13 099
|
11 685
|
11 161
|
11 221
|
11 221
|
9 439
|
7 732
|
5 850
|
4 148
|
5 143
|
4 286
|
2 338
|
1 753
|
1 169
|
584
|
0
|
0
|
6 349
|
8 702
|
7 976
|
6 171
|
4 625
|
3 183
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 967
|
1 843
|
2 144
|
2 126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 259
|
2 698
|
2 411
|
2 059
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
8
|
3
|
1
|
6
|
10
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
981
|
946
|
813
|
762
|
7
|
18
|
47
|
55
|
56
|
103
|
100
|
103
|
104
|
74
|
62
|
67
|
73
|
72
|
77
|
205
|
299
|
295
|
303
|
624
|
|
| Total Liabilities |
22 001
N/A
|
20 039
-9%
|
20 942
+5%
|
24 196
+16%
|
15 846
-35%
|
17 784
+12%
|
17 718
0%
|
14 546
-18%
|
14 095
-3%
|
14 213
+1%
|
19 471
+37%
|
27 287
+40%
|
25 230
-8%
|
22 272
-12%
|
17 735
-20%
|
16 414
-7%
|
20 252
+23%
|
25 487
+26%
|
31 608
+24%
|
39 990
+27%
|
67 784
+70%
|
51 013
-25%
|
38 302
-25%
|
53 323
+39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 555
|
27 154
|
27 426
|
28 111
|
40 102
|
40 945
|
43 975
|
47 888
|
46 903
|
48 007
|
46 903
|
46 903
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
24 624
|
|
| Retained Earnings |
23 281
|
26 170
|
27 427
|
30 099
|
32 524
|
32 805
|
34 018
|
35 364
|
32 570
|
26 172
|
24 397
|
22 279
|
2 019
|
2 035
|
2 893
|
4 370
|
5 426
|
3 581
|
3 917
|
7 936
|
1 572
|
1 323
|
530
|
1 057
|
|
| Additional Paid In Capital |
97
|
100
|
101
|
104
|
100
|
102
|
109
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
48
|
|
| Total Equity |
1 371
N/A
|
1 084
-21%
|
100
-91%
|
1 884
N/A
|
7 678
N/A
|
8 242
+7%
|
10 066
+22%
|
12 643
+26%
|
14 333
+13%
|
21 835
+52%
|
22 506
+3%
|
24 624
+9%
|
26 643
+8%
|
26 659
+0%
|
27 517
+3%
|
28 994
+5%
|
30 050
+4%
|
28 205
-6%
|
28 541
+1%
|
32 560
+14%
|
23 052
-29%
|
25 946
+13%
|
25 133
-3%
|
23 519
-6%
|
|
| Total Liabilities & Equity |
23 372
N/A
|
21 123
-10%
|
21 042
0%
|
22 312
+6%
|
23 524
+5%
|
26 026
+11%
|
27 784
+7%
|
27 189
-2%
|
28 428
+5%
|
36 048
+27%
|
41 977
+16%
|
51 911
+24%
|
51 873
0%
|
48 931
-6%
|
45 252
-8%
|
45 408
+0%
|
50 302
+11%
|
53 692
+7%
|
60 149
+12%
|
72 550
+21%
|
90 836
+25%
|
76 959
-15%
|
63 435
-18%
|
76 841
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
155
|
155
|
155
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
|