C

Companias CIC SA
SGO:CIC

Watchlist Manager
Companias CIC SA
SGO:CIC
Watchlist
Price: 29 CLP Market Closed
Market Cap: 34.3B CLP

Balance Sheet

Balance Sheet Decomposition
Companias CIC SA

Balance Sheet
Companias CIC SA

Rotate your device to view
Balance Sheet
Currency: CLP
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
102
237
136
63
219
561
272
119
489
298
582
1 164
1 309
1 022
1 351
2 651
2 647
2 727
1 596
13 192
1 174
1 312
875
6 234
Cash
0
0
0
0
0
0
0
0
0
0
0
1 164
1 309
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
102
237
136
63
219
561
272
119
489
298
582
0
0
1 022
1 351
2 651
2 647
2 727
1 596
13 192
1 174
1 312
875
6 234
Short-Term Investments
3
108
3
3
1 379
2 935
2 672
351
1 999
803
67
6
1 029
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
2 703
1 943
2 871
5 323
6 580
7 350
6 992
5 968
6 838
7 709
8 361
10 082
12 166
11 351
10 851
10 355
12 195
8 969
11 191
11 875
14 454
15 095
13 039
15 849
Accounts Receivables
1 367
946
1 933
4 394
5 086
6 278
6 234
5 242
6 186
7 551
7 537
9 153
11 446
11 151
10 609
10 091
11 261
8 401
10 233
11 311
12 641
11 376
10 841
13 261
Other Receivables
1 336
997
938
929
1 494
1 072
758
726
652
158
824
929
720
199
243
264
935
568
958
564
1 814
3 718
2 198
2 588
Inventory
4 758
3 445
3 652
3 916
3 492
3 841
5 289
6 875
5 851
6 700
10 814
18 457
14 808
14 066
10 559
9 835
12 249
16 231
14 967
19 423
42 217
25 943
15 805
22 260
Other Current Assets
199
160
4
127
94
183
160
108
85
219
170
149
163
106
62
52
57
42
79
91
136
733
524
211
Total Current Assets
7 764
5 894
6 667
9 432
11 764
14 870
15 385
13 421
15 261
15 730
19 994
29 857
29 474
26 544
22 823
22 894
27 148
27 969
27 832
44 581
57 981
43 083
30 243
44 554
PP&E Net
13 455
13 099
12 275
10 999
9 749
9 150
9 758
10 151
9 089
15 619
17 075
16 606
17 076
17 470
17 181
17 335
18 824
21 588
28 681
26 217
27 501
28 474
27 733
26 219
PP&E Gross
13 455
13 099
12 275
10 999
9 749
9 150
9 758
10 151
9 089
15 619
17 075
16 606
17 076
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
15 703
16 690
17 806
18 847
18 814
16 593
18 108
20 647
21 342
2 208
3 347
4 361
5 491
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
14
14
4
0
0
0
0
152
177
217
175
115
57
68
85
422
377
494
418
666
783
1 573
2 074
1 990
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
241
200
116
61
134
220
178
0
0
0
0
0
0
0
0
0
0
0
0
415
397
338
275
275
Long-Term Investments
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1 894
1 912
1 976
1 820
1 877
1 785
2 463
3 466
3 901
4 482
4 733
5 332
5 266
4 849
5 163
4 757
3 953
3 641
3 218
671
4 174
3 491
3 110
3 803
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
23 372
N/A
21 123
-10%
21 042
0%
22 312
+6%
23 524
+5%
26 026
+11%
27 784
+7%
27 189
-2%
28 428
+5%
36 048
+27%
41 977
+16%
51 911
+24%
51 873
0%
48 931
-6%
45 252
-8%
45 408
+0%
50 302
+11%
53 692
+7%
60 149
+12%
72 550
+21%
90 836
+25%
76 959
-15%
63 435
-18%
76 841
+21%
Liabilities
Accounts Payable
2 148
2 664
1 772
3 232
2 924
4 064
4 381
3 057
4 164
4 340
5 941
6 577
7 648
10 901
9 628
10 046
11 670
11 028
9 817
25 650
27 340
12 621
9 156
13 021
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
469
506
525
626
723
704
962
1 363
1 196
969
953
Short-Term Debt
17 064
728
695
3 430
539
1 116
857
822
1 234
1 381
4 700
9 345
6 430
0
0
0
0
0
13 160
3 526
18 666
26 377
18 756
31 541
Current Portion of Long-Term Debt
194
1 297
1 631
173
162
66
1 840
1 793
1 733
1 731
903
4 624
6 370
0
0
4 442
7 668
13 663
1 501
913
1 236
1 404
1 529
1 599
Other Current Liabilities
1 614
1 306
4 347
5 438
993
1 298
1 154
1 086
1 058
554
852
216
219
9 073
6 364
740
201
0
0
33
7 645
250
554
343
Total Current Liabilities
21 020
5 995
8 445
12 272
4 619
6 545
8 232
6 758
8 189
8 007
12 396
20 762
20 666
20 444
16 498
15 752
20 166
25 415
25 182
31 084
56 250
41 848
30 964
47 456
Long-Term Debt
0
13 099
11 685
11 161
11 221
11 221
9 439
7 732
5 850
4 148
5 143
4 286
2 338
1 753
1 169
584
0
0
6 349
8 702
7 976
6 171
4 625
3 183
Deferred Income Tax
0
0
0
0
0
0
0
0
0
1 967
1 843
2 144
2 126
0
0
0
0
0
0
0
3 259
2 698
2 411
2 059
Minority Interest
0
0
0
0
0
0
0
0
0
12
11
8
3
1
6
10
13
0
0
0
0
0
0
0
Other Liabilities
981
946
813
762
7
18
47
55
56
103
100
103
104
74
62
67
73
72
77
205
299
295
303
624
Total Liabilities
22 001
N/A
20 039
-9%
20 942
+5%
24 196
+16%
15 846
-35%
17 784
+12%
17 718
0%
14 546
-18%
14 095
-3%
14 213
+1%
19 471
+37%
27 287
+40%
25 230
-8%
22 272
-12%
17 735
-20%
16 414
-7%
20 252
+23%
25 487
+26%
31 608
+24%
39 990
+27%
67 784
+70%
51 013
-25%
38 302
-25%
53 323
+39%
Equity
Common Stock
24 555
27 154
27 426
28 111
40 102
40 945
43 975
47 888
46 903
48 007
46 903
46 903
24 624
24 624
24 624
24 624
24 624
24 624
24 624
24 624
24 624
24 624
24 624
24 624
Retained Earnings
23 281
26 170
27 427
30 099
32 524
32 805
34 018
35 364
32 570
26 172
24 397
22 279
2 019
2 035
2 893
4 370
5 426
3 581
3 917
7 936
1 572
1 323
530
1 057
Additional Paid In Capital
97
100
101
104
100
102
109
119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
48
Total Equity
1 371
N/A
1 084
-21%
100
-91%
1 884
N/A
7 678
N/A
8 242
+7%
10 066
+22%
12 643
+26%
14 333
+13%
21 835
+52%
22 506
+3%
24 624
+9%
26 643
+8%
26 659
+0%
27 517
+3%
28 994
+5%
30 050
+4%
28 205
-6%
28 541
+1%
32 560
+14%
23 052
-29%
25 946
+13%
25 133
-3%
23 519
-6%
Total Liabilities & Equity
23 372
N/A
21 123
-10%
21 042
0%
22 312
+6%
23 524
+5%
26 026
+11%
27 784
+7%
27 189
-2%
28 428
+5%
36 048
+27%
41 977
+16%
51 911
+24%
51 873
0%
48 931
-6%
45 252
-8%
45 408
+0%
50 302
+11%
53 692
+7%
60 149
+12%
72 550
+21%
90 836
+25%
76 959
-15%
63 435
-18%
76 841
+21%
Shares Outstanding
Common Shares Outstanding
112
155
155
155
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
1 181
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett