Echeverria Izquierdo SA
SGO:EISA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Echeverria Izquierdo SA
SGO:EISA
|
CL |
Balance Sheet
Balance Sheet Decomposition
Echeverria Izquierdo SA
Echeverria Izquierdo SA
Balance Sheet
Echeverria Izquierdo SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
29 787
|
47 094
|
38 594
|
23 148
|
20 114
|
7 112
|
9 069
|
13 705
|
13 739
|
32 986
|
51 797
|
11 092
|
14 706
|
41 199
|
|
| Cash |
3 247
|
4 813
|
8 847
|
4 201
|
14 524
|
5 123
|
8 826
|
9 694
|
13 682
|
32 929
|
46 728
|
11 092
|
14 166
|
37 774
|
|
| Cash Equivalents |
26 540
|
42 281
|
29 747
|
18 948
|
5 590
|
1 989
|
243
|
4 011
|
57
|
57
|
5 069
|
0
|
540
|
3 426
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3 930
|
4 641
|
916
|
17 986
|
35 964
|
18 409
|
5 383
|
7 650
|
13 306
|
6 557
|
|
| Total Receivables |
48 649
|
94 897
|
89 106
|
89 488
|
111 085
|
117 886
|
140 422
|
117 623
|
141 195
|
126 165
|
152 961
|
186 413
|
194 202
|
225 723
|
|
| Accounts Receivables |
23 097
|
24 752
|
22 195
|
31 109
|
39 818
|
43 444
|
31 213
|
37 486
|
39 851
|
16 760
|
43 695
|
51 303
|
63 186
|
78 701
|
|
| Other Receivables |
25 552
|
70 145
|
66 911
|
58 379
|
71 267
|
74 442
|
109 209
|
80 137
|
101 345
|
109 406
|
109 266
|
135 111
|
131 017
|
147 023
|
|
| Inventory |
22 000
|
28 720
|
21 970
|
26 481
|
31 375
|
24 474
|
53 338
|
41 327
|
51 244
|
75 496
|
94 354
|
157 669
|
127 026
|
162 843
|
|
| Other Current Assets |
1 172
|
3 231
|
3 912
|
2 833
|
5 655
|
32
|
516
|
82
|
508
|
25
|
556
|
0
|
0
|
0
|
|
| Total Current Assets |
101 608
|
173 943
|
153 581
|
141 951
|
172 159
|
154 144
|
204 261
|
190 723
|
242 650
|
253 082
|
305 051
|
362 824
|
349 240
|
436 323
|
|
| PP&E Net |
15 774
|
13 057
|
21 795
|
23 247
|
28 845
|
28 676
|
29 148
|
26 281
|
57 557
|
54 950
|
55 295
|
46 329
|
48 526
|
62 854
|
|
| PP&E Gross |
15 774
|
13 057
|
21 795
|
23 247
|
28 845
|
28 676
|
29 148
|
26 281
|
57 557
|
54 950
|
55 295
|
46 329
|
48 526
|
62 854
|
|
| Accumulated Depreciation |
9 511
|
9 344
|
16 317
|
19 819
|
23 173
|
24 749
|
28 957
|
31 169
|
37 648
|
41 281
|
51 085
|
61 087
|
65 277
|
72 041
|
|
| Intangible Assets |
38
|
18
|
38
|
4 632
|
4 541
|
4 503
|
4 172
|
3 664
|
3 517
|
3 396
|
3 316
|
3 970
|
4 082
|
3 738
|
|
| Goodwill |
690
|
690
|
6 320
|
3 936
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 707
|
2 707
|
2 707
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 317
|
8 018
|
7 169
|
6 374
|
4 848
|
|
| Long-Term Investments |
5 867
|
7 771
|
8 166
|
10 385
|
10 308
|
14 394
|
12 737
|
14 173
|
9 636
|
9 190
|
11 678
|
36 014
|
46 609
|
45 544
|
|
| Other Long-Term Assets |
3 379
|
9 105
|
8 691
|
9 707
|
25 181
|
44 890
|
48 524
|
39 625
|
90 556
|
69 644
|
78 462
|
69 611
|
93 118
|
55 991
|
|
| Other Assets |
690
|
690
|
6 320
|
3 936
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 907
|
2 707
|
2 707
|
2 707
|
|
| Total Assets |
127 355
N/A
|
204 583
+61%
|
198 591
-3%
|
193 857
-2%
|
243 940
+26%
|
249 513
+2%
|
301 748
+21%
|
277 373
-8%
|
406 823
+47%
|
397 487
-2%
|
464 726
+17%
|
528 625
+14%
|
550 657
+4%
|
612 005
+11%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
15 838
|
27 389
|
22 200
|
23 885
|
24 306
|
31 247
|
39 743
|
34 234
|
30 714
|
18 070
|
25 766
|
25 616
|
28 652
|
34 692
|
|
| Accrued Liabilities |
5 918
|
2 053
|
1 947
|
4 038
|
3 265
|
5 648
|
6 520
|
1 893
|
4 876
|
5 013
|
10 370
|
9 470
|
9 536
|
11 117
|
|
| Short-Term Debt |
11 927
|
9 752
|
7 018
|
3 455
|
82
|
121
|
2 757
|
836
|
3 413
|
1 264
|
988
|
25 652
|
20 067
|
4 863
|
|
| Current Portion of Long-Term Debt |
1 428
|
20 046
|
10 813
|
14 578
|
34 680
|
29 591
|
48 964
|
33 258
|
53 997
|
85 390
|
107 280
|
140 602
|
124 222
|
106 663
|
|
| Other Current Liabilities |
31 492
|
34 452
|
37 556
|
22 786
|
49 234
|
46 330
|
65 663
|
63 479
|
96 109
|
80 048
|
121 534
|
123 276
|
130 631
|
132 957
|
|
| Total Current Liabilities |
66 603
|
93 693
|
79 534
|
68 742
|
111 567
|
112 937
|
163 647
|
133 700
|
189 109
|
189 785
|
265 937
|
324 616
|
313 108
|
290 291
|
|
| Long-Term Debt |
1 804
|
2 049
|
3 659
|
3 705
|
5 805
|
3 704
|
4 286
|
28 786
|
81 514
|
67 439
|
53 585
|
32 797
|
55 440
|
112 866
|
|
| Deferred Income Tax |
2 336
|
8 982
|
7 761
|
7 087
|
8 662
|
12 099
|
18 201
|
721
|
1 813
|
2 501
|
4 773
|
5 305
|
4 583
|
5 133
|
|
| Minority Interest |
7 469
|
1 502
|
7 559
|
8 127
|
8 243
|
9 015
|
6 336
|
4 122
|
7 210
|
7 042
|
4 424
|
2 492
|
1 644
|
1 525
|
|
| Other Liabilities |
514
|
605
|
5 623
|
8 765
|
7 698
|
1 655
|
1 263
|
816
|
7 456
|
8 225
|
6 973
|
20 381
|
17 990
|
21 500
|
|
| Total Liabilities |
78 726
N/A
|
106 831
+36%
|
104 137
-3%
|
96 426
-7%
|
141 975
+47%
|
139 410
-2%
|
193 734
+39%
|
168 144
-13%
|
287 102
+71%
|
274 993
-4%
|
335 692
+22%
|
385 591
+15%
|
392 765
+2%
|
431 314
+10%
|
|
| Equity | |||||||||||||||
| Common Stock |
38 816
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
80 395
|
79 574
|
79 574
|
79 214
|
|
| Retained Earnings |
9 867
|
17 357
|
15 096
|
18 362
|
22 922
|
30 920
|
29 704
|
30 311
|
39 931
|
43 721
|
49 502
|
62 631
|
75 188
|
98 215
|
|
| Treasury Stock |
0
|
0
|
930
|
1 261
|
1 361
|
1 234
|
1 695
|
1 560
|
1 100
|
1 447
|
1 588
|
766
|
757
|
783
|
|
| Other Equity |
53
|
0
|
107
|
65
|
10
|
22
|
390
|
84
|
496
|
176
|
724
|
1 595
|
3 887
|
4 045
|
|
| Total Equity |
48 629
N/A
|
97 752
+101%
|
94 454
-3%
|
97 431
+3%
|
101 966
+5%
|
110 104
+8%
|
108 014
-2%
|
109 230
+1%
|
119 721
+10%
|
122 494
+2%
|
129 034
+5%
|
143 034
+11%
|
157 892
+10%
|
180 691
+14%
|
|
| Total Liabilities & Equity |
127 355
N/A
|
204 583
+61%
|
198 591
-3%
|
193 857
-2%
|
243 940
+26%
|
249 513
+2%
|
301 748
+21%
|
277 373
-8%
|
406 823
+47%
|
397 487
-2%
|
464 726
+17%
|
528 625
+14%
|
550 657
+4%
|
612 005
+11%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
454
|
605
|
605
|
601
|
601
|
601
|
600
|
600
|
601
|
600
|
599
|
599
|
599
|
599
|
|