Enaex SA
SGO:ENAEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Enaex SA
SGO:ENAEX
|
CL |
|
Guangzhou Automobile Group Co Ltd
SSE:601238
|
CN |
|
X
|
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SSE:600425
|
CN |
|
Taiwan Shin Kong Security Co Ltd
TWSE:9925
|
TW |
Income Statement
Earnings Waterfall
Enaex SA
Income Statement
Enaex SA
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
4
|
4
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
6
|
8
|
11
|
13
|
13
|
13
|
13
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
16
|
20
|
24
|
27
|
29
|
29
|
28
|
27
|
24
|
0
|
0
|
0
|
0
|
|
| Revenue |
149
N/A
|
34
-77%
|
34
N/A
|
34
0%
|
142
+314%
|
41
-71%
|
41
N/A
|
41
+0%
|
175
+324%
|
51
-71%
|
51
N/A
|
51
N/A
|
201
+298%
|
58
-71%
|
58
N/A
|
58
N/A
|
239
+311%
|
65
-73%
|
65
N/A
|
65
N/A
|
262
+300%
|
72
-73%
|
72
+0%
|
72
+0%
|
391
+445%
|
87
-78%
|
158
+82%
|
231
+46%
|
317
+37%
|
312
-2%
|
342
+10%
|
375
+10%
|
410
+9%
|
443
+8%
|
476
+7%
|
517
+9%
|
575
+11%
|
604
+5%
|
616
+2%
|
640
+4%
|
641
+0%
|
659
+3%
|
679
+3%
|
663
-2%
|
649
-2%
|
629
-3%
|
619
-2%
|
631
+2%
|
646
+2%
|
654
+1%
|
690
+5%
|
732
+6%
|
762
+4%
|
782
+3%
|
762
-3%
|
722
-5%
|
692
-4%
|
670
-3%
|
685
+2%
|
689
+1%
|
705
+2%
|
732
+4%
|
729
0%
|
751
+3%
|
783
+4%
|
789
+1%
|
804
+2%
|
797
-1%
|
767
-4%
|
757
-1%
|
726
-4%
|
772
+6%
|
825
+7%
|
908
+10%
|
1 059
+17%
|
1 162
+10%
|
1 285
+11%
|
1 447
+13%
|
1 667
+15%
|
1 822
+9%
|
1 950
+7%
|
2 017
+3%
|
1 927
-4%
|
1 890
-2%
|
1 848
-2%
|
1 803
-2%
|
1 824
+1%
|
1 869
+2%
|
1 916
+3%
|
1 962
+2%
|
2 015
+3%
|
2 068
+3%
|
2 163
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(97)
|
(23)
|
(23)
|
(23)
|
(105)
|
(32)
|
(32)
|
(33)
|
(133)
|
(40)
|
(40)
|
(40)
|
(161)
|
(48)
|
(48)
|
(48)
|
(190)
|
(53)
|
(53)
|
(53)
|
(211)
|
(62)
|
(62)
|
(62)
|
(309)
|
(58)
|
(104)
|
(149)
|
(224)
|
(207)
|
(231)
|
(259)
|
(286)
|
(312)
|
(337)
|
(371)
|
(417)
|
(440)
|
(444)
|
(465)
|
(471)
|
(487)
|
(510)
|
(495)
|
(478)
|
(454)
|
(445)
|
(455)
|
(469)
|
(482)
|
(505)
|
(524)
|
(540)
|
(546)
|
(519)
|
(494)
|
(462)
|
(445)
|
(455)
|
(452)
|
(464)
|
(482)
|
(482)
|
(500)
|
(529)
|
(538)
|
(552)
|
(546)
|
(521)
|
(512)
|
(487)
|
(529)
|
(575)
|
(647)
|
(778)
|
(870)
|
(986)
|
(1 122)
|
(1 302)
|
(1 429)
|
(1 529)
|
(1 586)
|
(1 511)
|
(1 459)
|
(1 396)
|
(1 344)
|
(1 357)
|
(1 402)
|
(1 455)
|
(1 495)
|
(1 532)
|
(1 574)
|
(1 641)
|
|
| Gross Profit |
52
N/A
|
11
-79%
|
11
N/A
|
11
N/A
|
37
+251%
|
9
-77%
|
9
N/A
|
9
N/A
|
42
+383%
|
11
-74%
|
11
N/A
|
11
N/A
|
40
+279%
|
10
-74%
|
10
N/A
|
10
N/A
|
49
+371%
|
12
-75%
|
12
N/A
|
12
N/A
|
51
+307%
|
10
-80%
|
10
N/A
|
10
+1%
|
82
+717%
|
29
-64%
|
54
+85%
|
82
+51%
|
94
+14%
|
105
+12%
|
111
+6%
|
116
+5%
|
124
+6%
|
132
+7%
|
139
+6%
|
146
+5%
|
158
+8%
|
164
+4%
|
172
+5%
|
175
+2%
|
170
-3%
|
173
+2%
|
169
-2%
|
169
+0%
|
171
+1%
|
175
+2%
|
174
0%
|
175
+1%
|
176
+1%
|
173
-2%
|
185
+7%
|
207
+12%
|
221
+7%
|
236
+7%
|
243
+3%
|
228
-6%
|
230
+1%
|
225
-2%
|
230
+2%
|
237
+3%
|
242
+2%
|
250
+3%
|
247
-1%
|
251
+1%
|
254
+1%
|
251
-1%
|
252
+0%
|
251
0%
|
246
-2%
|
244
-1%
|
238
-2%
|
243
+2%
|
250
+3%
|
261
+4%
|
280
+7%
|
292
+4%
|
299
+3%
|
325
+9%
|
365
+12%
|
393
+8%
|
421
+7%
|
431
+2%
|
416
-4%
|
431
+4%
|
452
+5%
|
459
+2%
|
467
+2%
|
466
0%
|
461
-1%
|
466
+1%
|
483
+4%
|
494
+2%
|
522
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(3)
|
(3)
|
(3)
|
(9)
|
(2)
|
(2)
|
(2)
|
(10)
|
(3)
|
(3)
|
(3)
|
(11)
|
(3)
|
(3)
|
(3)
|
(13)
|
(3)
|
(3)
|
(3)
|
(15)
|
(6)
|
(6)
|
(6)
|
(19)
|
(7)
|
(12)
|
(18)
|
(18)
|
(27)
|
(28)
|
(30)
|
(32)
|
(34)
|
(39)
|
(42)
|
(43)
|
(45)
|
(44)
|
(44)
|
(45)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(47)
|
(49)
|
(46)
|
(45)
|
(53)
|
(64)
|
(73)
|
(87)
|
(95)
|
(96)
|
(101)
|
(105)
|
(109)
|
(111)
|
(117)
|
(121)
|
(123)
|
(128)
|
(129)
|
(128)
|
(128)
|
(123)
|
(120)
|
(116)
|
(112)
|
(118)
|
(119)
|
(127)
|
(136)
|
(140)
|
(147)
|
(152)
|
(157)
|
(162)
|
(164)
|
(176)
|
(180)
|
(180)
|
(190)
|
(190)
|
(191)
|
(198)
|
(191)
|
(192)
|
(196)
|
(197)
|
(222)
|
|
| Selling, General & Administrative |
(10)
|
(3)
|
(3)
|
(3)
|
(8)
|
(2)
|
(2)
|
(2)
|
(9)
|
(2)
|
(2)
|
(2)
|
(11)
|
(3)
|
(3)
|
(3)
|
(12)
|
(3)
|
(3)
|
(3)
|
(14)
|
(5)
|
(5)
|
(5)
|
(18)
|
(7)
|
(12)
|
(19)
|
(18)
|
(28)
|
(28)
|
(30)
|
(31)
|
(33)
|
(37)
|
(39)
|
(40)
|
(42)
|
(41)
|
(42)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(47)
|
(46)
|
(47)
|
(45)
|
(43)
|
(51)
|
(59)
|
(62)
|
(70)
|
(68)
|
(67)
|
(77)
|
(73)
|
(75)
|
(72)
|
(75)
|
(75)
|
(78)
|
(82)
|
(83)
|
(84)
|
(84)
|
(81)
|
(111)
|
(115)
|
(117)
|
(131)
|
(109)
|
(117)
|
(126)
|
(129)
|
(133)
|
(137)
|
(143)
|
(149)
|
(160)
|
(167)
|
(171)
|
(172)
|
(177)
|
(177)
|
(179)
|
(186)
|
(178)
|
(178)
|
(182)
|
(182)
|
(208)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(10)
|
(15)
|
(26)
|
(27)
|
(19)
|
(27)
|
(29)
|
(34)
|
(36)
|
(42)
|
(40)
|
(39)
|
(43)
|
(41)
|
(41)
|
(40)
|
(5)
|
4
|
13
|
21
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
0
|
(4)
|
(5)
|
(3)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Operating Income |
41
N/A
|
8
-80%
|
8
N/A
|
8
N/A
|
29
+256%
|
7
-77%
|
7
N/A
|
7
N/A
|
32
+392%
|
8
-74%
|
8
N/A
|
8
N/A
|
29
+257%
|
8
-73%
|
8
N/A
|
8
N/A
|
36
+365%
|
9
-75%
|
9
N/A
|
9
N/A
|
36
+288%
|
4
-88%
|
4
N/A
|
4
N/A
|
63
+1 360%
|
23
-64%
|
43
+89%
|
64
+50%
|
75
+19%
|
78
+4%
|
83
+5%
|
87
+5%
|
92
+6%
|
98
+6%
|
100
+3%
|
105
+4%
|
115
+10%
|
119
+3%
|
128
+7%
|
131
+2%
|
125
-5%
|
128
+2%
|
123
-4%
|
122
0%
|
123
+0%
|
127
+4%
|
127
+0%
|
127
0%
|
130
+3%
|
127
-2%
|
132
+3%
|
143
+9%
|
149
+4%
|
149
+0%
|
148
-1%
|
132
-11%
|
128
-3%
|
120
-6%
|
121
+1%
|
126
+4%
|
125
0%
|
129
+3%
|
124
-4%
|
123
0%
|
125
+1%
|
123
-1%
|
124
+1%
|
128
+3%
|
126
-2%
|
128
+2%
|
127
-1%
|
126
-1%
|
130
+4%
|
134
+3%
|
144
+8%
|
151
+5%
|
152
+0%
|
173
+14%
|
208
+20%
|
231
+11%
|
257
+11%
|
256
-1%
|
236
-8%
|
251
+6%
|
262
+4%
|
269
+2%
|
276
+3%
|
268
-3%
|
270
+1%
|
274
+2%
|
287
+5%
|
298
+4%
|
299
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(0)
|
(0)
|
(0)
|
8
|
(2)
|
(2)
|
(2)
|
4
|
(2)
|
(2)
|
(2)
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
(25)
|
3
|
2
|
1
|
4
|
0
|
(0)
|
3
|
1
|
(1)
|
1
|
(5)
|
(8)
|
(6)
|
(9)
|
(6)
|
(8)
|
(9)
|
(8)
|
(10)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(13)
|
(15)
|
(18)
|
(22)
|
(24)
|
(21)
|
(20)
|
(19)
|
(15)
|
(17)
|
(16)
|
(13)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(7)
|
(5)
|
|
| Total Other Income |
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
5
|
2
|
2
|
2
|
56
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(7)
|
(8)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
(7)
|
(5)
|
(5)
|
(6)
|
(8)
|
|
| Pre-Tax Income |
35
N/A
|
8
-78%
|
8
N/A
|
8
N/A
|
35
+353%
|
5
-86%
|
5
N/A
|
5
N/A
|
33
+558%
|
5
-84%
|
5
N/A
|
5
N/A
|
31
+465%
|
7
-78%
|
7
N/A
|
7
N/A
|
35
+422%
|
9
-74%
|
9
N/A
|
9
N/A
|
42
+359%
|
10
-76%
|
10
N/A
|
10
N/A
|
95
+827%
|
25
-73%
|
44
+75%
|
65
+46%
|
79
+23%
|
79
-1%
|
82
+5%
|
89
+8%
|
93
+5%
|
97
+4%
|
96
-1%
|
94
-2%
|
100
+6%
|
105
+5%
|
116
+11%
|
122
+5%
|
117
-4%
|
118
+1%
|
113
-4%
|
112
-1%
|
115
+3%
|
121
+4%
|
123
+2%
|
122
0%
|
126
+3%
|
123
-3%
|
126
+3%
|
135
+7%
|
138
+2%
|
137
-1%
|
134
-2%
|
119
-11%
|
115
-3%
|
108
-7%
|
107
0%
|
112
+5%
|
112
-1%
|
115
+3%
|
111
-3%
|
110
-1%
|
112
+2%
|
113
+1%
|
114
+1%
|
117
+3%
|
115
-2%
|
115
0%
|
114
-1%
|
113
-1%
|
116
+2%
|
119
+3%
|
128
+7%
|
135
+6%
|
135
+0%
|
157
+16%
|
193
+23%
|
216
+12%
|
234
+8%
|
236
+1%
|
212
-10%
|
223
+5%
|
233
+4%
|
239
+3%
|
248
+4%
|
240
-3%
|
243
+1%
|
248
+2%
|
259
+4%
|
272
+5%
|
276
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(2)
|
(2)
|
(2)
|
(9)
|
(2)
|
(2)
|
(2)
|
(25)
|
(4)
|
(7)
|
(11)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(21)
|
(21)
|
(23)
|
(27)
|
(27)
|
(27)
|
(27)
|
(24)
|
(22)
|
(23)
|
(23)
|
(24)
|
(27)
|
(27)
|
(29)
|
(31)
|
(33)
|
(34)
|
(35)
|
(31)
|
(30)
|
(27)
|
(27)
|
(29)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(35)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(39)
|
(38)
|
(43)
|
(54)
|
(60)
|
(66)
|
(67)
|
(60)
|
(63)
|
(66)
|
(68)
|
(70)
|
(69)
|
(69)
|
(68)
|
(72)
|
(74)
|
(74)
|
|
| Income from Continuing Operations |
29
|
6
|
6
|
6
|
29
|
4
|
4
|
4
|
27
|
5
|
5
|
5
|
25
|
5
|
5
|
5
|
29
|
7
|
7
|
7
|
33
|
8
|
8
|
8
|
69
|
21
|
37
|
54
|
66
|
65
|
68
|
74
|
77
|
79
|
78
|
76
|
79
|
84
|
93
|
95
|
90
|
91
|
86
|
89
|
94
|
98
|
100
|
99
|
99
|
96
|
97
|
103
|
105
|
102
|
99
|
88
|
86
|
80
|
80
|
83
|
81
|
83
|
79
|
78
|
79
|
80
|
81
|
82
|
82
|
82
|
81
|
80
|
82
|
85
|
91
|
97
|
98
|
113
|
139
|
156
|
168
|
169
|
152
|
160
|
167
|
172
|
178
|
171
|
174
|
180
|
187
|
198
|
202
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(17)
|
(14)
|
(16)
|
(16)
|
|
| Net Income (Common) |
29
N/A
|
6
-78%
|
6
N/A
|
6
N/A
|
29
+356%
|
4
-86%
|
4
N/A
|
4
N/A
|
27
+578%
|
5
-83%
|
5
N/A
|
5
N/A
|
25
+444%
|
5
-78%
|
5
N/A
|
5
N/A
|
29
+431%
|
7
-74%
|
7
N/A
|
7
N/A
|
33
+345%
|
8
-75%
|
8
N/A
|
8
N/A
|
69
+745%
|
21
-69%
|
37
+75%
|
54
+44%
|
66
+23%
|
65
-1%
|
68
+4%
|
74
+9%
|
77
+5%
|
79
+2%
|
78
-1%
|
76
-3%
|
79
+4%
|
84
+6%
|
93
+11%
|
95
+1%
|
90
-5%
|
91
+1%
|
86
-5%
|
89
+3%
|
94
+6%
|
98
+4%
|
100
+2%
|
99
-1%
|
99
+0%
|
96
-3%
|
98
+2%
|
103
+6%
|
105
+1%
|
102
-2%
|
99
-3%
|
88
-11%
|
85
-3%
|
80
-6%
|
80
-1%
|
82
+4%
|
80
-3%
|
82
+2%
|
78
-5%
|
77
-1%
|
79
+2%
|
79
+1%
|
80
+1%
|
82
+2%
|
82
0%
|
81
0%
|
81
-1%
|
80
-1%
|
81
+1%
|
84
+3%
|
89
+6%
|
93
+5%
|
93
+0%
|
108
+16%
|
133
+23%
|
149
+12%
|
159
+7%
|
158
-1%
|
140
-11%
|
147
+5%
|
154
+4%
|
159
+3%
|
165
+3%
|
158
-4%
|
160
+1%
|
163
+2%
|
172
+6%
|
182
+6%
|
187
+2%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.06
-78%
|
0.06
N/A
|
0.06
N/A
|
0.27
+350%
|
0.04
-85%
|
0.04
N/A
|
0.04
N/A
|
0.25
+525%
|
0.04
-84%
|
0.04
N/A
|
0.04
N/A
|
0.23
+475%
|
0.05
-78%
|
0.05
N/A
|
0.05
N/A
|
0.23
+360%
|
0.06
-74%
|
0.06
N/A
|
0.06
N/A
|
0.27
+350%
|
0.07
-74%
|
0.07
N/A
|
0.07
N/A
|
0.56
+700%
|
0.17
-70%
|
0.3
+76%
|
0.43
+43%
|
0.53
+23%
|
0.52
-2%
|
0.54
+4%
|
0.59
+9%
|
0.63
+7%
|
0.64
+2%
|
0.63
-2%
|
0.62
-2%
|
0.64
+3%
|
0.69
+8%
|
0.77
+12%
|
0.78
+1%
|
0.73
-6%
|
0.75
+3%
|
0.71
-5%
|
0.72
+1%
|
0.76
+6%
|
0.79
+4%
|
0.81
+3%
|
0.8
-1%
|
0.81
+1%
|
0.77
-5%
|
0.78
+1%
|
0.83
+6%
|
0.85
+2%
|
0.82
-4%
|
0.79
-4%
|
0.7
-11%
|
0.69
-1%
|
0.64
-7%
|
0.64
N/A
|
0.67
+5%
|
0.66
-1%
|
0.66
N/A
|
0.63
-5%
|
0.62
-2%
|
0.64
+3%
|
0.65
+2%
|
0.66
+2%
|
0.67
+2%
|
0.67
N/A
|
0.66
-1%
|
0.66
N/A
|
0.65
-2%
|
0.66
+2%
|
0.69
+5%
|
0.74
+7%
|
0.81
+9%
|
0.79
-2%
|
0.92
+16%
|
1.13
+23%
|
1.31
+16%
|
1.37
+5%
|
1.4
+2%
|
1.24
-11%
|
1.3
+5%
|
1.36
+5%
|
1.4
+3%
|
1.45
+4%
|
1.4
-3%
|
1.42
+1%
|
1.5
+6%
|
1.44
-4%
|
1.61
+12%
|
1.65
+2%
|
|