P

Portuaria Cabo Froward SA
SGO:FROWARD

Watchlist Manager
Portuaria Cabo Froward SA
SGO:FROWARD
Watchlist
Price: 460 CLP -2.13% Market Closed
Market Cap: 52.1B CLP

Cash Flow Statement

Cash Flow Statement
Portuaria Cabo Froward SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Cash Taxes Paid
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
1
1
1
0
0
0
(1)
(1)
(3)
(3)
(2)
0
(3)
(3)
(4)
(5)
(3)
(4)
(4)
(5)
(3)
(3)
(3)
(3)
(4)
(4)
(6)
(6)
(5)
(5)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Cash Interest Paid
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1
1
(0)
(2)
1
(3)
(3)
(3)
(1)
(0)
2
3
3
2
1
(1)
(1)
(2)
(4)
(6)
(9)
(9)
(9)
(9)
(8)
(10)
(9)
(9)
(9)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(10)
(9)
(9)
(9)
(9)
(11)
(10)
(10)
(10)
(10)
(11)
(12)
(11)
(11)
(10)
(10)
(11)
(11)
(9)
(8)
(8)
(8)
(11)
(11)
(10)
(11)
(11)
(11)
(11)
(10)
(10)
(10)
(11)
Cash from Operating Activities
7
N/A
8
+18%
7
-13%
7
-4%
7
+4%
7
-1%
6
-10%
12
+80%
6
-45%
8
+31%
10
+20%
4
-59%
7
+64%
2
-75%
5
+207%
4
-29%
7
+85%
11
+67%
8
-32%
12
+55%
10
-15%
11
+15%
11
-1%
10
-11%
10
-1%
7
-29%
8
+11%
7
-13%
7
-2%
8
+19%
9
+10%
11
+27%
10
-6%
12
+14%
14
+22%
17
+17%
18
+3%
20
+12%
16
-18%
16
+0%
18
+9%
16
-7%
21
+28%
21
-2%
19
-7%
21
+7%
19
-7%
19
-4%
17
-9%
19
+11%
17
-8%
17
-4%
17
+2%
13
-24%
10
-19%
11
+7%
13
+14%
15
+16%
14
-6%
12
-13%
9
-22%
10
+2%
9
-3%
9
+0%
12
+25%
10
-15%
11
+7%
9
-17%
9
+1%
12
+36%
11
-11%
Investing Cash Flow
Capital Expenditures
(5)
(6)
(5)
(4)
(3)
(3)
(3)
(9)
(10)
(14)
(20)
(23)
(24)
(19)
(17)
(4)
(2)
(3)
1
(4)
(4)
(3)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(3)
(6)
(7)
(9)
(12)
(11)
(11)
(11)
(11)
(13)
(15)
(18)
(16)
(13)
(11)
(7)
(7)
(7)
(5)
(4)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
2
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(5)
N/A
(6)
-11%
(5)
+18%
(4)
+23%
(2)
+39%
(2)
-1%
(2)
N/A
(8)
-263%
(10)
-23%
(14)
-35%
(20)
-44%
(23)
-18%
(24)
-1%
(19)
+18%
(17)
+13%
(4)
+79%
(2)
+42%
(3)
-36%
1
N/A
(4)
N/A
(4)
-10%
(3)
+14%
(4)
-18%
(3)
+22%
(2)
+45%
(1)
+20%
(1)
+33%
(1)
+39%
(0)
+15%
(1)
-15%
(0)
+13%
(2)
-276%
(0)
+73%
(1)
-119%
(1)
-11%
(3)
-181%
(6)
-79%
(8)
-30%
(12)
-51%
(11)
+10%
(11)
-5%
(11)
+5%
(11)
-4%
(13)
-18%
(15)
-17%
(18)
-16%
(16)
+11%
(13)
+19%
(11)
+16%
(7)
+32%
(7)
+4%
(7)
+7%
(5)
+30%
(4)
+10%
(2)
+48%
(2)
+19%
(2)
-24%
(2)
-10%
(3)
-10%
(3)
+2%
(2)
+14%
(2)
+23%
(1)
+28%
(1)
+14%
(1)
+19%
(1)
-18%
(1)
-3%
(1)
-22%
(2)
-27%
(2)
+3%
(2)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
(1)
(2)
(3)
(2)
(3)
1
3
4
13
13
20
20
12
9
(2)
(1)
(1)
(2)
(1)
(5)
(5)
(7)
(7)
(7)
(5)
(6)
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(5)
(5)
(4)
(1)
(1)
2
2
(1)
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(4)
(0)
1
(0)
(0)
(8)
(8)
(8)
(6)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
Cash Paid for Dividends
(1)
0
(2)
(2)
(2)
0
(2)
(2)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(6)
(4)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(12)
(8)
(5)
(5)
(0)
(2)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
Other
(0)
0
0
0
(0)
0
0
(0)
0
0
(0)
0
0
0
(2)
(0)
(3)
0
(1)
0
(1)
(2)
(2)
0
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
Cash from Financing Activities
(2)
N/A
(3)
-20%
(3)
-26%
(5)
-40%
(4)
+12%
(5)
-15%
(1)
+81%
2
N/A
2
+30%
11
+355%
12
+8%
19
+56%
19
+3%
10
-46%
6
-43%
(3)
N/A
(5)
-75%
(6)
-8%
(6)
-4%
(7)
-15%
(8)
-17%
(9)
-17%
(11)
-18%
(11)
+2%
(10)
+7%
(8)
+23%
(7)
+11%
(6)
+8%
(6)
+3%
(7)
-14%
(7)
-1%
(8)
-14%
(8)
+5%
(8)
-7%
(11)
-38%
(10)
+12%
(9)
+5%
(9)
+6%
(8)
+14%
(7)
+4%
(4)
+44%
(4)
+1%
(5)
-27%
(6)
-7%
(9)
-57%
(9)
-3%
(9)
+4%
(9)
-3%
(9)
+1%
(9)
-4%
(9)
+0%
(12)
-36%
(12)
+1%
(13)
-8%
(8)
+41%
(6)
+27%
(6)
-7%
(8)
-40%
(11)
-28%
(12)
-12%
(10)
+16%
(7)
+30%
(8)
-17%
(7)
+19%
(7)
+0%
(7)
-8%
(7)
+6%
(7)
+2%
(7)
0%
(7)
+1%
(7)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
(0)
(0)
0
(0)
0
0
(0)
1
1
1
1
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
1
1
0
1
1
1
1
1
(0)
(1)
(1)
(1)
(0)
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(1)
(0)
(0)
(0)
0
(0)
Net Change in Cash
(0)
N/A
0
N/A
(1)
N/A
(1)
-58%
1
N/A
(0)
N/A
3
N/A
5
+52%
(1)
N/A
6
N/A
2
-61%
0
-95%
3
+2 533%
(7)
N/A
(5)
+24%
(3)
+47%
(0)
+82%
3
N/A
3
-8%
2
-41%
(2)
N/A
(2)
+23%
(4)
-157%
(4)
+3%
(2)
+54%
(2)
-22%
0
N/A
(0)
N/A
0
N/A
0
+544%
1
+138%
1
+6%
2
+98%
3
+20%
2
-15%
4
+76%
3
-41%
3
+38%
(3)
N/A
(2)
+47%
3
N/A
2
-24%
5
+141%
3
-47%
(4)
N/A
(5)
-42%
(4)
+26%
(2)
+43%
(3)
-25%
2
N/A
0
-84%
(3)
N/A
(0)
+94%
(4)
-2 047%
1
N/A
3
+325%
4
+5%
3
-8%
(1)
N/A
(3)
-361%
(3)
+2%
1
N/A
(0)
N/A
1
N/A
4
+195%
1
-79%
2
+181%
1
-68%
0
-77%
4
+2 214%
2
-42%
Free Cash Flow
Free Cash Flow
2
N/A
3
+43%
2
-14%
3
+34%
5
+60%
5
-4%
4
-14%
3
-19%
(4)
N/A
(6)
-41%
(10)
-72%
(19)
-99%
(17)
+12%
(18)
-5%
(12)
+34%
0
N/A
5
N/A
8
+83%
8
0%
8
-4%
6
-26%
8
+34%
7
-9%
7
-5%
8
+19%
6
-31%
7
+22%
6
-10%
6
-1%
7
+20%
8
+11%
11
+28%
10
-7%
11
+9%
12
+11%
11
-9%
10
-6%
10
+4%
4
-59%
6
+30%
6
+16%
6
-11%
10
+75%
8
-23%
4
-47%
3
-28%
4
+21%
6
+62%
6
+5%
11
+89%
10
-11%
10
-2%
12
+22%
9
-29%
8
-6%
9
+13%
10
+12%
12
+17%
11
-9%
10
-15%
7
-24%
8
+10%
8
+2%
8
+2%
11
+31%
9
-18%
10
+8%
8
-21%
7
-4%
11
+44%
9
-14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett