Empresas Hites SA
SGO:HITES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Empresas Hites SA
SGO:HITES
|
CL |
|
M
|
MoneyGram International Inc
F:9M1N
|
US |
|
S
|
Shanghai Welltech Automation Co Ltd
SZSE:002058
|
CN |
|
Weed Inc
OTC:BUDZ
|
US |
Cash Flow Statement
Cash Flow Statement
Empresas Hites SA
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 807)
|
(2 918)
|
(4 720)
|
(6 461)
|
(6 512)
|
(5 500)
|
(4 778)
|
(4 555)
|
(4 328)
|
(3 273)
|
(3 188)
|
(1 299)
|
(760)
|
(722)
|
(2 558)
|
(3 602)
|
(3 258)
|
(1 470)
|
509
|
523
|
561
|
(3 302)
|
(3 362)
|
(3 684)
|
(3 997)
|
(3 371)
|
(3 402)
|
(2 844)
|
(2 380)
|
999
|
804
|
909
|
1 176
|
(1 264)
|
679
|
996
|
1 289
|
1 287
|
526
|
526
|
579
|
395
|
10 496
|
10 496
|
10 444
|
16 463
|
6 509
|
6 906
|
910
|
767
|
370
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(881)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4 005)
|
5 082
|
8 686
|
18 270
|
6 494
|
4 649
|
6 351
|
(3 751)
|
6 370
|
1 710
|
(2 743)
|
7 683
|
7 505
|
5 234
|
9 707
|
10 104
|
25 666
|
16 746
|
2 328
|
(14 319)
|
(47 551)
|
(46 519)
|
(44 761)
|
(44 208)
|
(42 440)
|
(43 262)
|
(42 477)
|
(34 507)
|
(39 514)
|
(35 713)
|
(36 483)
|
(45 461)
|
(37 793)
|
(39 131)
|
(39 768)
|
(38 310)
|
(41 912)
|
(41 902)
|
(42 065)
|
(43 399)
|
(45 995)
|
(46 183)
|
(46 419)
|
(44 997)
|
(41 222)
|
(39 234)
|
(35 855)
|
(33 344)
|
(41 438)
|
(41 829)
|
(42 841)
|
(47 374)
|
(41 278)
|
(43 265)
|
(47 131)
|
(47 051)
|
(46 628)
|
(49 462)
|
(47 700)
|
(47 305)
|
(48 696)
|
(46 927)
|
(47 558)
|
(47 889)
|
(47 037)
|
(50 088)
|
(52 391)
|
(52 769)
|
|
| Cash from Operating Activities |
(4 005)
N/A
|
5 082
N/A
|
8 686
+71%
|
18 270
+110%
|
6 494
-64%
|
4 649
-28%
|
6 351
+37%
|
(3 751)
N/A
|
6 370
N/A
|
1 710
-73%
|
(2 743)
N/A
|
7 683
N/A
|
7 505
-2%
|
5 234
-30%
|
9 707
+85%
|
10 104
+4%
|
25 666
+154%
|
23 127
-10%
|
30 579
+32%
|
26 681
-13%
|
13 649
-49%
|
16 073
+18%
|
11 144
-31%
|
13 018
+17%
|
13 658
+5%
|
16 627
+22%
|
23 950
+44%
|
21 630
-10%
|
20 086
-7%
|
21 899
+9%
|
23 400
+7%
|
23 830
+2%
|
26 728
+12%
|
24 472
-8%
|
18 507
-24%
|
32 744
+77%
|
28 561
-13%
|
25 161
-12%
|
20 964
-17%
|
28 594
+36%
|
34 411
+20%
|
45 491
+32%
|
61 825
+36%
|
40 870
-34%
|
46 305
+13%
|
48 700
+5%
|
57 987
+19%
|
88 303
+52%
|
88 910
+1%
|
84 126
-5%
|
75 058
-11%
|
47 805
-36%
|
47 569
0%
|
55 200
+16%
|
49 656
-10%
|
58 383
+18%
|
61 193
+5%
|
49 250
-20%
|
48 228
-2%
|
69 578
+44%
|
66 219
-5%
|
73 472
+11%
|
82 397
+12%
|
38 113
-54%
|
47 582
+25%
|
15 903
-67%
|
25 804
+62%
|
8 205
-68%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6 788)
|
(5 936)
|
(4 702)
|
(5 425)
|
(2 209)
|
(2 468)
|
(3 207)
|
(5 475)
|
(5 461)
|
(5 918)
|
(8 362)
|
(11 310)
|
(10 818)
|
(10 773)
|
(8 312)
|
(3 462)
|
(4 098)
|
(4 369)
|
(5 277)
|
(7 736)
|
(12 466)
|
(15 036)
|
(16 643)
|
(19 486)
|
(17 151)
|
(15 637)
|
(14 852)
|
(11 570)
|
(12 412)
|
(12 592)
|
(13 761)
|
(12 339)
|
(9 648)
|
(7 844)
|
(5 835)
|
(6 834)
|
(10 148)
|
(12 180)
|
(14 486)
|
(16 229)
|
(14 113)
|
(14 139)
|
(13 012)
|
(14 210)
|
(17 293)
|
(17 954)
|
(16 169)
|
(12 516)
|
(9 258)
|
(7 100)
|
(7 576)
|
(8 221)
|
(9 819)
|
(11 393)
|
(12 498)
|
(11 957)
|
(9 952)
|
(8 833)
|
(8 148)
|
(7 594)
|
(6 791)
|
(6 265)
|
(6 220)
|
(6 079)
|
(5 952)
|
(5 734)
|
(5 823)
|
(6 123)
|
|
| Other Items |
(2)
|
(5)
|
(5)
|
3
|
(2)
|
158
|
(3)
|
170
|
179
|
17
|
173
|
(11)
|
(10)
|
(11)
|
(5)
|
(2)
|
(10)
|
0
|
(10 454)
|
(10 626)
|
0
|
0
|
0
|
461
|
461
|
0
|
462
|
1
|
(5 242)
|
0
|
(5 222)
|
(5 222)
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 860
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(6 790)
N/A
|
(5 940)
+13%
|
(4 707)
+21%
|
(5 422)
-15%
|
(2 211)
+59%
|
(2 311)
-5%
|
(3 210)
-39%
|
(5 306)
-65%
|
(5 282)
+0%
|
(5 901)
-12%
|
(8 189)
-39%
|
(11 320)
-38%
|
(10 828)
+4%
|
(10 784)
+0%
|
(8 317)
+23%
|
(3 464)
+58%
|
(4 108)
-19%
|
(4 376)
-7%
|
(15 731)
-259%
|
(18 361)
-17%
|
(12 466)
+32%
|
(15 036)
-21%
|
(6 199)
+59%
|
(8 410)
-36%
|
(16 690)
-98%
|
(15 176)
+9%
|
(14 390)
+5%
|
(11 569)
+20%
|
(17 653)
-53%
|
(17 833)
-1%
|
(18 982)
-6%
|
(17 560)
+7%
|
(9 627)
+45%
|
(7 823)
+19%
|
(5 835)
+25%
|
(6 834)
-17%
|
(10 148)
-48%
|
(12 180)
-20%
|
(14 486)
-19%
|
(10 369)
+28%
|
(8 253)
+20%
|
(8 279)
0%
|
(7 151)
+14%
|
(14 210)
-99%
|
(17 293)
-22%
|
(17 954)
-4%
|
(16 169)
+10%
|
(12 516)
+23%
|
(9 258)
+26%
|
(7 100)
+23%
|
(7 576)
-7%
|
(8 221)
-9%
|
(9 819)
-19%
|
(11 393)
-16%
|
(12 498)
-10%
|
(11 957)
+4%
|
(9 952)
+17%
|
(8 833)
+11%
|
(8 148)
+8%
|
(7 594)
+7%
|
(6 791)
+11%
|
(6 265)
+8%
|
(6 220)
+1%
|
(6 079)
+2%
|
(5 952)
+2%
|
(5 734)
+4%
|
(5 823)
-2%
|
(6 123)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
21 458
|
21 458
|
0
|
0
|
0
|
3 578
|
3 578
|
3 578
|
3 578
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 989
|
18 989
|
19 011
|
|
| Net Issuance of Debt |
15 905
|
4 401
|
1 215
|
(6 105)
|
(15 873)
|
(8 701)
|
(13 433)
|
(13 718)
|
(4 310)
|
(6 851)
|
(1 282)
|
3 693
|
7 523
|
8 430
|
13 213
|
5 746
|
13 184
|
12 721
|
4 232
|
7 947
|
(1 105)
|
2 662
|
10 329
|
8 522
|
7 953
|
6 334
|
(2 092)
|
6 328
|
971
|
3 684
|
(1 022)
|
(8 235)
|
(8 488)
|
(8 797)
|
(106)
|
(1 594)
|
26 040
|
27 951
|
24 983
|
4 819
|
(31 629)
|
(8 847)
|
(43 201)
|
(26 264)
|
(19 879)
|
(63 500)
|
(30 954)
|
(39 021)
|
(37 301)
|
(37 210)
|
(36 346)
|
(37 679)
|
(44 409)
|
(38 168)
|
(45 792)
|
(34 823)
|
(26 156)
|
(26 805)
|
(33 635)
|
(52 989)
|
(66 747)
|
(66 746)
|
(59 267)
|
(42 821)
|
(36 580)
|
(29 266)
|
(28 507)
|
(19 691)
|
|
| Cash Paid for Dividends |
(1 714)
|
0
|
0
|
0
|
(908)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 371)
|
(3 371)
|
0
|
(7 056)
|
(5 220)
|
(5 220)
|
0
|
(4 047)
|
(4 169)
|
(4 226)
|
(4 226)
|
(4 537)
|
(5 905)
|
(7 129)
|
(7 153)
|
(6 787)
|
(7 946)
|
(6 714)
|
0
|
(6 400)
|
(6 356)
|
(6 360)
|
0
|
(10 494)
|
(8 076)
|
(8 045)
|
(8 045)
|
(6 723)
|
(22)
|
(6 157)
|
0
|
2 000
|
(2 983)
|
(2 983)
|
0
|
(1 900)
|
(1 896)
|
(1 896)
|
0
|
0
|
0
|
0
|
(8 297)
|
(12 507)
|
(12 507)
|
(12 507)
|
0
|
(2 661)
|
(2 661)
|
(2 661)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(273)
|
(1 106)
|
(923)
|
(892)
|
(4 863)
|
(2 554)
|
(2 828)
|
1 406
|
2 881
|
446
|
537
|
(1 737)
|
(2 062)
|
(1 850)
|
(2 218)
|
(3 725)
|
(3 580)
|
(4 732)
|
(4 682)
|
(3 260)
|
(2 957)
|
(3 335)
|
(3 197)
|
(3 340)
|
(3 445)
|
(2 510)
|
(2 456)
|
(2 904)
|
(2 912)
|
(3 090)
|
(5 140)
|
(5 102)
|
(6 103)
|
(5 912)
|
(4 873)
|
(4 644)
|
(4 665)
|
(5 023)
|
(5 021)
|
(5 622)
|
(5 616)
|
(5 182)
|
(5 826)
|
(5 059)
|
(5 777)
|
(5 378)
|
(5 302)
|
(5 230)
|
(5 028)
|
(15 049)
|
(19 226)
|
(21 255)
|
(26 077)
|
(19 713)
|
(16 441)
|
(15 718)
|
(10 726)
|
(4 774)
|
(4 234)
|
(2 745)
|
(2 164)
|
(6 048)
|
(4 256)
|
(5 995)
|
(6 331)
|
(6 136)
|
(7 118)
|
|
| Cash from Financing Activities |
14 191
N/A
|
2 454
-83%
|
(1 565)
N/A
|
(7 118)
-355%
|
3 784
N/A
|
7 894
+109%
|
5 472
-31%
|
4 912
-10%
|
(2 904)
N/A
|
(392)
+87%
|
2 740
N/A
|
4 436
+62%
|
5 993
+35%
|
2 997
-50%
|
4 308
+44%
|
(1 691)
N/A
|
4 239
N/A
|
3 920
-8%
|
(4 547)
N/A
|
(904)
+80%
|
(8 590)
-850%
|
(4 519)
+47%
|
2 457
N/A
|
(579)
N/A
|
(2 516)
-334%
|
(4 265)
-70%
|
(11 389)
-167%
|
(4 074)
+64%
|
(8 647)
-112%
|
(5 916)
+32%
|
(10 512)
-78%
|
(19 731)
-88%
|
(19 951)
-1%
|
(21 262)
-7%
|
(16 512)
+22%
|
(14 543)
+12%
|
13 351
N/A
|
15 241
+14%
|
13 236
-13%
|
(5 215)
N/A
|
(43 408)
-732%
|
(20 620)
+52%
|
(52 538)
-155%
|
(36 240)
+31%
|
(27 921)
+23%
|
(72 260)
-159%
|
(38 232)
+47%
|
(46 218)
-21%
|
(44 426)
+4%
|
(44 134)
+1%
|
(51 394)
-16%
|
(56 904)
-11%
|
(65 664)
-15%
|
(72 542)
-10%
|
(78 013)
-8%
|
(63 772)
+18%
|
(54 381)
+15%
|
(41 742)
+23%
|
(41 070)
+2%
|
(59 884)
-46%
|
(72 153)
-20%
|
(71 571)
+1%
|
(65 315)
+9%
|
(47 077)
+28%
|
(42 576)
+10%
|
(16 607)
+61%
|
(15 654)
+6%
|
(7 797)
+50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(123)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3 273
N/A
|
1 596
-51%
|
2 414
+51%
|
5 730
+137%
|
7 969
+39%
|
10 232
+28%
|
8 613
-16%
|
(4 145)
N/A
|
(1 816)
+56%
|
(4 583)
-152%
|
(8 192)
-79%
|
799
N/A
|
2 670
+234%
|
(2 553)
N/A
|
5 698
N/A
|
4 949
-13%
|
25 797
+421%
|
22 671
-12%
|
10 301
-55%
|
7 416
-28%
|
(7 407)
N/A
|
(3 482)
+53%
|
7 402
N/A
|
4 029
-46%
|
(5 548)
N/A
|
(2 814)
+49%
|
(1 829)
+35%
|
5 987
N/A
|
(6 214)
N/A
|
(1 850)
+70%
|
(6 094)
-229%
|
(13 461)
-121%
|
(2 849)
+79%
|
(4 613)
-62%
|
(3 840)
+17%
|
11 367
N/A
|
31 764
+179%
|
28 222
-11%
|
19 714
-30%
|
13 010
-34%
|
(17 249)
N/A
|
16 592
N/A
|
2 135
-87%
|
(9 580)
N/A
|
1 091
N/A
|
(41 514)
N/A
|
3 585
N/A
|
29 569
+725%
|
35 226
+19%
|
32 893
-7%
|
16 087
-51%
|
(17 320)
N/A
|
(27 914)
-61%
|
(28 735)
-3%
|
(40 854)
-42%
|
(17 346)
+58%
|
(3 140)
+82%
|
(1 325)
+58%
|
(990)
+25%
|
2 100
N/A
|
(12 725)
N/A
|
(4 363)
+66%
|
10 862
N/A
|
(15 043)
N/A
|
(945)
+94%
|
(6 438)
-581%
|
4 327
N/A
|
(5 715)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10 793)
N/A
|
(854)
+92%
|
3 984
N/A
|
12 845
+222%
|
4 285
-67%
|
2 181
-49%
|
3 144
+44%
|
(9 226)
N/A
|
909
N/A
|
(4 208)
N/A
|
(11 105)
-164%
|
(3 627)
+67%
|
(3 313)
+9%
|
(5 539)
-67%
|
1 395
N/A
|
6 642
+376%
|
21 568
+225%
|
18 758
-13%
|
25 302
+35%
|
18 945
-25%
|
1 183
-94%
|
1 037
-12%
|
(5 499)
N/A
|
(6 468)
-18%
|
(3 493)
+46%
|
990
N/A
|
9 098
+819%
|
10 060
+11%
|
7 674
-24%
|
9 307
+21%
|
9 639
+4%
|
11 491
+19%
|
17 080
+49%
|
16 628
-3%
|
12 672
-24%
|
25 910
+104%
|
18 413
-29%
|
12 981
-29%
|
6 478
-50%
|
12 365
+91%
|
20 299
+64%
|
31 352
+54%
|
48 813
+56%
|
26 660
-45%
|
29 012
+9%
|
30 746
+6%
|
41 818
+36%
|
75 788
+81%
|
79 652
+5%
|
77 026
-3%
|
67 481
-12%
|
39 584
-41%
|
37 750
-5%
|
43 807
+16%
|
37 158
-15%
|
46 426
+25%
|
51 241
+10%
|
40 417
-21%
|
40 081
-1%
|
61 984
+55%
|
59 428
-4%
|
67 208
+13%
|
76 177
+13%
|
32 034
-58%
|
41 631
+30%
|
10 169
-76%
|
19 981
+96%
|
2 082
-90%
|
|