Watchlist Manager

Watchlist

Price: 2 600 CLP Market Closed

Market Cap: 398.9B CLP

I	Instituto de Diagnostico SA SGO:INDISA	CL
	Dogness International Corp NASDAQ:DOGZ	CN

Balance Sheet

Currency: CLP

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	11	42	34	86	133	452	784	304	990	2 643	1 170	2 413	4 313	5 856	5 617	4 548	6 823	834	1 082	15 064	9 751	14 189	12 763	10 651
Cash	11	42	34	86	133	452	784	304	990	2 643	1 170	2 413	4 313	5 856	5 617	4 548	6 823	834	1 082	6 094	1 430	2 353	1 642	1 654
Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 970	8 321	11 836	11 121	8 997
Short-Term Investments	32	0	0	0	0	0	0	0	1	4 070	2 120	5 022	5 394	6 412	14 424	16 166	7 503	16 935	12 497	0	316	0	0	229
Total Receivables	2 835	3 578	4 411	5 127	6 302	7 487	12 405	12 581	15 609	17 513	20 570	26 180	29 320	28 722	35 096	43 274	47 388	45 677	51 341	53 946	72 858	81 044	83 847	83 655
Accounts Receivables	1 880	2 494	2 788	3 562	4 037	4 855	8 431	9 045	11 311	10 745	12 256	15 269	19 001	21 607	27 819	33 062	36 051	32 824	34 977	38 109	53 804	58 324	59 042	60 213
Other Receivables	955	1 084	1 623	1 565	2 265	2 632	3 974	3 536	4 298	6 768	8 314	10 911	10 319	7 115	7 277	10 212	11 337	12 853	16 364	15 837	19 054	22 721	24 805	23 442
Inventory	237	321	333	468	471	562	759	750	742	981	976	1 034	949	1 025	1 193	1 114	1 135	1 153	1 401	2 353	2 705	3 664	3 024	2 760
Other Current Assets	156	69	176	5 001	4 640	2 990	254	405	4	237	146	401	0	0	0	0	1 646	683	583	0	586	356	0	1 541
Total Current Assets	3 270	4 010	4 954	10 682	11 547	11 491	14 202	14 041	17 347	25 444	24 982	35 051	39 976	42 016	56 330	65 102	64 495	65 282	66 905	71 363	86 217	99 253	99 634	98 836
PP&E Net	7 246	7 694	8 152	9 718	12 540	22 348	31 660	34 099	43 292	54 314	58 595	60 561	62 492	64 551	73 302	82 441	88 845	90 021	93 858	101 205	130 642	153 471	153 735	148 156
PP&E Gross	7 246	7 694	8 152	9 718	12 540	22 348	31 660	34 099	43 292	54 314	58 595	60 561	62 492	64 551	73 302	82 441	88 845	90 021	93 858	101 205	130 642	153 471	153 735	148 156
Accumulated Depreciation	4 189	4 203	4 490	5 441	6 410	7 879	9 967	11 428	7 072	9 316	11 910	14 757	18 239	21 424	25 702	30 497	36 145	41 685	47 642	53 881	59 110	65 270	73 965	82 754
Intangible Assets	50	0	10	12	5	0	0	0	92	92	0	0	0	245	367	369	714	1 043	604	963	3 055	5 996	8 364	8 923
Goodwill	0	0	17	66	66	18	51	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	406	331	216	77	0	0	0	81	56	53	46	4 701	4 418	4 384
Long-Term Investments	344	344	645	1 244	1 146	1 377	1 550	1 742	1 967	2 132	2 058	3 345	3 654	4 248	4 781	5 207	4 724	4 737	4 911	5 822	8 217	8 817	8 028	8 161
Other Long-Term Assets	0	0	202	231	261	323	564	637	787	883	1 374	1 323	1 573	553	635	1 097	1 080	2 339	2 161	3 320	2 700	728	2 396	3 977
Other Assets	0	0	17	66	66	18	51	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	10 910 N/A	12 049 +10%	13 981 +16%	21 821 +56%	25 434 +17%	35 557 +40%	48 028 +35%	50 545 +5%	63 485 +26%	82 865 +31%	87 415 +5%	100 611 +15%	107 911 +7%	111 690 +4%	135 415 +21%	154 215 +14%	159 857 +4%	163 502 +2%	168 494 +3%	182 725 +8%	230 876 +26%	272 965 +18%	276 575 +1%	272 436 -1%
Liabilities
Accounts Payable	615	1 084	1 232	1 240	1 797	2 620	4 779	3 888	4 521	7 831	1 124	12 174	12 832	13 582	20 687	14 001	12 461	11 248	9 960	14 477	17 036	19 672	29 055	25 047
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 492	1 587	1 668
Short-Term Debt	18	162	37	172	171	280	419	360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1 036	1 165	1 041	2 473	5 390	4 324	4 219	7 162	1 758	8 339	2 687	3 402	4 233	6 287	9 353	5 284	8 896	7 271	12 837	24 455	45 279	31 992	29 522	24 308
Other Current Liabilities	1 186	1 233	1 221	1 344	1 360	1 589	1 862	2 076	5 863	5 999	16 604	9 252	12 572	11 386	11 459	21 679	22 215	22 875	21 862	19 937	33 574	35 200	28 580	32 323
Total Current Liabilities	2 855	3 644	3 530	5 229	8 718	8 812	11 279	13 488	12 142	22 170	20 416	24 828	29 636	31 255	41 498	40 965	43 572	41 394	44 658	58 869	95 890	88 356	88 743	83 347
Long-Term Debt	459	539	1 988	1 693	1 339	7 879	13 787	11 496	19 721	25 465	29 862	34 529	31 716	29 599	37 005	49 936	47 211	45 950	41 811	38 863	39 672	80 827	82 507	79 651
Deferred Income Tax	66	69	97	210	183	256	287	423	1 234	1 355	1 379	1 924	1 919	577	117	11	7	3	2	0	0	1 711	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	32	32	32	32	32	0	0	0	0	0	0	0	0	0	0
Other Liabilities	148	21	180	933	811	1 100	1 401	1 032	733	874	557	543	562	100	70	251	72	72	105	168	148	370	1 305	282
Total Liabilities	3 527 N/A	4 273 +21%	5 795 +36%	8 065 +39%	11 051 +37%	18 047 +63%	26 754 +48%	26 438 -1%	33 830 +28%	49 896 +47%	52 246 +5%	61 858 +18%	63 865 +3%	61 563 -4%	78 690 +28%	91 162 +16%	90 861 0%	87 419 -4%	86 576 -1%	97 900 +13%	135 710 +39%	171 264 +26%	172 555 +1%	163 280 -5%
Equity
Common Stock	4 026	4 066	4 168	9 393	9 638	11 576	12 634	12 343	12 343	12 343	12 343	12 343	12 343	12 343	12 343	12 343	12 342	59 578	59 578	59 578	59 578	59 578	59 578	59 578
Retained Earnings	3 282	3 634	3 940	4 224	4 603	5 782	8 470	11 598	17 312	20 626	22 826	26 410	31 703	37 784	44 382	50 709	56 654	16 505	22 340	25 247	35 588	42 123	44 442	49 578
Additional Paid In Capital	75	75	77	139	142	153	169	166	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	7 383 N/A	7 776 +5%	8 186 +5%	13 756 +68%	14 383 +5%	17 510 +22%	21 274 +21%	24 107 +13%	29 655 +23%	32 969 +11%	35 169 +7%	38 753 +10%	44 046 +14%	50 127 +14%	56 725 +13%	63 053 +11%	68 996 +9%	76 083 +10%	81 918 +8%	84 825 +4%	95 166 +12%	101 701 +7%	104 020 +2%	109 156 +5%
Total Liabilities & Equity	10 910 N/A	12 049 +10%	13 981 +16%	21 821 +56%	25 434 +17%	35 557 +40%	48 028 +35%	50 545 +5%	63 485 +26%	82 865 +31%	87 415 +5%	100 611 +15%	107 911 +7%	111 690 +4%	135 415 +21%	154 215 +14%	159 857 +4%	163 502 +2%	168 494 +3%	182 725 +8%	230 876 +26%	272 965 +18%	276 575 +1%	272 436 -1%
Shares Outstanding
Common Shares Outstanding	93	93	93	132	132	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141	141

Income Statement Balance Sheet Cash Flow Statement

Instituto de Diagnostico SA
SGO:INDISA

Balance Sheet

Balance Sheet Decomposition
Instituto de Diagnostico SA

Balance Sheet
Instituto de Diagnostico SA

See Also

Company

Help

Tools

Stocks

Instituto de Diagnostico SA SGO:INDISA

Balance Sheet

Balance Sheet Decomposition Instituto de Diagnostico SA

Balance Sheet Instituto de Diagnostico SA

See Also

Company

Help

Tools

Stocks

Instituto de Diagnostico SA
SGO:INDISA

Balance Sheet Decomposition
Instituto de Diagnostico SA

Balance Sheet
Instituto de Diagnostico SA