Banco Itau Chile
SGO:ITAUCL
Cash Flow Statement
Cash Flow Statement
Banco Itau Chile
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
119 943
|
95 369
|
99 666
|
74 747
|
101 147
|
101 136
|
116 205
|
152 203
|
139 321
|
137 701
|
141 846
|
143 793
|
144 085
|
145 169
|
137 613
|
134 727
|
125 188
|
143 002
|
150 656
|
178 310
|
191 382
|
231 740
|
273 239
|
303 016
|
354 690
|
344 746
|
337 412
|
218 199
|
161 282
|
121 196
|
58 863
|
126 222
|
107 829
|
(16 839)
|
(15 253)
|
12 397
|
(35 445)
|
(12 596)
|
16 061
|
34 835
|
119 562
|
254 740
|
251 097
|
229 831
|
245 267
|
179 248
|
238 756
|
(640 056)
|
(748 086)
|
(1 079 279)
|
(1 049 556)
|
(159 322)
|
(8 936)
|
393 928
|
340 391
|
505 145
|
512 915
|
402 279
|
348 053
|
270 545
|
306 676
|
384 667
|
576 184
|
476 665
|
356 110
|
493 072
|
356 201
|
370 387
|
|
| Depreciation & Amortization |
12 299
|
6 832
|
6 774
|
6 315
|
6 362
|
6 310
|
6 509
|
6 748
|
6 930
|
7 117
|
7 214
|
7 327
|
7 384
|
7 461
|
7 683
|
8 463
|
13 003
|
18 092
|
23 676
|
28 545
|
33 297
|
42 288
|
46 996
|
53 085
|
56 029
|
51 613
|
50 073
|
30 173
|
18 814
|
9 785
|
1 822
|
27 155
|
46 025
|
63 692
|
81 047
|
82 868
|
81 860
|
81 845
|
81 630
|
81 912
|
84 929
|
86 817
|
112 638
|
138 365
|
165 654
|
127 166
|
129 018
|
129 353
|
123 926
|
126 444
|
118 659
|
112 077
|
110 357
|
101 583
|
125 939
|
124 716
|
97 076
|
96 187
|
111 277
|
127 805
|
103 730
|
106 452
|
110 618
|
111 081
|
110 140
|
109 128
|
105 681
|
104 443
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 738)
|
(23 284)
|
(27 850)
|
34 593
|
(5 297)
|
9 508
|
21 996
|
(54 243)
|
(4 967)
|
(15 269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29 776)
|
(43 682)
|
(92 332)
|
(96 886)
|
(129 971)
|
(141 422)
|
(116 855)
|
(141 206)
|
(53 599)
|
(71 865)
|
(7 101)
|
52 039
|
6 083
|
(8 945)
|
(25 020)
|
(17 508)
|
(32 598)
|
7 882
|
(6 147)
|
(60 937)
|
(34 717)
|
(58 613)
|
(81 293)
|
|
| Other Non-Cash Items |
(42 060)
|
(238 699)
|
(271 214)
|
(176 369)
|
(352 069)
|
(299 155)
|
(313 631)
|
(467 157)
|
(363 178)
|
(297 930)
|
(313 438)
|
(227 469)
|
(319 097)
|
(258 857)
|
(301 801)
|
(342 817)
|
(247 062)
|
(336 895)
|
(372 263)
|
(448 009)
|
(530 380)
|
(542 029)
|
(570 575)
|
(622 607)
|
(604 053)
|
(644 949)
|
(633 244)
|
(299 843)
|
(143 200)
|
(359 033)
|
(297 339)
|
(726 599)
|
(1 003 275)
|
(668 176)
|
(854 921)
|
(856 212)
|
(800 329)
|
(910 615)
|
(941 270)
|
(909 588)
|
(923 544)
|
(1 083 010)
|
(976 682)
|
(1 039 495)
|
(1 196 022)
|
(1 071 240)
|
(1 276 409)
|
(310 291)
|
(128 910)
|
(83 624)
|
(47 992)
|
(914 478)
|
(873 671)
|
(1 298 688)
|
(1 274 684)
|
(1 466 550)
|
(1 757 361)
|
(1 298 332)
|
(1 314 092)
|
(1 108 015)
|
(1 096 613)
|
(1 350 451)
|
(1 562 599)
|
(1 632 150)
|
(1 448 807)
|
(1 450 392)
|
(1 262 111)
|
(1 198 786)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152 681
|
209 455
|
260 569
|
315 495
|
152 593
|
160 718
|
136 159
|
64 546
|
103 018
|
70 351
|
75 331
|
57 516
|
62 634
|
70 626
|
68 807
|
125 241
|
118 002
|
114 976
|
83 769
|
100 194
|
110 826
|
119 768
|
204 467
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
222 672
|
273 256
|
579 416
|
787 894
|
835 043
|
1 015 591
|
958 210
|
895 550
|
875 702
|
862 964
|
816 234
|
895 175
|
873 121
|
840 853
|
994 682
|
1 369 965
|
590 814
|
590 902
|
413 778
|
(116 868)
|
597 602
|
507 611
|
467 153
|
531 091
|
638 567
|
903 542
|
755 437
|
953 848
|
1 062 046
|
1 119 880
|
1 640 512
|
1 893 875
|
1 995 828
|
2 091 107
|
2 132 361
|
1 973 484
|
1 968 293
|
1 834 869
|
1 585 920
|
|
| Change in Working Capital |
83 693
|
171 122
|
191 411
|
123 029
|
348 782
|
115 438
|
248 375
|
285 996
|
(21 539)
|
35 077
|
(100 873)
|
(203 144)
|
89 954
|
(76 586)
|
83 064
|
477 513
|
305 425
|
463 606
|
(165 589)
|
24 549
|
(27 689)
|
495 940
|
1 289 948
|
526 192
|
260 181
|
(52 503)
|
(423 528)
|
(450 363)
|
(415 716)
|
(193 651)
|
(121 905)
|
(186 720)
|
259 968
|
(357 154)
|
(1 279 579)
|
(1 121 053)
|
(1 085 090)
|
(549 468)
|
934 005
|
1 276 704
|
1 437 524
|
1 437 147
|
763 315
|
954 662
|
633 488
|
1 147 282
|
2 231 587
|
4 256 451
|
2 500 365
|
2 598 564
|
784 554
|
(1 621 493)
|
475 726
|
417 078
|
1 397 001
|
531 263
|
(75 904)
|
384 935
|
(970 729)
|
729 652
|
2 114 182
|
370 099
|
1 904 153
|
3 211 088
|
3 086 676
|
4 280 097
|
3 037 405
|
48 399
|
|
| Cash from Operating Activities |
173 875
N/A
|
34 624
-80%
|
26 496
-23%
|
27 722
+5%
|
104 222
+276%
|
(76 271)
N/A
|
57 458
N/A
|
(22 210)
N/A
|
(238 466)
-974%
|
(118 035)
+51%
|
(265 251)
-125%
|
(279 493)
-5%
|
(77 674)
+72%
|
(182 813)
-135%
|
(73 441)
+60%
|
277 886
N/A
|
196 554
-29%
|
275 067
+40%
|
(386 804)
N/A
|
(244 455)
+37%
|
(298 797)
-22%
|
222 642
N/A
|
1 049 116
+371%
|
281 682
-73%
|
12 604
-96%
|
(306 060)
N/A
|
(684 556)
-124%
|
(518 982)
+24%
|
(382 172)
+26%
|
(421 703)
-10%
|
(352 516)
+16%
|
(759 942)
-116%
|
(589 453)
+22%
|
(978 477)
-66%
|
(2 068 706)
-111%
|
(1 882 000)
+9%
|
(1 839 004)
+2%
|
(1 390 834)
+24%
|
90 426
N/A
|
483 863
+435%
|
718 471
+48%
|
695 694
-3%
|
135 072
-81%
|
252 106
+87%
|
(201 146)
N/A
|
352 680
N/A
|
1 279 270
+263%
|
3 343 125
+161%
|
1 650 409
-51%
|
1 432 134
-13%
|
(335 757)
N/A
|
(2 700 071)
-704%
|
(437 730)
+84%
|
(439 698)
0%
|
490 560
N/A
|
(338 749)
N/A
|
(1 171 235)
-246%
|
(408 848)
+65%
|
(1 847 269)
-352%
|
(31 322)
+98%
|
1 410 467
N/A
|
(521 831)
N/A
|
1 036 238
N/A
|
2 160 537
+108%
|
2 043 182
-5%
|
3 397 188
+66%
|
2 178 563
-36%
|
(756 850)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5 302)
|
(9 470)
|
(12 829)
|
(14 283)
|
(16 237)
|
(11 056)
|
(8 549)
|
(7 097)
|
(6 040)
|
(5 940)
|
(5 435)
|
(8 887)
|
(6 479)
|
(10 911)
|
(10 650)
|
(7 211)
|
(29 385)
|
(23 495)
|
(26 757)
|
(28 531)
|
(11 036)
|
(34 366)
|
(36 927)
|
(39 538)
|
(43 652)
|
(27 193)
|
(32 905)
|
(23 480)
|
(18 799)
|
(16 481)
|
(7 962)
|
(57 113)
|
(81 268)
|
(105 157)
|
(115 569)
|
(94 538)
|
(99 302)
|
(87 155)
|
(89 068)
|
(87 992)
|
(74 729)
|
(82 952)
|
(81 174)
|
(71 259)
|
(66 789)
|
(65 716)
|
(65 170)
|
(70 424)
|
(67 614)
|
(67 675)
|
(62 019)
|
(54 571)
|
(56 576)
|
(46 170)
|
(48 512)
|
(59 449)
|
(60 606)
|
(57 812)
|
(59 976)
|
(57 259)
|
(58 191)
|
(66 487)
|
(65 815)
|
(61 027)
|
(59 365)
|
(61 144)
|
(65 987)
|
(68 747)
|
|
| Other Items |
(1 695 877)
|
860
|
64 932
|
260 521
|
643 434
|
2 975
|
3 185
|
244
|
2 786
|
1 922
|
1 553
|
4 083
|
(61)
|
482
|
(1 896)
|
(460 161)
|
(458 687)
|
(466 293)
|
(461 330)
|
(1 999)
|
(192 895)
|
(243 338)
|
(244 280)
|
(242 999)
|
(53 960)
|
(79 617)
|
(79 821)
|
(83 378)
|
(81 496)
|
(2)
|
(1 555)
|
1 693 800
|
1 694 975
|
1 693 810
|
1 693 779
|
(433)
|
(2 438)
|
(29)
|
0
|
14 287
|
14 346
|
41 139
|
42 957
|
37 708
|
41 933
|
(248 094)
|
(248 592)
|
(257 689)
|
(261 365)
|
1 990
|
1 956
|
7 295
|
640
|
483
|
(328 122)
|
(351 533)
|
(345 207)
|
(343 800)
|
(10 423)
|
8 264
|
8 768
|
9 926
|
7 240
|
9 950
|
8 613
|
7 015
|
5 630
|
3 738
|
|
| Cash from Investing Activities |
(1 701 179)
N/A
|
(8 610)
+99%
|
52 103
N/A
|
246 238
+373%
|
627 197
+155%
|
(8 081)
N/A
|
(5 364)
+34%
|
(6 853)
-28%
|
(3 254)
+53%
|
(4 018)
-23%
|
(3 882)
+3%
|
(4 804)
-24%
|
(6 540)
-36%
|
(10 429)
-59%
|
(12 546)
-20%
|
(467 372)
-3 625%
|
(488 072)
-4%
|
(489 788)
0%
|
(488 087)
+0%
|
(30 530)
+94%
|
(203 931)
-568%
|
(277 704)
-36%
|
(281 207)
-1%
|
(282 537)
0%
|
(97 612)
+65%
|
(106 810)
-9%
|
(112 726)
-6%
|
(106 858)
+5%
|
(100 295)
+6%
|
(16 483)
+84%
|
(9 517)
+42%
|
1 636 687
N/A
|
1 613 707
-1%
|
1 588 653
-2%
|
1 578 210
-1%
|
(94 971)
N/A
|
(101 740)
-7%
|
(87 184)
+14%
|
(89 064)
-2%
|
(73 705)
+17%
|
(60 383)
+18%
|
(41 813)
+31%
|
(38 217)
+9%
|
(33 551)
+12%
|
(24 856)
+26%
|
(313 810)
-1 163%
|
(313 762)
+0%
|
(328 113)
-5%
|
(328 979)
0%
|
(65 685)
+80%
|
(60 063)
+9%
|
(47 276)
+21%
|
(55 936)
-18%
|
(45 687)
+18%
|
(376 634)
-724%
|
(410 982)
-9%
|
(405 813)
+1%
|
(401 612)
+1%
|
(70 399)
+82%
|
(48 995)
+30%
|
(49 423)
-1%
|
(56 561)
-14%
|
(58 575)
-4%
|
(51 077)
+13%
|
(50 752)
+1%
|
(54 129)
-7%
|
(60 357)
-12%
|
(65 009)
-8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(17 781)
|
(17 953)
|
(17 953)
|
(765)
|
(172)
|
2 164
|
18 497
|
18 505
|
18 505
|
16 341
|
8
|
3 148
|
171 355
|
170 594
|
0
|
436 195
|
267 363
|
267 538
|
560 039
|
291 290
|
290 666
|
291 168
|
(1 333)
|
(1 333)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
392 813
|
392 813
|
392 813
|
392 813
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
825 305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
295 783
|
7 899
|
99 023
|
133 484
|
(33 130)
|
198 366
|
212 964
|
226 738
|
278 303
|
342 978
|
424 749
|
517 532
|
546 856
|
282 311
|
353 937
|
265 135
|
143 851
|
268 711
|
579 995
|
507 751
|
565 007
|
418 390
|
44 136
|
126 698
|
649 479
|
604 383
|
411 031
|
704 960
|
334 282
|
439 665
|
550 437
|
393 526
|
354 105
|
534 139
|
1 273 456
|
1 172 639
|
834 434
|
350 220
|
(635 232)
|
(641 842)
|
(574 567)
|
(426 293)
|
85 299
|
22 831
|
(53 752)
|
(18 576)
|
(210 583)
|
(341 848)
|
1 703 023
|
1 696 821
|
1 695 489
|
2 465 007
|
(164 189)
|
238 359
|
327 753
|
(127 815)
|
558 579
|
217 550
|
146 523
|
(113 911)
|
(364 098)
|
(351 172)
|
(613 263)
|
(2 817 751)
|
(3 078 618)
|
(2 942 557)
|
(2 704 421)
|
(522 626)
|
|
| Cash Paid for Dividends |
(88 873)
|
(55 592)
|
(60 445)
|
(59 219)
|
(57 331)
|
(56 310)
|
(85 109)
|
(85 109)
|
(85 109)
|
(85 109)
|
(119 043)
|
(119 043)
|
(119 043)
|
(119 043)
|
(122 849)
|
(122 849)
|
(122 849)
|
(122 849)
|
(60 040)
|
(60 040)
|
(60 040)
|
(60 040)
|
(88 403)
|
(88 403)
|
(88 403)
|
(88 403)
|
(113 130)
|
0
|
0
|
(26 448)
|
34 514
|
(78 616)
|
(78 616)
|
(52 168)
|
(618)
|
(618)
|
(618)
|
(618)
|
(10 105)
|
(22 979)
|
(22 979)
|
(22 979)
|
(46 419)
|
(50 915)
|
(50 916)
|
(51 347)
|
(105 451)
|
(127 510)
|
(127 520)
|
(127 086)
|
(39 450)
|
(22)
|
(11)
|
(2)
|
(47 800)
|
(83 311)
|
(83 311)
|
(83 323)
|
(35 512)
|
(130 123)
|
(130 123)
|
(130 123)
|
0
|
(58 733)
|
(106 466)
|
(112 988)
|
0
|
(116 556)
|
|
| Other |
1 485 177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(272)
|
272
|
272
|
(9)
|
263
|
(281)
|
(281)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 596)
|
|
| Cash from Financing Activities |
1 674 306
N/A
|
(65 646)
N/A
|
(208 570)
-218%
|
(324 883)
-56%
|
(725 538)
-123%
|
144 220
N/A
|
146 352
+1%
|
160 134
+9%
|
211 699
+32%
|
274 210
+30%
|
305 714
+11%
|
401 637
+31%
|
599 168
+49%
|
333 862
-44%
|
401 682
+20%
|
578 481
+44%
|
288 365
-50%
|
413 400
+43%
|
1 079 994
+161%
|
739 001
-32%
|
795 633
+8%
|
649 518
-18%
|
(45 600)
N/A
|
36 962
N/A
|
560 992
+1 418%
|
515 980
-8%
|
297 901
-42%
|
704 960
+137%
|
334 282
-53%
|
413 217
+24%
|
977 764
+137%
|
707 723
-28%
|
668 302
-6%
|
874 784
+31%
|
1 272 838
+46%
|
1 172 021
-8%
|
833 816
-29%
|
349 602
-58%
|
(645 337)
N/A
|
(664 821)
-3%
|
(597 546)
+10%
|
(449 272)
+25%
|
38 880
N/A
|
(28 084)
N/A
|
(104 668)
-273%
|
(69 923)
+33%
|
(316 034)
-352%
|
(469 358)
-49%
|
1 575 503
N/A
|
1 569 735
0%
|
1 656 039
+5%
|
2 464 985
+49%
|
(164 200)
N/A
|
1 063 662
N/A
|
1 104 986
+4%
|
614 451
-44%
|
1 300 845
+112%
|
134 218
-90%
|
111 274
-17%
|
(244 315)
N/A
|
(494 502)
-102%
|
(481 295)
+3%
|
(743 386)
-54%
|
(2 876 484)
-287%
|
(3 185 084)
-11%
|
(3 055 545)
+4%
|
(2 817 409)
+8%
|
(646 778)
+77%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
222
|
(8 339)
|
(13 004)
|
6 176
|
(24 445)
|
30 842
|
52 987
|
86 761
|
102 634
|
118 500
|
100 467
|
83 354
|
116 320
|
30 191
|
83 352
|
115 940
|
229 959
|
196 763
|
139 343
|
122 133
|
32 711
|
145 021
|
339 710
|
289 687
|
114 322
|
509 356
|
769 442
|
473 360
|
497 818
|
82 466
|
(196 703)
|
81 707
|
399 720
|
266 705
|
12 133
|
198 515
|
176 878
|
(4 773)
|
|
| Net Change in Cash |
147 002
N/A
|
(39 632)
N/A
|
(129 971)
-228%
|
(50 923)
+61%
|
5 881
N/A
|
59 868
+918%
|
198 446
+231%
|
131 071
-34%
|
(30 021)
N/A
|
152 157
N/A
|
36 581
-76%
|
117 340
+221%
|
514 954
+339%
|
140 620
-73%
|
315 695
+125%
|
388 995
+23%
|
(3 153)
N/A
|
198 679
N/A
|
205 103
+3%
|
464 016
+126%
|
292 905
-37%
|
594 456
+103%
|
722 309
+22%
|
36 107
-95%
|
475 984
+1 218%
|
103 110
-78%
|
(499 603)
N/A
|
79 120
N/A
|
(148 185)
N/A
|
(24 969)
+83%
|
615 953
N/A
|
1 576 129
+156%
|
1 679 552
+7%
|
1 491 136
-11%
|
757 897
-49%
|
(774 108)
N/A
|
(1 053 941)
-36%
|
(1 041 655)
+1%
|
(541 341)
+48%
|
(136 163)
+75%
|
161 009
N/A
|
287 963
+79%
|
252 055
-12%
|
220 662
-12%
|
(247 318)
N/A
|
84 887
N/A
|
879 433
+936%
|
2 742 417
+212%
|
3 036 276
+11%
|
3 058 317
+1%
|
1 292 930
-58%
|
(137 341)
N/A
|
(318 156)
-132%
|
867 964
N/A
|
1 333 234
+54%
|
374 076
-72%
|
493 239
+32%
|
(202 882)
N/A
|
(1 308 576)
-545%
|
(242 166)
+81%
|
669 839
N/A
|
(977 980)
N/A
|
633 997
N/A
|
(500 319)
N/A
|
(1 180 521)
-136%
|
486 029
N/A
|
(522 325)
N/A
|
(1 473 410)
-182%
|
|