C
Compania Electrica del Litoral SA
SGO:LITORAL
Compania Electrica del Litoral SA
SGO:LITORAL
Price:
11 346.53
CLP
Market Closed
Market Cap:
28.4B
CLP
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Compania Electrica del Litoral SA
SGO:LITORAL
|
CL |
|
Far Eastern Department Stores Ltd
TWSE:2903
|
TW |
|
J
|
Jtekt Corp
XBER:6JK
|
JP |
|
C
|
CWG Holdings Bhd
KLSE:CEPAT
|
MY |
|
N
|
Neurizer Ltd
ASX:NRZ
|
AU |
|
Waskita Karya (Persero) Tbk PT
IDX:WSKT
|
ID |
Income Statement
Earnings Waterfall
Compania Electrica del Litoral SA
Compania Electrica del Litoral SA
Income Statement
Compania Electrica del Litoral SA
Compania Electrica del Litoral SA
Currency: CLP
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 470
N/A
|
6 866
+6%
|
6 979
+2%
|
7 280
+4%
|
7 271
0%
|
7 772
+7%
|
8 036
+3%
|
8 180
+2%
|
8 042
-2%
|
9 222
+15%
|
9 649
+5%
|
10 265
+6%
|
9 988
-3%
|
11 715
+17%
|
11 936
+2%
|
11 998
+1%
|
12 280
+2%
|
12 177
-1%
|
12 471
+2%
|
12 455
0%
|
12 515
+0%
|
11 892
-5%
|
11 787
-1%
|
12 057
+2%
|
12 069
+0%
|
12 613
+5%
|
12 705
+1%
|
12 948
+2%
|
13 405
+4%
|
13 307
-1%
|
13 320
+0%
|
13 014
-2%
|
12 630
-3%
|
12 353
-2%
|
11 391
-8%
|
10 879
-4%
|
10 182
-6%
|
9 973
-2%
|
10 680
+7%
|
11 097
+4%
|
11 616
+5%
|
12 111
+4%
|
12 482
+3%
|
12 642
+1%
|
13 040
+3%
|
13 539
+4%
|
13 783
+2%
|
14 112
+2%
|
14 123
+0%
|
13 962
-1%
|
14 059
+1%
|
14 218
+1%
|
14 391
+1%
|
14 693
+2%
|
14 605
-1%
|
14 451
-1%
|
14 332
-1%
|
14 172
-1%
|
14 643
+3%
|
15 082
+3%
|
15 248
+1%
|
15 265
+0%
|
15 022
-2%
|
14 563
-3%
|
14 632
+0%
|
14 319
-2%
|
14 541
+2%
|
15 571
+7%
|
16 737
+7%
|
17 456
+4%
|
22 645
+30%
|
22 975
+1%
|
18 235
-21%
|
24 469
+34%
|
21 050
-14%
|
22 211
+6%
|
26 260
+18%
|
26 688
+2%
|
30 229
+13%
|
30 587
+1%
|
27 327
-11%
|
27 362
+0%
|
25 925
-5%
|
25 618
-1%
|
27 220
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 063)
|
(4 341)
|
(4 419)
|
(4 481)
|
(4 589)
|
(4 841)
|
(5 101)
|
(5 245)
|
(5 040)
|
(5 863)
|
(6 123)
|
(6 563)
|
(6 435)
|
(7 718)
|
(7 954)
|
(7 982)
|
(8 260)
|
(8 227)
|
(8 582)
|
(8 856)
|
(8 878)
|
(8 318)
|
(8 173)
|
(8 259)
|
(8 287)
|
(8 596)
|
(8 691)
|
(8 977)
|
(9 209)
|
(8 983)
|
(8 785)
|
(8 499)
|
(8 298)
|
(8 472)
|
(7 765)
|
(7 418)
|
(7 180)
|
(6 993)
|
(7 797)
|
(8 130)
|
(8 417)
|
(8 774)
|
(9 036)
|
(9 255)
|
(9 609)
|
(10 248)
|
(10 498)
|
(10 759)
|
(10 844)
|
(10 684)
|
(10 835)
|
(10 969)
|
(11 382)
|
(11 752)
|
(11 606)
|
(11 620)
|
(11 181)
|
(10 939)
|
(11 398)
|
(11 848)
|
(11 981)
|
(12 185)
|
(12 049)
|
(12 045)
|
(12 379)
|
(12 008)
|
(12 266)
|
(12 840)
|
(13 197)
|
(13 837)
|
(17 534)
|
(17 658)
|
(14 448)
|
(19 646)
|
(17 592)
|
(18 771)
|
(20 042)
|
(20 204)
|
(20 267)
|
(20 252)
|
(19 920)
|
(20 020)
|
(20 279)
|
(20 779)
|
(21 196)
|
|
| Gross Profit |
2 408
N/A
|
2 524
+5%
|
2 559
+1%
|
2 798
+9%
|
2 682
-4%
|
2 931
+9%
|
2 935
+0%
|
2 935
+0%
|
3 002
+2%
|
3 359
+12%
|
3 526
+5%
|
3 702
+5%
|
3 553
-4%
|
3 997
+12%
|
3 982
0%
|
4 016
+1%
|
4 020
+0%
|
3 950
-2%
|
3 889
-2%
|
3 600
-7%
|
3 637
+1%
|
3 574
-2%
|
3 613
+1%
|
3 798
+5%
|
3 781
0%
|
4 017
+6%
|
4 015
0%
|
3 971
-1%
|
4 196
+6%
|
4 324
+3%
|
4 535
+5%
|
4 516
0%
|
4 332
-4%
|
3 881
-10%
|
3 626
-7%
|
3 461
-5%
|
3 002
-13%
|
2 980
-1%
|
2 882
-3%
|
2 967
+3%
|
3 200
+8%
|
3 337
+4%
|
3 445
+3%
|
3 387
-2%
|
3 431
+1%
|
3 291
-4%
|
3 285
0%
|
3 353
+2%
|
3 280
-2%
|
3 278
0%
|
3 225
-2%
|
3 249
+1%
|
3 009
-7%
|
2 942
-2%
|
3 000
+2%
|
2 831
-6%
|
3 151
+11%
|
3 233
+3%
|
3 245
+0%
|
3 234
0%
|
3 268
+1%
|
3 080
-6%
|
2 972
-3%
|
2 518
-15%
|
2 253
-11%
|
2 311
+3%
|
2 276
-2%
|
2 731
+20%
|
3 540
+30%
|
3 619
+2%
|
5 111
+41%
|
5 317
+4%
|
3 788
-29%
|
4 822
+27%
|
3 458
-28%
|
3 440
-1%
|
6 218
+81%
|
6 484
+4%
|
9 962
+54%
|
10 335
+4%
|
7 407
-28%
|
7 342
-1%
|
5 646
-23%
|
4 838
-14%
|
6 023
+24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(972)
|
(1 027)
|
(1 046)
|
(1 111)
|
(1 095)
|
(1 089)
|
(1 136)
|
(1 139)
|
(1 081)
|
(1 190)
|
(1 178)
|
(1 202)
|
(1 141)
|
(1 261)
|
(1 279)
|
(1 293)
|
(1 334)
|
(1 250)
|
(1 147)
|
(1 081)
|
(1 352)
|
(976)
|
(1 074)
|
(1 110)
|
(1 188)
|
(1 276)
|
(1 319)
|
(1 292)
|
(1 404)
|
(1 413)
|
(1 389)
|
(1 337)
|
(1 264)
|
(1 050)
|
(1 009)
|
(1 055)
|
(1 145)
|
(1 143)
|
(1 165)
|
(1 210)
|
(895)
|
(980)
|
(871)
|
(891)
|
(979)
|
(871)
|
(927)
|
(921)
|
(1 072)
|
(1 188)
|
(1 392)
|
(1 465)
|
(1 554)
|
(1 619)
|
(1 617)
|
(1 573)
|
(1 475)
|
(1 521)
|
(1 485)
|
(1 356)
|
(1 284)
|
(1 222)
|
(1 229)
|
(1 474)
|
(1 674)
|
(1 589)
|
(1 537)
|
(1 459)
|
(1 334)
|
(1 322)
|
(1 736)
|
(1 808)
|
(1 678)
|
(2 106)
|
(1 777)
|
(1 767)
|
(1 845)
|
(1 993)
|
(2 126)
|
(2 359)
|
(2 464)
|
(2 574)
|
(2 641)
|
(2 876)
|
(2 681)
|
|
| Selling, General & Administrative |
(973)
|
(1 027)
|
(1 046)
|
(1 111)
|
(1 095)
|
(1 089)
|
(1 136)
|
(1 139)
|
(1 081)
|
(1 190)
|
(1 178)
|
(1 202)
|
(1 142)
|
(1 261)
|
(1 279)
|
(1 293)
|
(1 334)
|
(1 339)
|
(1 335)
|
(1 322)
|
(1 352)
|
(1 279)
|
(1 317)
|
(1 345)
|
(1 360)
|
(1 446)
|
(1 463)
|
(1 467)
|
(1 523)
|
(1 542)
|
(1 556)
|
(1 576)
|
(1 544)
|
(1 530)
|
(1 518)
|
(1 495)
|
(1 509)
|
(1 472)
|
(1 500)
|
(1 534)
|
(1 544)
|
(1 573)
|
(1 572)
|
(1 595)
|
(1 535)
|
(1 532)
|
(1 531)
|
(1 497)
|
(1 585)
|
(1 658)
|
(1 760)
|
(1 907)
|
(2 019)
|
(2 068)
|
(2 139)
|
(2 104)
|
(1 935)
|
(2 044)
|
(1 985)
|
(1 976)
|
(1 928)
|
(2 032)
|
(2 004)
|
(2 059)
|
(2 029)
|
(2 011)
|
(2 016)
|
(1 952)
|
(1 942)
|
(1 953)
|
(2 482)
|
(2 603)
|
(2 216)
|
(2 856)
|
(2 482)
|
(2 556)
|
(2 695)
|
(2 785)
|
(2 917)
|
(3 098)
|
(3 209)
|
(3 330)
|
(3 399)
|
(3 645)
|
(3 477)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(106)
|
(28)
|
(57)
|
(85)
|
(112)
|
(112)
|
(111)
|
(111)
|
(88)
|
(79)
|
(89)
|
(79)
|
(73)
|
(89)
|
(68)
|
(65)
|
(62)
|
(58)
|
(53)
|
(48)
|
(44)
|
(43)
|
(42)
|
(42)
|
(42)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
188
|
241
|
0
|
303
|
243
|
235
|
173
|
170
|
144
|
175
|
120
|
129
|
167
|
239
|
279
|
480
|
509
|
440
|
363
|
329
|
335
|
324
|
649
|
594
|
701
|
704
|
556
|
661
|
604
|
575
|
512
|
470
|
368
|
442
|
465
|
450
|
522
|
531
|
557
|
523
|
500
|
621
|
749
|
838
|
832
|
670
|
467
|
534
|
590
|
604
|
696
|
711
|
834
|
874
|
611
|
839
|
772
|
854
|
912
|
850
|
843
|
787
|
789
|
799
|
800
|
811
|
838
|
|
| Operating Income |
1 435
N/A
|
1 498
+4%
|
1 513
+1%
|
1 688
+12%
|
1 587
-6%
|
1 842
+16%
|
1 799
-2%
|
1 796
0%
|
1 921
+7%
|
2 169
+13%
|
2 348
+8%
|
2 499
+6%
|
2 411
-4%
|
2 736
+13%
|
2 703
-1%
|
2 724
+1%
|
2 686
-1%
|
2 700
+1%
|
2 742
+2%
|
2 519
-8%
|
2 285
-9%
|
2 598
+14%
|
2 539
-2%
|
2 687
+6%
|
2 594
-3%
|
2 741
+6%
|
2 696
-2%
|
2 679
-1%
|
2 793
+4%
|
2 911
+4%
|
3 146
+8%
|
3 179
+1%
|
3 068
-3%
|
2 831
-8%
|
2 617
-8%
|
2 406
-8%
|
1 856
-23%
|
1 837
-1%
|
1 718
-6%
|
1 757
+2%
|
2 305
+31%
|
2 357
+2%
|
2 574
+9%
|
2 496
-3%
|
2 453
-2%
|
2 420
-1%
|
2 357
-3%
|
2 432
+3%
|
2 207
-9%
|
2 090
-5%
|
1 833
-12%
|
1 784
-3%
|
1 454
-18%
|
1 323
-9%
|
1 383
+5%
|
1 258
-9%
|
1 676
+33%
|
1 713
+2%
|
1 759
+3%
|
1 879
+7%
|
1 983
+6%
|
1 858
-6%
|
1 744
-6%
|
1 044
-40%
|
579
-45%
|
723
+25%
|
738
+2%
|
1 272
+72%
|
2 206
+73%
|
2 298
+4%
|
3 375
+47%
|
3 508
+4%
|
2 110
-40%
|
2 716
+29%
|
1 680
-38%
|
1 673
0%
|
4 373
+161%
|
4 491
+3%
|
7 835
+74%
|
7 975
+2%
|
4 943
-38%
|
4 768
-4%
|
3 005
-37%
|
1 963
-35%
|
3 343
+70%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(112)
|
(96)
|
(129)
|
(150)
|
(153)
|
(162)
|
(162)
|
(160)
|
(151)
|
(156)
|
(151)
|
(140)
|
(113)
|
(21)
|
(96)
|
(81)
|
(71)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
15
|
62
|
65
|
117
|
113
|
139
|
151
|
231
|
173
|
163
|
188
|
212
|
205
|
221
|
243
|
(15)
|
(17)
|
(14)
|
(11)
|
(9)
|
(6)
|
(7)
|
(1)
|
(1)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(10)
|
(12)
|
(10)
|
(9)
|
(3)
|
(20)
|
(22)
|
(20)
|
(20)
|
(4)
|
(3)
|
(2)
|
(6)
|
(2)
|
4
|
4
|
(18)
|
(21)
|
(126)
|
(156)
|
(173)
|
(204)
|
(221)
|
(242)
|
(236)
|
(243)
|
(147)
|
(114)
|
(99)
|
(100)
|
(123)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
6
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(58)
|
69
|
0
|
0
|
19
|
11
|
0
|
16
|
9
|
6
|
0
|
4
|
4
|
6
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
7
|
4
|
5
|
4
|
5
|
7
|
7
|
8
|
8
|
6
|
6
|
4
|
4
|
4
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
597
|
603
|
680
|
684
|
790
|
824
|
789
|
757
|
744
|
831
|
835
|
842
|
770
|
859
|
944
|
891
|
794
|
543
|
446
|
425
|
710
|
278
|
264
|
225
|
258
|
254
|
273
|
245
|
254
|
262
|
152
|
95
|
5
|
1
|
1
|
2
|
1
|
0
|
5
|
0
|
2
|
1
|
(1)
|
10
|
9
|
11
|
7
|
5
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(5)
|
(4)
|
7
|
16
|
28
|
16
|
21
|
22
|
15
|
23
|
9
|
3
|
2
|
7
|
17
|
16
|
25
|
43
|
34
|
34
|
67
|
46
|
55
|
56
|
31
|
32
|
125
|
123
|
92
|
90
|
(10)
|
|
| Pre-Tax Income |
1 920
N/A
|
2 004
+4%
|
2 063
+3%
|
2 221
+8%
|
2 224
+0%
|
2 505
+13%
|
2 426
-3%
|
2 393
-1%
|
2 514
+5%
|
2 843
+13%
|
3 032
+7%
|
3 201
+6%
|
3 069
-4%
|
3 573
+16%
|
3 550
-1%
|
3 534
0%
|
3 404
-4%
|
3 243
-5%
|
3 188
-2%
|
2 944
-8%
|
2 989
+2%
|
2 876
-4%
|
2 803
-3%
|
2 912
+4%
|
2 857
-2%
|
3 010
+5%
|
3 031
+1%
|
2 990
-1%
|
3 164
+6%
|
3 296
+4%
|
3 446
+5%
|
3 434
0%
|
3 311
-4%
|
3 002
-9%
|
2 779
-7%
|
2 593
-7%
|
2 070
-20%
|
2 042
-1%
|
1 943
-5%
|
2 000
+3%
|
2 293
+15%
|
2 341
+2%
|
2 498
+7%
|
2 436
-2%
|
2 523
+4%
|
2 425
-4%
|
2 357
-3%
|
2 454
+4%
|
2 218
-10%
|
2 080
-6%
|
1 841
-12%
|
1 783
-3%
|
1 450
-19%
|
1 317
-9%
|
1 371
+4%
|
1 245
-9%
|
1 680
+35%
|
1 720
+2%
|
1 785
+4%
|
1 875
+5%
|
2 057
+10%
|
1 859
-10%
|
1 739
-6%
|
1 063
-39%
|
585
-45%
|
724
+24%
|
734
+1%
|
1 277
+74%
|
2 227
+74%
|
2 321
+4%
|
3 388
+46%
|
3 537
+4%
|
2 021
-43%
|
2 600
+29%
|
1 578
-39%
|
1 519
-4%
|
4 213
+177%
|
4 312
+2%
|
7 638
+77%
|
7 772
+2%
|
4 927
-37%
|
4 782
-3%
|
3 003
-37%
|
1 957
-35%
|
3 214
+64%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(339)
|
(366)
|
(363)
|
(392)
|
(392)
|
(434)
|
(428)
|
(422)
|
(441)
|
(493)
|
(529)
|
(557)
|
(537)
|
(625)
|
(620)
|
(631)
|
(587)
|
(550)
|
(545)
|
(495)
|
(504)
|
(493)
|
(472)
|
(459)
|
(455)
|
(510)
|
(512)
|
(540)
|
(584)
|
(584)
|
(624)
|
(734)
|
(705)
|
(662)
|
(644)
|
(487)
|
(387)
|
(368)
|
(313)
|
(348)
|
(377)
|
(428)
|
(481)
|
(447)
|
(519)
|
(502)
|
(514)
|
(557)
|
(515)
|
(473)
|
(419)
|
(432)
|
(332)
|
(305)
|
(320)
|
(278)
|
(420)
|
(456)
|
(446)
|
(469)
|
(499)
|
(412)
|
(370)
|
(203)
|
(46)
|
(76)
|
(139)
|
(245)
|
(467)
|
(449)
|
(381)
|
(491)
|
(166)
|
(294)
|
(279)
|
(219)
|
(970)
|
(990)
|
(1 924)
|
(1 944)
|
(1 178)
|
(1 110)
|
(634)
|
(358)
|
(718)
|
|
| Income from Continuing Operations |
1 580
|
1 638
|
1 700
|
1 829
|
1 833
|
2 071
|
1 999
|
1 971
|
2 073
|
2 350
|
2 503
|
2 644
|
2 532
|
2 948
|
2 930
|
2 903
|
2 817
|
2 693
|
2 643
|
2 448
|
2 485
|
2 382
|
2 331
|
2 453
|
2 402
|
2 500
|
2 519
|
2 450
|
2 579
|
2 712
|
2 822
|
2 701
|
2 606
|
2 340
|
2 135
|
2 106
|
1 682
|
1 673
|
1 631
|
1 652
|
1 916
|
1 913
|
2 017
|
1 989
|
2 004
|
1 923
|
1 842
|
1 897
|
1 703
|
1 607
|
1 422
|
1 352
|
1 118
|
1 011
|
1 052
|
967
|
1 260
|
1 264
|
1 338
|
1 406
|
1 558
|
1 447
|
1 369
|
860
|
540
|
648
|
595
|
1 032
|
1 760
|
1 872
|
3 007
|
3 046
|
1 856
|
2 306
|
1 299
|
1 300
|
3 243
|
3 322
|
5 714
|
5 829
|
3 749
|
3 673
|
2 369
|
1 599
|
2 496
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 580
N/A
|
1 638
+4%
|
1 700
+4%
|
1 829
+8%
|
1 832
+0%
|
2 070
+13%
|
1 998
-3%
|
1 970
-1%
|
2 073
+5%
|
2 349
+13%
|
2 502
+6%
|
2 643
+6%
|
2 531
-4%
|
2 947
+16%
|
2 929
-1%
|
2 901
-1%
|
2 815
-3%
|
2 691
-4%
|
2 641
-2%
|
2 447
-7%
|
2 483
+1%
|
2 381
-4%
|
2 330
-2%
|
2 452
+5%
|
2 400
-2%
|
2 498
+4%
|
2 517
+1%
|
2 449
-3%
|
2 578
+5%
|
2 711
+5%
|
2 821
+4%
|
2 699
-4%
|
2 605
-3%
|
2 339
-10%
|
2 134
-9%
|
2 105
-1%
|
1 681
-20%
|
1 673
-1%
|
1 630
-3%
|
1 652
+1%
|
1 915
+16%
|
1 912
0%
|
2 016
+5%
|
1 989
-1%
|
2 004
+1%
|
1 923
-4%
|
1 842
-4%
|
1 897
+3%
|
1 702
-10%
|
1 607
-6%
|
1 422
-12%
|
1 351
-5%
|
1 117
-17%
|
1 011
-10%
|
1 051
+4%
|
967
-8%
|
1 260
+30%
|
1 264
+0%
|
1 338
+6%
|
1 406
+5%
|
1 558
+11%
|
1 447
-7%
|
1 370
-5%
|
860
-37%
|
540
-37%
|
648
+20%
|
595
-8%
|
1 033
+74%
|
1 760
+70%
|
1 872
+6%
|
3 007
+61%
|
3 046
+1%
|
1 856
-39%
|
2 306
+24%
|
1 299
-44%
|
1 300
+0%
|
3 243
+149%
|
3 322
+2%
|
5 714
+72%
|
5 829
+2%
|
3 749
-36%
|
3 673
-2%
|
2 369
-35%
|
1 599
-32%
|
2 496
+56%
|
|
| EPS (Diluted) |
526.66
N/A
|
655.09
+24%
|
680
+4%
|
731.47
+8%
|
610.66
-17%
|
828
+36%
|
799.17
-3%
|
788.12
-1%
|
691
-12%
|
939.78
+36%
|
1 000.76
+6%
|
1 057.28
+6%
|
843.66
-20%
|
1 178.84
+40%
|
1 171.43
-1%
|
1 160.5
-1%
|
938.33
-19%
|
1 076.32
+15%
|
1 056.44
-2%
|
978.72
-7%
|
827.66
-15%
|
952.54
+15%
|
931.92
-2%
|
980.76
+5%
|
800
-18%
|
999.36
+25%
|
1 006.91
+1%
|
979.56
-3%
|
859.33
-12%
|
1 084.24
+26%
|
1 128.37
+4%
|
1 079.77
-4%
|
868.33
-20%
|
935.42
+8%
|
853.57
-9%
|
842.03
-1%
|
560.33
-33%
|
669
+19%
|
652
-3%
|
660.72
+1%
|
766.04
+16%
|
764.79
0%
|
806.35
+5%
|
795.39
-1%
|
801.49
+1%
|
769.09
-4%
|
736.83
-4%
|
758.72
+3%
|
680.81
-10%
|
642.84
-6%
|
568.59
-12%
|
540.56
-5%
|
446.94
-17%
|
404.43
-10%
|
420.56
+4%
|
386.91
-8%
|
503.85
+30%
|
505.68
+0%
|
535.39
+6%
|
562.43
+5%
|
623.16
+11%
|
578.99
-7%
|
547.8
-5%
|
344.29
-37%
|
216
-37%
|
259.08
+20%
|
237.9
-8%
|
413
+74%
|
704
+70%
|
748.87
+6%
|
1 202.96
+61%
|
1 218.27
+1%
|
742.28
-39%
|
922.5
+24%
|
519.77
-44%
|
520.13
+0%
|
1 297.35
+149%
|
1 328.86
+2%
|
2 285.49
+72%
|
2 331.4
+2%
|
1 499.67
-36%
|
1 469.03
-2%
|
947.62
-35%
|
639.67
-32%
|
998.35
+56%
|
|
Switch to:
Switch to:
See Also
Discover More
