Grupo Empresas Navieras SA
SGO:NAVIERA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Grupo Empresas Navieras SA
SGO:NAVIERA
|
CL |
|
Tyro Payments Ltd
ASX:TYR
|
AU |
|
E
|
Endo International PLC
LSE:0Y5F
|
IE |
Balance Sheet
Balance Sheet Decomposition
Grupo Empresas Navieras SA
Grupo Empresas Navieras SA
Balance Sheet
Grupo Empresas Navieras SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
30
|
29
|
55
|
54
|
57
|
70
|
62
|
51
|
55
|
76
|
114
|
84
|
56
|
76
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
30
|
29
|
0
|
0
|
38
|
32
|
32
|
37
|
48
|
59
|
103
|
68
|
47
|
64
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
54
|
19
|
38
|
30
|
14
|
7
|
17
|
11
|
16
|
9
|
13
|
|
| Short-Term Investments |
11
|
23
|
31
|
83
|
95
|
48
|
85
|
0
|
91
|
118
|
65
|
75
|
18
|
58
|
49
|
12
|
14
|
10
|
8
|
18
|
8
|
18
|
11
|
11
|
|
| Total Receivables |
61
|
58
|
70
|
86
|
96
|
147
|
150
|
0
|
108
|
141
|
164
|
175
|
178
|
169
|
99
|
105
|
125
|
144
|
144
|
132
|
192
|
212
|
223
|
242
|
|
| Accounts Receivables |
45
|
45
|
56
|
70
|
80
|
111
|
121
|
0
|
105
|
137
|
124
|
131
|
140
|
118
|
65
|
71
|
81
|
93
|
109
|
94
|
132
|
167
|
121
|
156
|
|
| Other Receivables |
17
|
13
|
14
|
16
|
16
|
36
|
29
|
0
|
3
|
5
|
40
|
44
|
39
|
51
|
34
|
35
|
44
|
51
|
35
|
38
|
60
|
46
|
102
|
86
|
|
| Inventory |
4
|
4
|
4
|
6
|
10
|
11
|
17
|
0
|
16
|
24
|
22
|
22
|
23
|
17
|
7
|
7
|
7
|
9
|
9
|
8
|
9
|
15
|
15
|
13
|
|
| Other Current Assets |
7
|
7
|
7
|
2
|
4
|
3
|
4
|
0
|
12
|
11
|
28
|
10
|
7
|
57
|
8
|
4
|
15
|
16
|
5
|
7
|
8
|
12
|
15
|
11
|
|
| Total Current Assets |
83
|
91
|
111
|
176
|
205
|
209
|
255
|
0
|
227
|
295
|
309
|
312
|
282
|
354
|
218
|
198
|
222
|
230
|
220
|
241
|
330
|
341
|
320
|
354
|
|
| PP&E Net |
116
|
107
|
124
|
115
|
155
|
192
|
224
|
0
|
262
|
279
|
284
|
276
|
293
|
329
|
593
|
667
|
714
|
718
|
724
|
758
|
744
|
737
|
744
|
888
|
|
| PP&E Gross |
116
|
107
|
124
|
115
|
155
|
192
|
224
|
0
|
262
|
279
|
284
|
276
|
293
|
329
|
593
|
667
|
714
|
718
|
724
|
758
|
744
|
737
|
744
|
888
|
|
| Accumulated Depreciation |
53
|
57
|
70
|
63
|
68
|
74
|
94
|
0
|
59
|
74
|
84
|
93
|
91
|
95
|
112
|
100
|
170
|
194
|
202
|
271
|
311
|
355
|
371
|
451
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
5
|
8
|
30
|
35
|
70
|
99
|
107
|
109
|
108
|
98
|
103
|
87
|
75
|
79
|
93
|
97
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
12
|
12
|
11
|
21
|
38
|
|
| Note Receivable |
3
|
3
|
3
|
9
|
10
|
3
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
3
|
4
|
0
|
0
|
|
| Long-Term Investments |
46
|
37
|
44
|
41
|
50
|
69
|
80
|
0
|
92
|
101
|
120
|
138
|
154
|
131
|
144
|
139
|
116
|
111
|
100
|
94
|
89
|
97
|
101
|
108
|
|
| Other Long-Term Assets |
16
|
13
|
13
|
5
|
1
|
12
|
13
|
0
|
26
|
17
|
38
|
37
|
57
|
72
|
51
|
50
|
50
|
46
|
45
|
15
|
14
|
18
|
12
|
11
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
12
|
12
|
11
|
21
|
38
|
|
| Total Assets |
264
N/A
|
252
-5%
|
295
+17%
|
344
+16%
|
422
+23%
|
487
+15%
|
581
+19%
|
1
-100%
|
612
+61 140%
|
699
+14%
|
785
+12%
|
802
+2%
|
859
+7%
|
987
+15%
|
1 115
+13%
|
1 164
+4%
|
1 214
+4%
|
1 204
-1%
|
1 197
-1%
|
1 207
+1%
|
1 267
+5%
|
1 287
+2%
|
1 292
+0%
|
1 496
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
20
|
17
|
53
|
71
|
80
|
109
|
135
|
0
|
52
|
59
|
77
|
66
|
81
|
71
|
33
|
44
|
46
|
45
|
51
|
49
|
72
|
94
|
87
|
135
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
14
|
12
|
15
|
12
|
37
|
39
|
0
|
50
|
42
|
56
|
48
|
68
|
90
|
120
|
84
|
103
|
104
|
191
|
127
|
166
|
97
|
148
|
205
|
|
| Other Current Liabilities |
36
|
33
|
17
|
35
|
41
|
33
|
42
|
0
|
143
|
149
|
136
|
135
|
136
|
157
|
64
|
66
|
70
|
75
|
91
|
78
|
141
|
98
|
102
|
68
|
|
| Total Current Liabilities |
70
|
64
|
81
|
121
|
132
|
179
|
217
|
0
|
245
|
250
|
269
|
248
|
285
|
318
|
218
|
193
|
219
|
224
|
333
|
254
|
379
|
289
|
336
|
408
|
|
| Long-Term Debt |
37
|
36
|
55
|
41
|
40
|
44
|
57
|
0
|
149
|
162
|
191
|
205
|
193
|
259
|
402
|
463
|
494
|
454
|
388
|
496
|
406
|
470
|
428
|
522
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
17
|
17
|
23
|
22
|
25
|
30
|
30
|
29
|
27
|
29
|
31
|
31
|
33
|
34
|
25
|
28
|
|
| Minority Interest |
42
|
39
|
43
|
54
|
67
|
65
|
74
|
0
|
64
|
97
|
85
|
100
|
116
|
137
|
155
|
152
|
115
|
120
|
56
|
60
|
70
|
74
|
85
|
96
|
|
| Other Liabilities |
31
|
33
|
29
|
20
|
42
|
59
|
67
|
0
|
15
|
11
|
18
|
9
|
10
|
14
|
15
|
15
|
13
|
13
|
12
|
22
|
17
|
16
|
14
|
32
|
|
| Total Liabilities |
179
N/A
|
172
-4%
|
208
+21%
|
236
+14%
|
281
+19%
|
347
+24%
|
416
+20%
|
1
-100%
|
489
+69 814%
|
537
+10%
|
586
+9%
|
583
-1%
|
629
+8%
|
757
+20%
|
820
+8%
|
852
+4%
|
867
+2%
|
839
-3%
|
819
-2%
|
863
+5%
|
904
+5%
|
884
-2%
|
888
+1%
|
1 087
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
65
|
81
|
89
|
99
|
102
|
119
|
0
|
93
|
93
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
|
| Retained Earnings |
15
|
15
|
7
|
19
|
43
|
38
|
46
|
0
|
30
|
69
|
49
|
71
|
92
|
102
|
179
|
194
|
198
|
249
|
241
|
245
|
271
|
305
|
297
|
312
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
3
|
0
|
2
|
0
|
2
|
2
|
3
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
8
|
18
|
29
|
27
|
0
|
30
|
7
|
47
|
54
|
47
|
39
|
48
|
|
| Total Equity |
84
N/A
|
80
-5%
|
88
+10%
|
108
+23%
|
141
+31%
|
140
-1%
|
165
+17%
|
0
-100%
|
123
+61 400%
|
162
+32%
|
199
+23%
|
218
+10%
|
231
+6%
|
230
0%
|
296
+28%
|
312
+6%
|
346
+11%
|
365
+5%
|
378
+4%
|
344
-9%
|
363
+5%
|
403
+11%
|
404
+0%
|
410
+2%
|
|
| Total Liabilities & Equity |
264
N/A
|
252
-5%
|
295
+17%
|
344
+16%
|
422
+23%
|
487
+15%
|
581
+19%
|
1
-100%
|
612
+61 140%
|
699
+14%
|
785
+12%
|
802
+2%
|
859
+7%
|
987
+15%
|
1 115
+13%
|
1 164
+4%
|
1 214
+4%
|
1 204
-1%
|
1 197
-1%
|
1 207
+1%
|
1 267
+5%
|
1 287
+2%
|
1 292
+0%
|
1 496
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 749
|
5 939
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
|