Sociedad Punta del Cobre SA
SGO:PUCOBRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sociedad Punta del Cobre SA
SGO:PUCOBRE
|
CL |
|
Jiangsu Libert Inc
SSE:605167
|
CN |
Income Statement
Earnings Waterfall
Sociedad Punta del Cobre SA
Income Statement
Sociedad Punta del Cobre SA
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
|
| Revenue |
53
N/A
|
61
+15%
|
64
+6%
|
66
+2%
|
75
+13%
|
87
+17%
|
97
+11%
|
106
+9%
|
116
+10%
|
118
+2%
|
127
+8%
|
139
+10%
|
154
+10%
|
181
+17%
|
234
+30%
|
279
+19%
|
286
+3%
|
291
+2%
|
285
-2%
|
285
+0%
|
292
+2%
|
319
+9%
|
312
-2%
|
293
-6%
|
241
-18%
|
180
-25%
|
151
-16%
|
144
-4%
|
203
+41%
|
232
+14%
|
231
0%
|
244
+6%
|
263
+8%
|
274
+4%
|
307
+12%
|
293
-5%
|
267
-9%
|
265
-1%
|
253
-5%
|
252
0%
|
277
+10%
|
283
+2%
|
279
-2%
|
289
+4%
|
286
-1%
|
265
-7%
|
269
+2%
|
265
-2%
|
252
-5%
|
256
+1%
|
233
-9%
|
219
-6%
|
196
-11%
|
185
-5%
|
184
-1%
|
187
+2%
|
193
+3%
|
198
+3%
|
207
+4%
|
216
+5%
|
231
+7%
|
238
+3%
|
241
+1%
|
242
+1%
|
245
+1%
|
272
+11%
|
264
-3%
|
265
+1%
|
256
-4%
|
224
-13%
|
254
+13%
|
278
+9%
|
294
+6%
|
335
+14%
|
363
+8%
|
351
-3%
|
386
+10%
|
387
+0%
|
363
-6%
|
369
+2%
|
348
-6%
|
334
-4%
|
326
-2%
|
312
-4%
|
308
-1%
|
306
-1%
|
334
+9%
|
317
-5%
|
376
+18%
|
412
+9%
|
429
+4%
|
497
+16%
|
509
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(37)
|
(39)
|
(40)
|
(45)
|
(47)
|
(49)
|
(51)
|
(51)
|
(52)
|
(55)
|
(59)
|
(62)
|
(67)
|
(73)
|
(78)
|
(81)
|
(86)
|
(93)
|
(101)
|
(107)
|
(120)
|
(120)
|
(126)
|
(129)
|
(116)
|
(110)
|
(102)
|
(99)
|
(110)
|
(118)
|
(123)
|
(136)
|
(141)
|
(153)
|
(163)
|
(164)
|
(171)
|
(177)
|
(177)
|
(196)
|
(194)
|
(191)
|
(194)
|
(191)
|
(195)
|
(198)
|
(202)
|
(197)
|
(193)
|
(186)
|
(176)
|
(163)
|
(155)
|
(149)
|
(147)
|
(144)
|
(148)
|
(152)
|
(153)
|
(163)
|
(170)
|
(174)
|
(178)
|
(182)
|
(187)
|
(185)
|
(194)
|
(193)
|
(193)
|
(196)
|
(196)
|
(201)
|
(205)
|
(211)
|
(211)
|
(217)
|
(217)
|
(224)
|
(225)
|
(228)
|
(232)
|
(238)
|
(240)
|
(241)
|
(245)
|
(245)
|
(231)
|
(260)
|
(263)
|
(271)
|
(304)
|
(294)
|
|
| Gross Profit |
19
N/A
|
24
+26%
|
25
+6%
|
26
+3%
|
30
+14%
|
40
+35%
|
48
+20%
|
55
+15%
|
65
+17%
|
66
+2%
|
72
+9%
|
81
+13%
|
92
+13%
|
114
+24%
|
161
+42%
|
200
+24%
|
205
+2%
|
205
+0%
|
192
-6%
|
185
-4%
|
185
+0%
|
199
+8%
|
191
-4%
|
167
-13%
|
112
-33%
|
64
-43%
|
41
-36%
|
42
+2%
|
104
+150%
|
122
+17%
|
113
-7%
|
121
+7%
|
127
+5%
|
133
+5%
|
154
+16%
|
130
-16%
|
104
-20%
|
94
-10%
|
75
-20%
|
74
-1%
|
82
+10%
|
89
+10%
|
88
-2%
|
95
+8%
|
94
-1%
|
70
-26%
|
72
+3%
|
63
-13%
|
55
-12%
|
63
+14%
|
48
-24%
|
43
-10%
|
32
-25%
|
30
-6%
|
35
+15%
|
40
+16%
|
49
+21%
|
50
+3%
|
55
+9%
|
63
+15%
|
68
+9%
|
68
+0%
|
67
-2%
|
64
-5%
|
63
-1%
|
85
+35%
|
79
-8%
|
71
-9%
|
63
-12%
|
31
-52%
|
58
+90%
|
82
+41%
|
93
+14%
|
131
+40%
|
152
+16%
|
140
-8%
|
169
+20%
|
170
+1%
|
140
-18%
|
144
+3%
|
120
-17%
|
103
-14%
|
88
-14%
|
72
-19%
|
66
-7%
|
61
-9%
|
89
+47%
|
86
-3%
|
116
+34%
|
149
+28%
|
158
+6%
|
194
+22%
|
215
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(1)
|
1
|
(22)
|
18
|
42
|
58
|
51
|
30
|
10
|
(3)
|
(6)
|
21
|
17
|
7
|
(18)
|
(34)
|
(38)
|
(37)
|
(13)
|
(21)
|
(21)
|
(18)
|
(15)
|
(15)
|
(18)
|
(18)
|
(21)
|
(21)
|
(22)
|
(23)
|
(18)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(20)
|
(19)
|
(19)
|
(18)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(15)
|
(13)
|
(15)
|
(16)
|
(16)
|
(19)
|
(18)
|
(16)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(23)
|
(23)
|
(24)
|
(25)
|
(24)
|
(25)
|
(26)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(18)
|
(21)
|
(22)
|
(22)
|
(23)
|
(20)
|
(22)
|
(21)
|
(20)
|
(18)
|
(17)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(24)
|
(19)
|
(17)
|
(15)
|
(20)
|
(15)
|
(17)
|
(17)
|
(22)
|
(20)
|
(21)
|
(24)
|
(25)
|
(24)
|
(23)
|
(24)
|
(26)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
3
|
4
|
4
|
5
|
4
|
5
|
7
|
9
|
(13)
|
27
|
52
|
68
|
61
|
41
|
21
|
8
|
7
|
34
|
30
|
20
|
(5)
|
(22)
|
(28)
|
(27)
|
(2)
|
(9)
|
(7)
|
(4)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(2)
|
0
|
0
|
1
|
3
|
5
|
1
|
1
|
0
|
5
|
0
|
1
|
1
|
5
|
4
|
0
|
1
|
0
|
(2)
|
(2)
|
(2)
|
0
|
|
| Operating Income |
15
N/A
|
20
+31%
|
20
+3%
|
21
+5%
|
28
+33%
|
40
+40%
|
47
+20%
|
55
+16%
|
62
+12%
|
63
+3%
|
71
+12%
|
82
+15%
|
70
-14%
|
132
+87%
|
204
+55%
|
258
+27%
|
256
-1%
|
236
-8%
|
202
-14%
|
182
-10%
|
179
-1%
|
220
+23%
|
209
-5%
|
174
-17%
|
95
-46%
|
31
-67%
|
3
-90%
|
4
+41%
|
91
+1 980%
|
101
+10%
|
93
-8%
|
103
+11%
|
112
+9%
|
118
+5%
|
136
+16%
|
112
-18%
|
83
-26%
|
72
-13%
|
53
-27%
|
51
-3%
|
64
+25%
|
69
+8%
|
69
0%
|
77
+11%
|
77
+0%
|
54
-30%
|
57
+6%
|
49
-14%
|
35
-28%
|
43
+23%
|
28
-35%
|
25
-13%
|
20
-19%
|
18
-10%
|
23
+28%
|
29
+27%
|
37
+27%
|
39
+4%
|
42
+10%
|
49
+15%
|
54
+11%
|
53
-2%
|
51
-3%
|
48
-6%
|
49
+2%
|
71
+47%
|
64
-10%
|
57
-11%
|
49
-14%
|
18
-64%
|
46
+160%
|
67
+47%
|
80
+19%
|
115
+44%
|
135
+17%
|
124
-8%
|
150
+21%
|
153
+1%
|
124
-19%
|
129
+5%
|
105
-19%
|
88
-17%
|
72
-18%
|
56
-22%
|
50
-10%
|
44
-11%
|
66
+49%
|
63
-6%
|
92
+46%
|
123
+34%
|
134
+9%
|
168
+25%
|
189
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
3
|
5
|
10
|
(1)
|
(1)
|
(5)
|
(9)
|
6
|
1
|
4
|
3
|
(2)
|
(0)
|
(1)
|
2
|
2
|
(1)
|
(2)
|
(5)
|
(3)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
0
|
(1)
|
3
|
3
|
(0)
|
0
|
(3)
|
(2)
|
(3)
|
(1)
|
(0)
|
(6)
|
(1)
|
(4)
|
(6)
|
(1)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
2
|
0
|
0
|
2
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
15
N/A
|
20
+32%
|
20
+2%
|
21
+4%
|
27
+29%
|
38
+42%
|
46
+21%
|
54
+17%
|
61
+13%
|
63
+3%
|
70
+12%
|
80
+14%
|
69
-14%
|
131
+89%
|
203
+55%
|
259
+28%
|
257
-1%
|
236
-8%
|
204
-14%
|
184
-9%
|
184
+0%
|
230
+25%
|
207
-10%
|
174
-16%
|
90
-48%
|
22
-75%
|
9
-60%
|
5
-38%
|
95
+1 647%
|
104
+9%
|
91
-13%
|
103
+13%
|
111
+8%
|
119
+8%
|
138
+16%
|
110
-20%
|
81
-26%
|
67
-18%
|
50
-26%
|
50
+1%
|
59
+18%
|
68
+15%
|
66
-4%
|
72
+9%
|
69
-4%
|
46
-34%
|
49
+8%
|
43
-12%
|
31
-28%
|
39
+25%
|
23
-41%
|
18
-19%
|
16
-11%
|
16
-4%
|
22
+40%
|
28
+25%
|
36
+30%
|
36
+2%
|
40
+10%
|
47
+16%
|
49
+6%
|
48
-3%
|
46
-3%
|
44
-5%
|
44
0%
|
64
+47%
|
56
-12%
|
50
-12%
|
43
-13%
|
14
-67%
|
43
+196%
|
62
+47%
|
72
+15%
|
107
+48%
|
126
+18%
|
117
-7%
|
146
+26%
|
147
+0%
|
121
-18%
|
126
+4%
|
100
-21%
|
83
-16%
|
66
-21%
|
49
-25%
|
42
-14%
|
39
-8%
|
66
+69%
|
56
-15%
|
90
+61%
|
119
+32%
|
128
+7%
|
166
+30%
|
181
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(2)
|
(6)
|
(11)
|
(25)
|
(4)
|
(5)
|
(6)
|
(31)
|
(30)
|
(28)
|
(25)
|
(19)
|
(14)
|
(13)
|
(11)
|
(18)
|
(18)
|
(16)
|
(18)
|
(21)
|
(23)
|
(28)
|
(23)
|
(19)
|
(16)
|
(10)
|
(9)
|
(10)
|
(12)
|
(12)
|
(14)
|
(15)
|
(10)
|
(10)
|
(9)
|
5
|
3
|
7
|
8
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(9)
|
(10)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(13)
|
(18)
|
(16)
|
(14)
|
(12)
|
(4)
|
(12)
|
(18)
|
(21)
|
(31)
|
(37)
|
(35)
|
(44)
|
(43)
|
(36)
|
(37)
|
(29)
|
(25)
|
(19)
|
(14)
|
(12)
|
(11)
|
(19)
|
(16)
|
(26)
|
(35)
|
(38)
|
(49)
|
(51)
|
|
| Income from Continuing Operations |
13
|
16
|
17
|
18
|
23
|
33
|
40
|
46
|
52
|
53
|
61
|
70
|
57
|
129
|
197
|
248
|
232
|
232
|
199
|
179
|
153
|
200
|
180
|
148
|
71
|
8
|
(4)
|
(6)
|
77
|
85
|
75
|
85
|
90
|
97
|
110
|
87
|
62
|
51
|
40
|
41
|
50
|
57
|
54
|
58
|
54
|
36
|
39
|
34
|
36
|
42
|
30
|
26
|
12
|
12
|
17
|
21
|
27
|
27
|
30
|
34
|
39
|
37
|
36
|
35
|
31
|
46
|
40
|
35
|
31
|
10
|
30
|
45
|
51
|
76
|
89
|
82
|
102
|
103
|
85
|
89
|
70
|
59
|
46
|
35
|
30
|
28
|
47
|
40
|
64
|
84
|
90
|
118
|
129
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
|
| Net Income (Common) |
13
N/A
|
16
+32%
|
17
+1%
|
18
+6%
|
23
+32%
|
33
+42%
|
40
+20%
|
46
+16%
|
52
+12%
|
53
+4%
|
61
+13%
|
70
+15%
|
57
-18%
|
129
+126%
|
197
+53%
|
248
+26%
|
232
-6%
|
232
0%
|
199
-14%
|
179
-10%
|
153
-14%
|
200
+31%
|
180
-10%
|
148
-17%
|
71
-52%
|
9
-88%
|
(4)
N/A
|
(6)
-28%
|
77
N/A
|
85
+10%
|
75
-12%
|
84
+13%
|
90
+7%
|
97
+7%
|
110
+14%
|
87
-21%
|
62
-28%
|
51
-18%
|
40
-22%
|
41
+3%
|
50
+22%
|
57
+13%
|
54
-5%
|
58
+8%
|
54
-7%
|
36
-34%
|
39
+8%
|
34
-13%
|
36
+7%
|
42
+16%
|
30
-30%
|
26
-11%
|
12
-53%
|
12
-5%
|
17
+40%
|
21
+25%
|
27
+30%
|
27
+1%
|
30
+10%
|
34
+15%
|
39
+13%
|
37
-3%
|
36
-3%
|
35
-5%
|
31
-9%
|
46
+47%
|
40
-12%
|
35
-12%
|
31
-13%
|
10
-66%
|
30
+195%
|
45
+46%
|
51
+15%
|
76
+47%
|
89
+17%
|
82
-8%
|
102
+26%
|
103
+1%
|
85
-18%
|
89
+5%
|
70
-21%
|
59
-17%
|
46
-21%
|
35
-25%
|
30
-13%
|
28
-8%
|
47
+69%
|
40
-15%
|
64
+61%
|
85
+32%
|
91
+7%
|
119
+30%
|
129
+9%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.12
+33%
|
0.12
N/A
|
0.13
+8%
|
0.17
+31%
|
0.24
+41%
|
0.29
+21%
|
0.34
+17%
|
0.39
+15%
|
0.4
+3%
|
0.46
+15%
|
0.53
+15%
|
0.43
-19%
|
0.97
+126%
|
1.47
+52%
|
1.85
+26%
|
1.73
-6%
|
1.73
N/A
|
1.48
-14%
|
1.33
-10%
|
1.14
-14%
|
1.49
+31%
|
1.34
-10%
|
1.11
-17%
|
0.53
-52%
|
0.06
-89%
|
-0.04
N/A
|
-0.05
-25%
|
0.58
N/A
|
0.63
+9%
|
0.56
-11%
|
0.63
+12%
|
0.67
+6%
|
0.72
+7%
|
0.82
+14%
|
0.65
-21%
|
0.46
-29%
|
0.38
-17%
|
0.3
-21%
|
0.31
+3%
|
0.37
+19%
|
0.43
+16%
|
0.4
-7%
|
0.43
+7%
|
0.4
-7%
|
0.26
-35%
|
0.29
+12%
|
0.25
-14%
|
0.27
+8%
|
0.32
+19%
|
0.22
-31%
|
0.2
-9%
|
0.09
-55%
|
0.09
N/A
|
0.13
+44%
|
0.16
+23%
|
0.2
+25%
|
0.21
+5%
|
0.23
+10%
|
0.26
+13%
|
0.29
+12%
|
0.29
N/A
|
0.28
-3%
|
0.27
-4%
|
0.25
-7%
|
0.36
+44%
|
0.32
-11%
|
0.28
-12%
|
0.25
-11%
|
0.08
-68%
|
0.24
+200%
|
0.36
+50%
|
0.41
+14%
|
0.61
+49%
|
0.71
+16%
|
0.65
-8%
|
0.82
+26%
|
0.83
+1%
|
0.68
-18%
|
0.71
+4%
|
0.56
-21%
|
0.47
-16%
|
0.37
-21%
|
0.28
-24%
|
0.24
-14%
|
0.22
-8%
|
0.38
+73%
|
0.32
-16%
|
0.52
+63%
|
0.68
+31%
|
0.73
+7%
|
0.95
+30%
|
1.04
+9%
|
|