SOFRUCO Balance Sheet - Sociedad Agricola la Rosa Sofruco SA

Watchlist Manager

Watchlist

Price: 2 000 CLP

Market Cap: 22B CLP

S	Sociedad Agricola la Rosa Sofruco SA SGO:SOFRUCO	CL
B	B & A Packaging India Ltd BSE:523186	IN
	Keifuku Electric Railroad Co Ltd TSE:9049	JP
	Alset International Ltd SGX:40V	SG
	Valuence Merger Corp I NASDAQ:VMCA	US
	UnUsUal Ltd SGX:1D1	SG
	Fincantieri SpA F:1F8	IT
S	Solid Stone Co Ltd BSE:513699	IN
I	Indigo Exploration Inc F:INEN	CA
M	Mayfair Gold Corp F:9M5	CA
	Lycos Energy Inc F:G4P0	CA

Metric	FY2016 Dec 2016	FY2017 Dec 2017	FY2018 Dec 2018	FY2019 Dec 2019	FY2020 Dec 2020	FY2021 Dec 2021	FY2022 Dec 2022	FY2023 Dec 2023	FY2024 Dec 2024	FY2025 Dec 2025
Cash & Cash Equivalents	500m	1.1B	628m	931m	5.6B	591m	1.3B	1.4B	3.4B	4.3B
Cash Equivalents	500m	1.1B	628m	931m	5.6B	591m	1.3B	1.4B	3.4B	4.3B
Short-Term Investments	0	0	0	0	0	0	150k	150k	150k	150k
Total Receivables	9.8B	10.5B	9.3B	8.1B	4.7B	12.9B	8.4B	9.9B	12.8B	9.4B
Accounts Receivables	8.3B	8.4B	7.9B	7B	4.7B	11.5B	7.4B	8.7B	10.8B	7.7B
Other Receivables	1.5B	2.1B	1.4B	1B	42m	1.4B	977.9m	1.2B	2B	1.7B
Inventory	11B	9.7B	10.3B	11.2B	10B	12.6B	16.9B	17.6B	17.8B	17.7B
Other Current Assets	7.5B	7.8B	9B	9B	9.8B	12.9B	11.2B	10.8B	12.5B	14.1B
Total Current Assets	28.8B	29.1B	29.3B	29.2B	30.1B	39B	37.9B	39.7B	46.5B	45.5B
PP&E Net	44.8B	46.7B	49.6B	52.6B	55.3B	58.6B	59.4B	59.5B	60.5B	60.5B
Intangible Assets	—	—	—	—	—	—	—	192.8m	835.3m	832.3m
Note Receivable	54m	47m	40m	33m	25m	22m	23.9m	13.7m	13.7m	0
Other Long-Term Assets	2.4B	2.7B	2.3B	1.7B	1.2B	1.1B	2.8B	3.4B	3.5B	2B
Total Assets	76B	78.6B	81.3B	83.6B	86.7B	98.7B	100.1B	102.8B	111.4B	108.9B
Accounts Payable	8.9B	7.9B	9.8B	8.7B	8.7B	15.4B	12.6B	11.9B	14B	15.1B
Accrued Liabilities	—	—	—	—	—	—	900m	995.7m	1B	1.1B
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	—	12.5B	16.2B	17.4B	13.6B	17.9B	20.4B	27.5B	30.9B	20.2B
Other Current Liabilities	15.2B	2.4B	420m	418m	3.2B	1.8B	465.4m	265.3m	436.7m	1.1B
Total Current Liabilities	24.1B	22.8B	26.4B	26.5B	25.4B	35.2B	34.4B	40.7B	46.4B	37.6B
Long-Term Debt	15.8B	16.8B	15.4B	18.1B	17.5B	17.7B	19.5B	16.1B	17.9B	18.7B
Deferred Income Tax	1.7B	2B	1.7B	—	—	—	—	—	—	—
Minority Interest	(65m)	(65m)	(65m)	(65m)	(65m)	(65m)	(65.4m)	(65.4m)	(65.3m)	(65.3m)
Total Liabilities	41.5B	41.6B	43.4B	44.6B	42.9B	52.8B	53.8B	56.7B	64.3B	56.2B
Common Stock	11.4B	11.4B	11.4B	11.4B	11.4B	11.4B	11.4B	11.4B	11.4B	11.4B
Retained Earnings	23.1B	25.6B	26.6B	27.6B	32.4B	34.5B	34.9B	34.7B	35.7B	41.3B
Additional Paid In Capital	26m	26m	26m	26m	26m	26m	26.2m	26.2m	26.2m	26.2m
Total Equity	34.5B	36.9B	38B	39B	43.8B	45.9B	46.3B	46.1B	47.1B	52.6B
Total Liabilities & Equity	76B	78.6B	81.3B	83.6B	86.7B	98.7B	100.1B	102.8B	111.4B	108.9B
Common Shares Outstanding	11m	11m	11m	11m	11m	11m	11m	11m	11m	11m