Puerto Ventanas SA
SGO:VENTANAS
Income Statement
Earnings Waterfall
Puerto Ventanas SA
Income Statement
Puerto Ventanas SA
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
0
|
0
|
|
| Revenue |
26
N/A
|
14
-45%
|
14
+0%
|
14
+0%
|
62
+331%
|
20
-68%
|
20
+0%
|
20
+0%
|
84
+327%
|
22
-73%
|
22
+0%
|
22
N/A
|
90
+300%
|
20
-77%
|
20
+0%
|
21
+0%
|
91
+344%
|
24
-73%
|
24
N/A
|
24
+0%
|
105
+332%
|
35
-67%
|
35
+0%
|
35
+0%
|
130
+272%
|
23
-82%
|
48
+110%
|
72
+49%
|
104
+44%
|
105
+1%
|
101
-3%
|
107
+6%
|
108
+1%
|
115
+7%
|
124
+8%
|
128
+3%
|
159
+24%
|
160
+1%
|
162
+1%
|
165
+2%
|
142
-14%
|
146
+3%
|
150
+3%
|
153
+2%
|
149
-2%
|
148
-1%
|
146
-1%
|
143
-2%
|
142
0%
|
141
-1%
|
139
-1%
|
135
-3%
|
132
-2%
|
130
-2%
|
128
-1%
|
131
+2%
|
132
+1%
|
135
+2%
|
136
+1%
|
136
+0%
|
137
+0%
|
137
+0%
|
145
+6%
|
152
+5%
|
162
+6%
|
170
+5%
|
177
+4%
|
180
+2%
|
176
-2%
|
170
-3%
|
156
-8%
|
148
-5%
|
150
+1%
|
152
+1%
|
164
+8%
|
168
+3%
|
171
+2%
|
169
-1%
|
166
-2%
|
162
-2%
|
164
+1%
|
164
0%
|
164
+0%
|
162
-1%
|
156
-4%
|
152
-2%
|
150
-1%
|
155
+3%
|
152
-2%
|
158
+4%
|
159
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19)
|
(11)
|
(11)
|
(11)
|
(47)
|
(15)
|
(15)
|
(15)
|
(60)
|
(17)
|
(17)
|
(17)
|
(68)
|
(17)
|
(17)
|
(17)
|
(70)
|
(19)
|
(19)
|
(19)
|
(81)
|
(26)
|
(26)
|
(26)
|
(96)
|
(17)
|
(36)
|
(53)
|
(77)
|
(76)
|
(75)
|
(80)
|
(79)
|
(85)
|
(92)
|
(95)
|
(117)
|
(117)
|
(116)
|
(117)
|
(98)
|
(100)
|
(102)
|
(103)
|
(101)
|
(97)
|
(94)
|
(92)
|
(91)
|
(89)
|
(88)
|
(84)
|
(83)
|
(85)
|
(86)
|
(90)
|
(92)
|
(93)
|
(91)
|
(91)
|
(91)
|
(93)
|
(99)
|
(104)
|
(110)
|
(115)
|
(122)
|
(125)
|
(125)
|
(122)
|
(112)
|
(105)
|
(103)
|
(104)
|
(112)
|
(115)
|
(118)
|
(118)
|
(116)
|
(115)
|
(117)
|
(119)
|
(120)
|
(118)
|
(115)
|
(114)
|
(113)
|
(119)
|
(121)
|
(122)
|
(122)
|
|
| Gross Profit |
7
N/A
|
4
-51%
|
4
N/A
|
4
+0%
|
15
+327%
|
5
-66%
|
5
+0%
|
5
N/A
|
24
+376%
|
6
-77%
|
6
N/A
|
6
N/A
|
21
+285%
|
4
-82%
|
4
N/A
|
4
N/A
|
21
+433%
|
5
-74%
|
5
N/A
|
5
N/A
|
24
+350%
|
9
-63%
|
9
N/A
|
9
+0%
|
34
+278%
|
6
-83%
|
13
+115%
|
19
+52%
|
27
+42%
|
28
+5%
|
26
-7%
|
27
+4%
|
29
+4%
|
30
+5%
|
32
+6%
|
33
+4%
|
42
+28%
|
43
+2%
|
46
+5%
|
48
+6%
|
43
-10%
|
46
+6%
|
48
+5%
|
49
+4%
|
49
-1%
|
51
+4%
|
52
+3%
|
51
-3%
|
52
+2%
|
52
+1%
|
52
-1%
|
51
-1%
|
48
-5%
|
45
-7%
|
42
-7%
|
41
-2%
|
40
-1%
|
42
+4%
|
45
+7%
|
46
+2%
|
46
+1%
|
44
-5%
|
46
+4%
|
48
+5%
|
52
+8%
|
55
+8%
|
55
0%
|
55
-1%
|
51
-8%
|
49
-4%
|
45
-8%
|
43
-4%
|
47
+9%
|
48
+2%
|
52
+10%
|
53
+1%
|
53
+1%
|
52
-3%
|
50
-4%
|
47
-5%
|
47
+1%
|
44
-6%
|
44
-2%
|
43
-1%
|
40
-7%
|
39
-4%
|
37
-5%
|
36
-2%
|
31
-13%
|
35
+14%
|
37
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(1)
|
(1)
|
(1)
|
(5)
|
(2)
|
(2)
|
(2)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(2)
|
(2)
|
(2)
|
(7)
|
(2)
|
(2)
|
(2)
|
(8)
|
(2)
|
(2)
|
(2)
|
(8)
|
(2)
|
(4)
|
(6)
|
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(15)
|
(15)
|
(15)
|
(15)
|
(4)
|
(3)
|
(4)
|
(4)
|
(1)
|
(3)
|
(2)
|
(2)
|
(12)
|
(13)
|
(16)
|
|
| Selling, General & Administrative |
(3)
|
(1)
|
(1)
|
(1)
|
(5)
|
(2)
|
(2)
|
(2)
|
(6)
|
(1)
|
(1)
|
(1)
|
(6)
|
(2)
|
(2)
|
(2)
|
(7)
|
(2)
|
(2)
|
(2)
|
(8)
|
(2)
|
(2)
|
(2)
|
(8)
|
(2)
|
(4)
|
(7)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(16)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
14
|
16
|
16
|
17
|
19
|
17
|
19
|
19
|
9
|
9
|
8
|
|
| Operating Income |
5
N/A
|
2
-54%
|
2
N/A
|
2
N/A
|
10
+353%
|
3
-64%
|
4
+0%
|
4
+0%
|
18
+416%
|
4
-78%
|
4
N/A
|
4
0%
|
15
+281%
|
2
-85%
|
2
N/A
|
2
+0%
|
14
+521%
|
4
-75%
|
4
N/A
|
4
N/A
|
16
+355%
|
7
-56%
|
7
N/A
|
7
N/A
|
26
+267%
|
4
-84%
|
9
+108%
|
13
+48%
|
17
+34%
|
17
-1%
|
15
-14%
|
16
+5%
|
18
+18%
|
19
+3%
|
20
+4%
|
20
+3%
|
29
+40%
|
29
+3%
|
32
+7%
|
34
+9%
|
29
-15%
|
31
+7%
|
33
+6%
|
34
+2%
|
33
-2%
|
35
+4%
|
36
+5%
|
34
-7%
|
35
+3%
|
37
+6%
|
36
-1%
|
37
+2%
|
35
-6%
|
31
-12%
|
27
-12%
|
26
-5%
|
24
-7%
|
25
+3%
|
28
+12%
|
29
+5%
|
30
+2%
|
28
-7%
|
29
+6%
|
31
+6%
|
35
+12%
|
39
+11%
|
39
0%
|
39
0%
|
35
-9%
|
33
-6%
|
30
-10%
|
28
-6%
|
31
+10%
|
32
+2%
|
36
+13%
|
36
+0%
|
39
+8%
|
37
-4%
|
35
-5%
|
33
-8%
|
44
+35%
|
41
-5%
|
40
-4%
|
39
-1%
|
39
-1%
|
36
-8%
|
35
-1%
|
34
-2%
|
19
-45%
|
22
+18%
|
22
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(14)
|
(14)
|
(14)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
11
|
1
|
1
|
1
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
15
N/A
|
2
-88%
|
2
N/A
|
2
-1%
|
10
+458%
|
2
-83%
|
2
N/A
|
2
+1%
|
14
+751%
|
2
-86%
|
2
+0%
|
2
N/A
|
14
+581%
|
1
-93%
|
1
N/A
|
1
N/A
|
10
+910%
|
2
-76%
|
2
N/A
|
2
N/A
|
14
+471%
|
6
-57%
|
6
N/A
|
6
N/A
|
25
+305%
|
4
-84%
|
8
+100%
|
11
+41%
|
15
+27%
|
16
+7%
|
13
-17%
|
14
+8%
|
17
+20%
|
17
+4%
|
18
+4%
|
19
+3%
|
26
+41%
|
27
+3%
|
30
+10%
|
31
+4%
|
25
-21%
|
27
+9%
|
28
+6%
|
30
+8%
|
30
-1%
|
31
+5%
|
33
+5%
|
31
-6%
|
33
+5%
|
34
+6%
|
34
-3%
|
35
+3%
|
32
-7%
|
28
-12%
|
25
-10%
|
24
-6%
|
22
-6%
|
23
+2%
|
25
+10%
|
26
+4%
|
27
+3%
|
25
-8%
|
26
+5%
|
28
+7%
|
31
+11%
|
34
+11%
|
34
0%
|
34
-1%
|
30
-11%
|
28
-7%
|
25
-11%
|
24
-5%
|
27
+13%
|
28
+4%
|
32
+15%
|
32
0%
|
35
+10%
|
34
-4%
|
31
-8%
|
29
-9%
|
26
-10%
|
22
-14%
|
20
-9%
|
19
-6%
|
31
+63%
|
27
-11%
|
27
-2%
|
26
-4%
|
10
-61%
|
13
+31%
|
12
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
12
|
1
|
1
|
1
|
8
|
1
|
1
|
1
|
12
|
2
|
2
|
2
|
11
|
1
|
1
|
1
|
8
|
2
|
2
|
2
|
11
|
5
|
5
|
5
|
20
|
3
|
6
|
9
|
13
|
13
|
11
|
12
|
14
|
15
|
15
|
16
|
22
|
22
|
25
|
25
|
20
|
22
|
23
|
25
|
24
|
26
|
27
|
27
|
28
|
29
|
29
|
29
|
27
|
24
|
22
|
21
|
19
|
19
|
20
|
20
|
20
|
19
|
19
|
21
|
24
|
26
|
27
|
26
|
23
|
22
|
19
|
18
|
20
|
21
|
25
|
25
|
28
|
27
|
26
|
24
|
21
|
18
|
16
|
14
|
25
|
22
|
22
|
21
|
9
|
11
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
12
N/A
|
2
-87%
|
2
N/A
|
2
-1%
|
6
+301%
|
1
-82%
|
1
N/A
|
1
+1%
|
10
+793%
|
1
-86%
|
1
+1%
|
1
-1%
|
10
+564%
|
1
-89%
|
1
-1%
|
1
N/A
|
9
+751%
|
2
-77%
|
2
+1%
|
2
+1%
|
11
+440%
|
5
-58%
|
5
N/A
|
5
N/A
|
17
+283%
|
3
-85%
|
6
+129%
|
8
+38%
|
12
+45%
|
13
+8%
|
11
-16%
|
12
+7%
|
12
+3%
|
12
+3%
|
13
+3%
|
13
+1%
|
19
+46%
|
19
+3%
|
21
+10%
|
22
+3%
|
17
-22%
|
19
+8%
|
20
+7%
|
22
+13%
|
22
-2%
|
23
+6%
|
24
+5%
|
24
-2%
|
25
+6%
|
26
+4%
|
26
+0%
|
26
-1%
|
25
-5%
|
23
-9%
|
21
-6%
|
21
-3%
|
19
-5%
|
20
+3%
|
20
+2%
|
20
0%
|
20
-2%
|
18
-12%
|
18
+3%
|
19
+4%
|
21
+13%
|
24
+11%
|
24
+1%
|
23
-2%
|
21
-8%
|
20
-6%
|
18
-10%
|
18
-2%
|
19
+9%
|
20
+4%
|
23
+14%
|
22
-1%
|
24
+9%
|
24
-3%
|
22
-8%
|
19
-11%
|
17
-14%
|
14
-18%
|
12
-12%
|
12
0%
|
22
+81%
|
20
-9%
|
19
-2%
|
18
-8%
|
6
-64%
|
8
+33%
|
8
-7%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|