Watchlist Manager

Watchlist

Price: 4 CLP Market Closed

Market Cap: 159.9B CLP

V	Vina San Pedro Tarapaca SA SGO:VSPT	CL
	ATAI Life Sciences NV NASDAQ:ATAI	DE
C	CMC Corp VN:CMG	VN

Balance Sheet

Currency: CLP

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	799	684	774	758	933	1 960	2 950	14 845	236	7 266	5 072	1 706	3 238	22 290	14 035	3 880	4 360	20 151	14 097	30 289	5 802	9 248	12 083	20 407
Cash	799	684	774	758	933	1 960	2 950	14 845	236	2 225	1 935	1 706	3 238	2 569	4 682	3 880	4 360	20 151	14 097	6 215	4 501	5 878	7 481	6 606
Cash Equivalents	0	0	0	0	0	0	0	0	0	5 041	3 137	0	0	19 721	9 353	0	0	0	0	24 074	1 300	3 370	4 602	13 802
Short-Term Investments	2 697	1 369	965	900	555	4 715	703	467	13 720	641	109	8 635	16 311	2 869	10 442	10 105	10 465	3 401	50 001	11 504	1 300	3 252	4 602	0
Total Receivables	22 132	20 144	26 682	22 730	24 656	28 236	41 385	38 972	40 990	49 809	44 543	45 414	47 763	51 952	49 568	51 051	60 597	59 461	58 991	73 538	84 428	74 396	80 557	67 307
Accounts Receivables	0	0	0	0	0	0	32 178	36 111	0	40 068	37 280	37 971	38 238	42 962	42 716	40 015	51 155	51 451	48 929	59 217	64 117	60 843	68 273	52 904
Other Receivables	0	0	0	0	0	0	9 207	2 861	0	9 741	7 263	7 443	9 525	8 990	6 852	11 036	9 443	8 010	10 062	14 321	20 310	13 553	12 283	14 403
Inventory	22 946	32 176	31 276	37 461	35 859	35 097	57 823	47 486	45 455	51 485	56 062	59 211	59 455	60 992	68 652	72 855	76 641	76 560	83 023	98 609	119 109	121 226	120 072	123 565
Other Current Assets	250	628	1 270	1 422	2 418	4 654	5 187	832	1 204	1 260	2 275	3 121	2 683	4 841	3 169	3 224	4 055	1 577	2 613	4 633	2 678	2 233	3 711	1 757
Total Current Assets	48 825	55 002	60 966	63 270	64 420	74 662	108 049	102 602	101 605	110 461	108 061	118 087	131 405	142 945	145 866	141 115	156 118	161 150	208 725	218 573	212 017	207 103	216 422	213 037
PP&E Net	47 973	59 976	58 495	57 979	56 660	60 015	108 268	96 689	93 743	101 313	102 515	100 976	104 928	103 961	110 966	114 412	126 890	159 452	163 247	170 122	176 039	171 462	189 684	186 767
PP&E Gross	47 973	59 976	58 495	57 979	56 660	60 015	108 268	96 689	93 743	101 313	102 515	100 976	104 928	103 961	110 966	114 412	126 890	159 452	163 247	170 122	176 039	171 462	189 684	186 767
Accumulated Depreciation	14 433	18 417	22 543	27 917	32 077	40 071	64 844	58 212	67 659	75 544	75 535	79 699	83 569	85 870	84 316	88 426	91 440	98 755	104 545	106 958	116 620	118 346	137 420	134 848
Intangible Assets	2 791	2 741	5 594	5 424	5 169	5 145	17 869	47 866	19 177	20 345	20 453	20 560	20 938	20 879	20 846	20 960	21 749	21 767	21 700	21 629	21 608	21 599	22 025	22 032
Goodwill	0	0	0	0	0	0	24 232	0	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858
Note Receivable	0	0	0	0	0	0	33	0	0	0	0	0	0	0	0	3	440	493	544	929	1 103	683	875	932
Long-Term Investments	21 525	3 239	2 731	2 929	3 437	3 794	8 154	7 749	7 264	0	0	0	0	80	204	0	0	99	0	0	0	0	0	0
Other Long-Term Assets	0	1 448	758	3 051	2 910	4 066	4 328	7 466	7 529	9 048	10 810	9 250	10 969	11 565	10 226	9 950	7 905	9 073	2 518	2 413	3 741	3 738	1 571	1 033
Other Assets	0	0	0	0	0	0	24 232	0	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858	28 858
Total Assets	121 114 N/A	122 405 +1%	128 543 +5%	132 653 +3%	132 595 0%	147 681 +11%	270 934 +83%	262 372 -3%	258 176 -2%	270 025 +5%	270 697 +0%	277 730 +3%	297 145 +7%	308 288 +4%	316 965 +3%	315 299 -1%	341 959 +8%	380 892 +11%	425 592 +12%	442 524 +4%	443 365 +0%	433 444 -2%	459 435 +6%	452 659 -1%
Liabilities
Accounts Payable	11 419	11 902	7 716	6 146	8 140	8 253	12 814	23 616	21 944	22 451	18 688	21 999	27 146	30 120	32 539	30 475	30 461	29 626	39 119	52 644	45 809	41 363	43 648	36 208
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 115	5 284	4 822	4 335	5 647	5 180
Short-Term Debt	17 536	22 513	20 729	6 864	9 547	3 126	15 903	0	1 737	10 084	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2 171	1 132	7 943	6 215	2 902	1 927	2 129	5 593	1 996	1 082	15 257	13 040	13 465	13 435	11 898	13 629	30 183	31 114	31 498	16 246	4 758	17 811	58 775	64 962
Other Current Liabilities	5 860	6 560	7 754	7 789	7 726	11 048	13 791	10 650	11 020	19 671	17 268	15 909	23 917	26 544	25 914	19 770	20 234	29 463	24 536	23 257	28 869	20 183	24 835	22 190
Total Current Liabilities	36 987	42 107	44 143	27 014	28 315	24 353	44 638	39 859	36 697	53 288	51 214	50 948	64 528	70 099	70 351	63 873	80 878	90 204	99 267	97 431	84 258	83 693	132 903	128 539
Long-Term Debt	3 597	2 555	5 130	26 249	24 342	24 577	27 960	26 300	21 855	18 137	16 884	21 090	18 145	15 338	15 283	10 192	8 061	24 371	59 281	51 267	55 289	57 169	3 265	2 353
Deferred Income Tax	359	0	0	0	222	0	1 424	11 790	12 476	10 706	12 930	12 515	15 689	16 472	17 490	19 526	21 585	22 617	14 220	16 486	17 796	16 168	23 596	21 932
Minority Interest	1	3	3	3	3	5	7	0	0	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	824	488	37	8	468	635	1 667	778	873	910	859	781	802	871	1 023	1 503	1 904	2 613	3 004	7 039	3 965	4 283	5 248	6 034
Total Liabilities	41 768 N/A	45 152 +8%	49 313 +9%	53 275 +8%	53 349 +0%	49 570 -7%	75 695 +53%	78 726 +4%	71 902 -9%	83 042 +15%	81 888 -1%	85 335 +4%	99 166 +16%	102 780 +4%	104 147 +1%	95 094 -9%	112 428 +18%	139 806 +24%	175 773 +26%	172 224 -2%	161 308 -6%	161 313 +0%	165 012 +2%	158 858 -4%
Equity
Common Stock	60 631	61 238	62 769	65 316	66 688	84 065	122 344	123 809	123 809	123 809	123 809	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344	122 344
Retained Earnings	17 471	14 760	15 175	12 727	11 195	12 582	71 299	59 837	62 466	66 194	69 975	74 525	80 974	90 095	98 901	107 759	115 161	126 270	137 495	148 699	156 951	164 080	173 681	182 092
Additional Paid In Capital	1 243	1 255	1 287	1 335	1 363	1 464	1 595	0	0	0	0	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464	1 464
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	3 020	4 975	5 938	6 804	8 395	9 891	11 362	9 438	8 992	11 484	2 207	1 298	15 758	3 066	12 099
Total Equity	79 346 N/A	77 253 -3%	79 230 +3%	79 378 +0%	79 246 0%	98 111 +24%	195 238 +99%	183 646 -6%	186 274 +1%	186 982 +0%	188 809 +1%	192 395 +2%	197 979 +3%	205 508 +4%	212 818 +4%	220 205 +3%	229 531 +4%	241 087 +5%	249 819 +4%	270 300 +8%	282 057 +4%	272 131 -4%	294 423 +8%	293 801 0%
Total Liabilities & Equity	121 114 N/A	122 405 +1%	128 543 +5%	132 653 +3%	132 595 0%	147 681 +11%	270 934 +83%	262 372 -3%	258 176 -2%	270 025 +5%	270 697 +0%	277 730 +3%	297 145 +7%	308 288 +4%	316 965 +3%	315 299 -1%	341 959 +8%	380 892 +11%	425 592 +12%	442 524 +4%	443 365 +0%	433 444 -2%	459 435 +6%	452 659 -1%
Shares Outstanding
Common Shares Outstanding	21 692	21 692	21 692	21 738	21 738	23 982	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970	39 970

Income Statement Balance Sheet Cash Flow Statement

Vina San Pedro Tarapaca SA
SGO:VSPT

Balance Sheet

Balance Sheet Decomposition
Vina San Pedro Tarapaca SA

Balance Sheet
Vina San Pedro Tarapaca SA

See Also

Company

Help

Tools

Stocks

Vina San Pedro Tarapaca SA SGO:VSPT

Balance Sheet

Balance Sheet Decomposition Vina San Pedro Tarapaca SA

Balance Sheet Vina San Pedro Tarapaca SA

See Also

Company

Help

Tools

Stocks

Vina San Pedro Tarapaca SA
SGO:VSPT

Balance Sheet Decomposition
Vina San Pedro Tarapaca SA

Balance Sheet
Vina San Pedro Tarapaca SA